Nifty
Sensex
:
:
16025.80
53749.26
-99.35 (-0.62%)
-303.35 (-0.56%)

Fertilizers

Rating :
69/99

BSE: 524230 | NSE: RCF

99.80
24-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  99.50
  •  103.90
  •  98.60
  •  99.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9131579
  •  9286.88
  •  112.65
  •  66.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,508.61
  • 8.86
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,055.08
  • 2.98%
  • 1.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 1.36%
  • 19.16%
  • FII
  • DII
  • Others
  • 1.57%
  • 0.31%
  • 2.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.56
  • 3.13
  • -2.32

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.70
  • 13.40
  • 12.38

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.13
  • 15.79
  • 38.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.25
  • 19.57
  • 12.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.15
  • 1.17
  • 1.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.85
  • 11.03
  • 8.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
3,699.21
2,047.88
80.64%
2,612.38
2,316.94
12.75%
2,390.70
1,621.05
47.48%
2,295.31
2,606.00
-11.92%
Expenses
3,476.17
1,845.16
88.39%
2,426.96
2,118.05
14.58%
2,184.03
1,523.23
43.38%
2,061.23
2,223.92
-7.32%
EBITDA
223.04
202.72
10.02%
185.42
198.89
-6.77%
206.67
97.82
111.28%
234.08
382.08
-38.74%
EBIDTM
6.03%
9.90%
7.10%
8.58%
8.64%
6.03%
10.20%
14.66%
Other Income
43.39
24.54
76.81%
35.72
32.09
11.31%
26.56
28.59
-7.10%
46.93
42.24
11.10%
Interest
26.59
38.75
-31.38%
16.86
48.88
-65.51%
30.59
56.28
-45.65%
35.66
80.28
-55.58%
Depreciation
45.49
43.45
4.70%
45.89
42.93
6.89%
45.16
42.59
6.03%
45.66
43.74
4.39%
PBT
194.35
145.06
33.98%
158.39
139.17
13.81%
284.83
27.54
934.24%
204.40
200.13
2.13%
Tax
52.74
46.99
12.24%
42.15
35.33
19.30%
71.87
8.36
759.69%
52.38
57.85
-9.46%
PAT
141.61
98.07
44.40%
116.24
103.84
11.94%
212.96
19.18
1,010.32%
152.02
142.28
6.85%
PATM
3.83%
4.79%
4.45%
4.48%
8.91%
1.18%
6.62%
5.46%
EPS
2.59
1.79
44.69%
2.14
1.88
13.83%
3.76
0.35
974.29%
2.78
2.58
7.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
10,997.60
8,281.18
9,697.95
8,885.47
7,254.95
7,099.16
8,099.16
7,715.57
6,588.09
6,773.98
6,433.71
Net Sales Growth
28.00%
-14.61%
9.14%
22.47%
2.19%
-12.35%
4.97%
17.11%
-2.74%
5.29%
 
Cost Of Goods Sold
5,375.60
3,636.26
4,568.75
3,960.78
3,124.76
3,073.14
3,511.02
3,479.80
3,125.00
3,384.25
3,497.00
Gross Profit
5,622.00
4,644.92
5,129.20
4,924.69
4,130.19
4,026.02
4,588.14
4,235.77
3,463.09
3,389.73
2,936.71
GP Margin
51.12%
56.09%
52.89%
55.42%
56.93%
56.71%
56.65%
54.90%
52.57%
50.04%
45.65%
Total Expenditure
10,148.39
7,579.91
9,163.44
8,494.27
7,042.66
6,725.19
7,673.77
6,902.00
6,023.33
6,185.92
6,031.02
Power & Fuel Cost
-
2,263.09
2,828.99
2,770.45
2,247.80
1,973.41
2,388.84
1,585.79
1,324.93
1,242.38
1,015.11
% Of Sales
-
27.33%
29.17%
31.18%
30.98%
27.80%
29.49%
20.55%
20.11%
18.34%
15.78%
Employee Cost
-
563.83
617.26
591.41
573.75
503.64
495.98
527.51
443.18
450.32
402.00
% Of Sales
-
6.81%
6.36%
6.66%
7.91%
7.09%
6.12%
6.84%
6.73%
6.65%
6.25%
Manufacturing Exp.
-
298.50
277.56
274.06
237.17
298.36
335.62
1,125.51
909.79
921.96
912.97
% Of Sales
-
3.60%
2.86%
3.08%
3.27%
4.20%
4.14%
14.59%
13.81%
13.61%
14.19%
General & Admin Exp.
-
116.01
117.96
93.65
82.91
93.94
121.29
107.35
70.49
76.80
53.50
% Of Sales
-
1.40%
1.22%
1.05%
1.14%
1.32%
1.50%
1.39%
1.07%
1.13%
0.83%
Selling & Distn. Exp.
-
654.40
695.39
694.47
663.17
717.83
801.30
32.89
36.71
37.33
85.08
% Of Sales
-
7.90%
7.17%
7.82%
9.14%
10.11%
9.89%
0.43%
0.56%
0.55%
1.32%
Miscellaneous Exp.
-
47.82
57.53
109.45
113.10
64.87
19.72
43.15
135.07
90.73
85.08
% Of Sales
-
0.58%
0.59%
1.23%
1.56%
0.91%
0.24%
0.56%
2.05%
1.34%
1.26%
EBITDA
849.21
701.27
534.51
391.20
212.29
373.97
425.39
813.57
564.76
588.06
402.69
EBITDA Margin
7.72%
8.47%
5.51%
4.40%
2.93%
5.27%
5.25%
10.54%
8.57%
8.68%
6.26%
Other Income
152.60
166.26
178.88
133.16
120.03
111.37
134.13
106.15
75.64
93.17
166.73
Interest
109.70
181.44
239.25
156.86
66.94
95.51
146.64
123.08
137.24
133.60
52.53
Depreciation
182.20
174.63
171.04
155.69
137.04
141.10
147.65
263.32
144.59
175.58
142.84
PBT
841.97
511.46
303.10
211.81
128.34
248.73
265.23
533.32
358.57
372.05
374.05
Tax
219.14
143.06
-5.22
96.08
49.42
69.47
92.59
187.57
117.43
99.22
125.22
Tax Rate
26.03%
27.72%
-2.57%
40.84%
38.54%
27.93%
34.91%
35.17%
32.75%
26.67%
33.48%
PAT
622.83
373.11
208.15
139.17
78.80
179.26
172.64
345.75
241.14
272.83
248.83
PAT before Minority Interest
622.83
373.11
208.15
139.17
78.80
179.26
172.64
345.75
241.14
272.83
248.83
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
5.66%
4.51%
2.15%
1.57%
1.09%
2.53%
2.13%
4.48%
3.66%
4.03%
3.87%
PAT Growth
71.40%
79.25%
49.57%
76.61%
-56.04%
3.83%
-50.07%
43.38%
-11.62%
9.65%
 
EPS
11.29
6.76
3.77
2.52
1.43
3.25
3.13
6.27
4.37
4.95
4.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
3,333.43
3,179.04
3,028.49
2,929.73
2,925.04
2,816.86
2,716.32
2,490.05
2,345.71
2,169.55
Share Capital
551.69
551.69
551.69
551.69
551.69
551.69
551.69
551.69
551.69
551.69
Total Reserves
2,781.74
2,627.35
2,476.80
2,378.04
2,373.35
2,265.17
2,164.63
1,938.36
1,794.02
1,617.86
Non-Current Liabilities
1,728.81
1,281.19
1,180.69
1,066.49
717.14
726.89
817.34
788.38
651.43
667.19
Secured Loans
1,043.04
600.91
425.11
320.06
93.24
152.21
414.76
372.98
258.93
305.46
Unsecured Loans
0.00
0.00
0.00
0.00
20.60
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
186.32
188.55
181.46
253.78
141.61
139.51
150.68
103.20
103.85
127.06
Current Liabilities
2,558.90
5,823.92
4,705.10
2,327.37
2,893.62
4,108.98
2,735.60
2,362.11
2,863.05
2,805.44
Trade Payables
905.79
996.73
1,153.80
703.11
634.33
605.65
598.19
494.07
738.47
1,264.13
Other Current Liabilities
703.01
564.05
524.00
517.85
565.09
790.93
415.88
333.42
476.27
484.85
Short Term Borrowings
819.52
4,067.61
2,885.47
934.59
1,545.54
2,603.16
1,511.07
1,335.01
1,456.84
909.95
Short Term Provisions
130.58
195.53
141.83
171.82
148.66
109.24
210.46
199.61
191.47
146.51
Total Liabilities
7,621.14
10,284.15
8,914.28
6,323.59
6,535.80
7,652.73
6,269.26
5,640.54
5,860.19
5,642.18
Net Block
2,161.78
2,123.92
1,943.70
1,904.90
1,541.59
1,507.42
1,551.87
1,676.32
1,475.92
1,404.48
Gross Block
3,083.63
2,873.41
2,523.16
2,328.85
1,829.35
1,654.44
4,120.66
4,073.98
3,747.91
3,501.10
Accumulated Depreciation
910.68
738.52
571.35
415.84
278.57
137.83
2,453.72
2,329.23
2,210.04
2,075.34
Non Current Assets
3,406.10
3,043.74
2,603.34
2,454.40
2,034.80
2,063.42
1,822.76
1,899.77
1,801.76
1,761.14
Capital Work in Progress
392.67
433.49
275.69
152.36
107.24
149.97
61.50
77.37
184.26
227.49
Non Current Investment
651.06
261.96
86.42
67.54
50.17
48.55
0.17
0.17
0.35
0.17
Long Term Loans & Adv.
160.80
163.17
183.01
134.57
174.22
116.30
33.41
31.13
66.82
54.69
Other Non Current Assets
39.79
61.20
114.52
195.03
161.58
241.18
175.81
114.78
74.41
74.31
Current Assets
4,215.04
7,240.41
6,310.94
3,869.19
4,501.00
5,589.31
4,446.50
3,740.77
4,058.43
3,881.04
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
787.55
949.94
1,478.78
741.65
793.30
1,154.92
993.36
803.90
1,206.28
1,178.24
Sundry Debtors
1,449.54
4,551.23
4,552.54
2,860.41
3,641.72
4,327.63
3,297.51
2,769.10
2,579.21
1,978.24
Cash & Bank
1,520.32
2.60
4.86
5.96
13.01
3.15
85.62
72.01
177.14
592.47
Other Current Assets
457.63
1,697.00
228.44
229.89
52.97
103.61
70.01
95.76
95.80
132.09
Short Term Loans & Adv.
86.06
39.64
46.32
31.28
20.14
98.91
37.17
33.22
61.88
90.92
Net Current Assets
1,656.14
1,416.49
1,605.84
1,541.82
1,607.38
1,480.33
1,710.90
1,378.66
1,195.38
1,075.60
Total Assets
7,621.14
10,284.15
8,914.28
6,323.59
6,535.80
7,652.73
6,269.26
5,640.54
5,860.19
5,642.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
5,220.58
-522.47
-1,636.43
1,078.12
1,595.40
-633.48
212.77
315.33
-555.77
-150.26
PBT
516.17
202.93
229.00
128.24
248.72
261.66
532.36
358.56
372.05
374.05
Adjustment
325.60
488.82
316.45
219.72
241.62
268.56
421.29
259.27
265.27
151.11
Changes in Working Capital
4,490.81
-1,115.72
-2,083.38
758.16
1,176.56
-1,059.70
-497.21
-225.45
-1,115.62
-600.19
Cash after chg. in Working capital
5,332.58
-423.97
-1,537.93
1,106.12
1,666.90
-529.48
456.44
392.38
-478.30
-75.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-112.00
-98.50
-98.50
-28.00
-71.50
-104.00
-243.67
-77.05
-77.47
-75.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-619.49
-530.55
-310.28
-495.67
-180.28
-259.36
-201.31
-82.21
224.96
-791.21
Net Fixed Assets
-169.40
-508.05
-317.64
-544.62
-132.18
2,314.33
-30.56
-218.73
-199.46
-342.46
Net Investments
-386.91
-176.56
-25.13
-17.35
-1.63
-48.35
17.69
0.18
0.00
-2.72
Others
-63.18
154.06
32.49
66.30
-46.47
-2,525.34
-188.44
136.34
424.42
-446.03
Cash from Financing Activity
-3,131.17
1,051.93
1,945.06
-587.52
-1,406.17
810.97
2.25
-209.94
280.52
619.43
Net Cash Inflow / Outflow
1,469.92
-1.09
-1.65
-5.07
8.95
-81.87
13.71
23.18
-50.29
-322.04
Opening Cash & Equivalents
1.31
2.40
5.24
10.31
1.36
83.23
69.78
46.60
97.32
419.39
Closing Cash & Equivalent
1,471.23
1.31
3.59
5.24
10.31
1.36
83.49
69.78
47.03
97.35

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
60.42
57.62
54.89
53.10
53.02
51.06
49.24
45.13
42.52
39.33
ROA
4.17%
2.17%
1.83%
1.23%
2.53%
2.48%
5.81%
4.19%
4.74%
5.28%
ROE
11.46%
6.71%
4.67%
2.69%
6.24%
6.24%
13.28%
9.97%
12.08%
11.91%
ROCE
10.42%
6.11%
7.29%
4.36%
6.55%
7.82%
14.61%
11.83%
13.37%
14.27%
Fixed Asset Turnover
2.78
3.59
3.66
3.50
4.15
2.85
1.92
1.72
1.91
1.93
Receivable days
132.24
171.32
152.26
162.96
201.33
168.85
140.79
145.17
120.23
79.21
Inventory Days
38.29
45.70
45.61
38.47
49.22
47.57
41.71
54.56
62.90
47.87
Payable days
91.13
43.28
36.09
35.00
34.34
27.75
28.33
39.55
58.76
49.60
Cash Conversion Cycle
79.41
173.75
161.77
166.43
216.20
188.67
154.17
160.18
124.37
77.48
Total Debt/Equity
0.62
1.51
1.14
0.45
0.60
1.06
0.74
0.71
0.75
0.59
Interest Cover
3.84
1.85
2.50
2.92
3.60
2.81
5.33
3.61
3.78
8.12

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.