PBT
44.58
34.67
46.94
44.68
49.31
54.89
42.70
35.48
20.60
16.73
Adjustment
14.23
22.06
20.30
23.74
23.55
22.71
22.54
21.96
26.47
25.45
Changes in Working Capital
3.92
-35.74
-8.00
13.79
-10.60
-9.49
5.85
5.19
3.29
-11.31
Cash after chg. in Working capital
62.73
20.99
59.24
82.21
62.26
68.11
71.09
62.63
50.36
30.87
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.39
-9.64
-12.86
-8.82
-17.96
-19.61
-9.50
-10.39
-5.06
-1.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00