Shareholder's Funds
5,129.54
4,755.17
4,616.40
4,598.32
3,889.23
3,356.70
3,186.27
3,034.70
2,929.69
2,925.02
Share Capital
551.69
551.69
551.69
551.69
551.69
551.69
551.69
551.69
551.69
551.69
Total Reserves
4,577.85
4,203.48
4,064.71
4,046.63
3,337.54
2,805.01
2,634.58
2,483.01
2,378.00
2,373.33
Non-Current Liabilities
2,373.39
1,517.07
1,529.91
1,533.97
1,596.87
1,730.34
1,281.19
1,180.69
1,066.49
717.14
Secured Loans
729.60
623.41
921.30
735.08
820.56
1,043.04
600.91
425.11
320.06
93.24
Unsecured Loans
1,012.65
299.87
19.09
299.90
299.85
0.00
0.00
0.00
0.00
20.60
Long Term Provisions
216.09
225.32
209.24
191.08
193.95
186.32
188.55
181.46
253.78
141.61
Current Liabilities
9,206.29
5,004.23
5,320.07
3,580.53
5,052.08
2,560.08
5,823.92
4,705.10
2,327.37
2,893.62
Trade Payables
1,555.04
1,584.09
1,935.59
2,011.29
2,343.09
905.07
996.73
1,153.80
703.11
634.33
Other Current Liabilities
5,300.76
2,021.41
1,339.55
667.44
940.47
704.07
564.05
524.00
517.85
565.09
Short Term Borrowings
2,158.36
1,205.26
1,890.00
730.08
1,606.99
819.52
4,067.61
2,885.47
934.59
1,545.54
Short Term Provisions
192.13
193.47
154.93
171.72
161.53
131.42
195.53
141.83
171.82
148.66
Total Liabilities
16,709.22
11,276.47
11,466.38
9,712.82
10,538.18
7,647.12
10,291.38
8,920.49
6,323.55
6,535.78
Net Block
3,288.81
2,901.21
2,552.55
2,537.63
2,128.51
2,175.85
2,123.92
1,943.70
1,904.90
1,541.59
Gross Block
5,326.33
4,696.62
4,095.43
3,852.95
3,233.10
3,099.60
2,873.41
2,523.16
2,328.85
1,829.35
Accumulated Depreciation
2,009.78
1,767.33
1,520.11
1,298.29
1,093.42
912.58
738.52
571.35
415.84
278.57
Non Current Assets
5,982.84
5,087.72
4,409.74
4,066.21
3,778.28
3,435.12
3,050.97
2,606.38
2,454.12
2,034.45
Capital Work in Progress
810.28
579.17
431.25
211.48
512.93
406.35
433.49
275.69
152.36
107.24
Non Current Investment
1,388.75
1,104.96
1,002.17
1,002.39
933.88
650.19
263.09
86.34
62.40
44.90
Long Term Loans & Adv.
442.92
450.57
417.46
308.06
194.86
196.56
223.97
290.59
324.76
329.80
Other Non Current Assets
47.17
47.60
0.94
1.66
2.92
0.26
0.40
3.77
4.60
5.67
Current Assets
10,726.38
6,188.74
7,056.59
5,646.61
6,759.90
4,212.00
7,240.41
6,310.94
3,869.19
4,501.00
Current Investments
0.00
0.00
0.00
0.00
8.04
0.00
0.00
0.00
0.00
0.00
Inventories
1,597.37
1,585.59
2,582.24
2,585.41
2,327.61
787.37
949.94
1,478.78
741.65
793.30
Sundry Debtors
4,690.29
3,100.67
3,549.67
2,608.82
3,026.73
1,447.40
4,551.23
4,552.54
2,860.41
3,641.72
Cash & Bank
152.73
988.72
352.94
64.53
1,164.26
1,520.32
2.60
4.86
5.96
13.01
Other Current Assets
4,285.99
176.52
294.09
178.62
233.26
456.91
1,736.64
274.76
261.17
52.97
Short Term Loans & Adv.
475.20
337.24
277.65
209.23
143.51
142.16
78.41
89.69
65.10
24.86
Net Current Assets
1,520.09
1,184.51
1,736.52
2,066.08
1,707.82
1,651.92
1,416.49
1,605.84
1,541.82
1,607.38
Total Assets
16,709.22
11,276.47
11,466.38
9,712.82
10,538.18
7,647.12
10,291.38
8,920.49
6,323.55
6,535.78
|