Shareholder's Funds
4,755.17
4,616.40
4,598.32
3,889.23
3,356.70
3,186.27
3,034.70
2,929.69
2,925.02
2,816.83
Share Capital
551.69
551.69
551.69
551.69
551.69
551.69
551.69
551.69
551.69
551.69
Total Reserves
4,203.48
4,064.71
4,046.63
3,337.54
2,805.01
2,634.58
2,483.01
2,378.00
2,373.33
2,265.14
Non-Current Liabilities
1,517.07
1,529.91
1,533.97
1,596.87
1,730.34
1,281.19
1,180.69
1,066.49
717.14
726.89
Secured Loans
623.41
921.30
735.08
820.56
1,043.04
600.91
425.11
320.06
93.24
152.21
Unsecured Loans
299.87
19.09
299.90
299.85
0.00
0.00
0.00
0.00
20.60
0.00
Long Term Provisions
225.32
209.24
191.08
193.95
186.32
188.55
181.46
253.78
141.61
139.51
Current Liabilities
5,004.23
5,320.07
3,580.53
5,052.08
2,560.08
5,823.92
4,705.10
2,327.37
2,893.62
4,108.98
Trade Payables
2,216.52
1,935.59
2,011.29
2,343.09
905.07
996.73
1,153.80
703.11
634.33
605.65
Other Current Liabilities
1,388.98
1,339.55
667.44
940.47
704.07
564.05
524.00
517.85
565.09
790.93
Short Term Borrowings
1,205.26
1,890.00
730.08
1,606.99
819.52
4,067.61
2,885.47
934.59
1,545.54
2,603.16
Short Term Provisions
193.47
154.93
171.72
161.53
131.42
195.53
141.83
171.82
148.66
109.24
Total Liabilities
11,276.47
11,466.38
9,712.82
10,538.18
7,647.12
10,291.38
8,920.49
6,323.55
6,535.78
7,652.70
Net Block
2,901.21
2,552.55
2,537.63
2,128.51
2,175.85
2,123.92
1,943.70
1,904.90
1,541.59
1,507.42
Gross Block
4,696.62
4,095.43
3,852.95
3,233.10
3,099.60
2,873.41
2,523.16
2,328.85
1,829.35
1,654.44
Accumulated Depreciation
1,767.33
1,520.11
1,298.29
1,093.42
912.58
738.52
571.35
415.84
278.57
137.83
Non Current Assets
5,040.70
4,409.74
4,066.21
3,778.28
3,435.12
3,050.97
2,606.38
2,454.12
2,034.45
2,063.23
Capital Work in Progress
579.17
431.25
211.48
512.93
406.35
433.49
275.69
152.36
107.24
149.97
Non Current Investment
1,104.96
1,002.17
1,002.39
933.88
650.19
263.09
86.34
62.40
44.90
43.13
Long Term Loans & Adv.
450.57
417.46
308.06
194.86
196.56
223.97
290.59
324.76
329.80
351.99
Other Non Current Assets
0.58
0.94
1.66
2.92
0.26
0.40
3.77
4.60
5.67
5.33
Current Assets
6,235.76
7,056.59
5,646.61
6,759.90
4,212.00
7,240.41
6,310.94
3,869.19
4,501.00
5,589.31
Current Investments
0.00
0.00
0.00
8.04
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,585.59
2,582.24
2,585.41
2,327.61
787.37
949.94
1,478.78
741.65
793.30
1,154.92
Sundry Debtors
3,100.67
3,549.67
2,608.82
3,026.73
1,447.40
4,551.23
4,552.54
2,860.41
3,641.72
4,327.63
Cash & Bank
1,035.74
352.94
64.53
1,164.26
1,520.32
2.60
4.86
5.96
13.01
3.15
Other Current Assets
513.76
294.09
178.62
89.75
456.91
1,736.64
274.76
261.17
52.97
103.61
Short Term Loans & Adv.
337.24
277.65
209.23
143.51
142.16
78.41
89.69
65.10
24.86
71.38
Net Current Assets
1,231.53
1,736.52
2,066.08
1,707.82
1,651.92
1,416.49
1,605.84
1,541.82
1,607.38
1,480.33
Total Assets
11,276.47
11,466.38
9,712.82
10,538.18
7,647.12
10,291.38
8,920.49
6,323.55
6,535.78
7,652.70
|