Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Telecommunication - Service Provider

Rating :
56/99

BSE: 532712 | NSE: RCOM

1.95
25-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  1.85
  •  1.95
  •  1.85
  •  1.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5662245
  •  106.59
  •  3.45
  •  0.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 542.04
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 45,571.04
  • N/A
  • -0.01

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 5.18%
  • 9.91%
  • 76.26%
  • FII
  • DII
  • Others
  • 0.18%
  • 4.78%
  • 3.69%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.61
  • -40.16
  • -28.41

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 5.19

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 50.55
  • 160.35
  • 21.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.66
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.46
  • 0.37
  • 0.39

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 89.11
  • 139.13
  • 224.84

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Net Sales
257.00
962.00
-73.28%
261.00
1,070.00
-75.61%
302.00
977.00
-69.09%
865.00
1,006.00
-14.02%
Expenses
404.00
963.00
-58.05%
323.00
924.00
-65.04%
368.00
875.00
-57.94%
806.00
872.00
-7.57%
EBITDA
-147.00
-1.00
-
-62.00
146.00
-
-66.00
102.00
-
59.00
134.00
-55.97%
EBIDTM
-57.20%
-0.10%
-23.75%
13.64%
-21.85%
10.44%
6.82%
13.32%
Other Income
43.00
127.00
-66.14%
2.00
13.00
-84.62%
3.00
37.00
-91.89%
1.00
2.00
-50.00%
Interest
6.00
39.00
-84.62%
8.00
52.00
-84.62%
1.00
51.00
-98.04%
47.00
50.00
-6.00%
Depreciation
21.00
197.00
-89.34%
60.00
215.00
-72.09%
59.00
210.00
-71.90%
214.00
198.00
8.08%
PBT
-131.00
-494.00
-
-9,092.00
-108.00
-
-1,373.00
2,270.00
-
-201.00
-112.00
-
Tax
2.00
1,464.00
-99.86%
5.00
-4.00
-
2.00
966.00
-99.79%
5.00
-1.00
-
PAT
-133.00
-1,958.00
-
-9,097.00
-104.00
-
-1,375.00
1,304.00
-
-206.00
-111.00
-
PATM
-51.75%
-203.53%
-3,485.44%
-9.72%
-455.30%
133.47%
-23.82%
-11.03%
EPS
-0.48
-7.08
-
-32.89
-0.38
-
-4.97
4.72
-
-0.74
-0.40
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
-
1,685.00
4,015.00
4,593.00
6,554.00
21,954.00
24,787.00
24,262.00
23,586.00
22,133.00
24,898.00
Net Sales Growth
-
-58.03%
-12.58%
-29.92%
-70.15%
-11.43%
2.16%
2.87%
6.56%
-11.11%
 
Cost Of Goods Sold
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
-
1,685.00
4,015.00
4,593.00
6,554.00
21,954.00
24,787.00
24,262.00
23,586.00
22,133.00
24,898.00
GP Margin
-
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
-
33,880.00
9,992.00
29,596.00
7,951.00
14,718.00
17,597.00
17,619.00
17,645.00
16,348.00
16,522.00
Power & Fuel Cost
-
170.00
176.00
214.00
281.00
1,806.00
1,808.00
1,856.00
1,697.00
1,662.00
1,579.00
% Of Sales
-
10.09%
4.38%
4.66%
4.29%
8.23%
7.29%
7.65%
7.19%
7.51%
6.34%
Employee Cost
-
210.00
521.00
427.00
442.00
1,120.00
998.00
1,025.00
1,189.00
1,283.00
1,469.00
% Of Sales
-
12.46%
12.98%
9.30%
6.74%
5.10%
4.03%
4.22%
5.04%
5.80%
5.90%
Manufacturing Exp.
-
882.00
1,827.00
2,363.00
3,503.00
7,667.00
8,081.00
7,876.00
7,824.00
7,228.00
7,246.00
% Of Sales
-
52.34%
45.50%
51.45%
53.45%
34.92%
32.60%
32.46%
33.17%
32.66%
29.10%
General & Admin Exp.
-
451.00
713.00
695.00
989.00
2,161.00
4,897.00
4,947.00
4,943.00
4,115.00
3,955.00
% Of Sales
-
26.77%
17.76%
15.13%
15.09%
9.84%
19.76%
20.39%
20.96%
18.59%
15.88%
Selling & Distn. Exp.
-
3.00
16.00
39.00
81.00
1,778.00
1,675.00
1,543.00
1,854.00
1,989.00
2,104.00
% Of Sales
-
0.18%
0.40%
0.85%
1.24%
8.10%
6.76%
6.36%
7.86%
8.99%
8.45%
Miscellaneous Exp.
-
32,164.00
6,739.00
25,858.00
2,655.00
186.00
138.00
372.00
138.00
71.00
2,104.00
% Of Sales
-
1908.84%
167.85%
562.99%
40.51%
0.85%
0.56%
1.53%
0.59%
0.32%
0.68%
EBITDA
-
-32,195.00
-5,977.00
-25,003.00
-1,397.00
7,236.00
7,190.00
6,643.00
5,941.00
5,785.00
8,376.00
EBITDA Margin
-
-1910.68%
-148.87%
-544.37%
-21.32%
32.96%
29.01%
27.38%
25.19%
26.14%
33.64%
Other Income
-
49.00
179.00
91.00
83.00
402.00
328.00
1,083.00
1,218.00
705.00
773.00
Interest
-
62.00
192.00
186.00
255.00
2,924.00
2,755.00
3,019.00
2,499.00
1,630.00
1,133.00
Depreciation
-
354.00
820.00
721.00
821.00
4,484.00
3,817.00
4,535.00
3,845.00
3,978.00
6,504.00
PBT
-
-32,562.00
-6,810.00
-25,819.00
-2,390.00
230.00
946.00
172.00
815.00
882.00
1,512.00
Tax
-
-95.00
2,418.00
-1,907.00
-1,104.00
-428.00
326.00
-1,021.00
71.00
-106.00
12.00
Tax Rate
-
0.22%
-50.35%
7.39%
46.19%
-186.09%
34.46%
-880.17%
8.71%
-12.02%
0.79%
PAT
-
-42,675.00
-7,208.00
-23,844.00
-1,406.00
637.00
711.00
1,045.00
671.00
927.00
1,355.00
PAT before Minority Interest
-
-42,681.00
-7,220.00
-23,912.00
-1,286.00
658.00
620.00
1,137.00
744.00
988.00
1,505.00
Minority Interest
-
6.00
12.00
68.00
-120.00
-21.00
91.00
-92.00
-73.00
-61.00
-150.00
PAT Margin
-
-2532.64%
-179.53%
-519.14%
-21.45%
2.90%
2.87%
4.31%
2.84%
4.19%
5.44%
PAT Growth
-
-
-
-
-
-10.41%
-31.96%
55.74%
-27.62%
-31.59%
 
EPS
-
-154.31
-26.06
-86.22
-5.08
2.30
2.57
3.78
2.43
3.35
4.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-48,156.00
-4,180.00
2,783.00
28,569.00
31,583.00
37,936.00
32,796.00
33,850.00
36,296.00
40,499.00
Share Capital
1,383.00
1,383.00
1,383.00
1,244.00
1,244.00
1,244.00
1,032.00
1,032.00
1,032.00
1,032.00
Total Reserves
-49,539.00
-5,563.00
1,400.00
27,325.00
30,339.00
36,692.00
31,764.00
32,818.00
35,264.00
39,467.00
Non-Current Liabilities
1,885.00
4,729.00
15,411.00
31,058.00
41,985.00
31,913.00
30,174.00
32,168.00
32,705.00
21,098.00
Secured Loans
0.00
0.00
8,815.00
21,761.00
29,098.00
30,314.00
27,565.00
28,678.00
29,646.00
19,313.00
Unsecured Loans
468.00
0.00
4,206.00
789.00
16.00
42.00
348.00
0.00
0.00
0.00
Long Term Provisions
12.00
433.00
438.00
451.00
397.00
292.00
1,031.00
885.00
824.00
247.00
Current Liabilities
93,947.00
66,658.00
52,478.00
36,034.00
27,676.00
20,923.00
25,538.00
23,439.00
22,404.00
32,302.00
Trade Payables
4,183.00
3,897.00
4,868.00
4,746.00
5,775.00
6,088.00
3,516.00
2,364.00
2,318.00
1,889.00
Other Current Liabilities
58,028.00
31,236.00
23,118.00
20,532.00
16,259.00
11,978.00
11,856.00
10,401.00
11,881.00
16,619.00
Short Term Borrowings
30,269.00
30,267.00
23,242.00
9,499.00
4,374.00
1,587.00
8,909.00
8,800.00
5,539.00
10,682.00
Short Term Provisions
1,467.00
1,258.00
1,250.00
1,257.00
1,268.00
1,270.00
1,257.00
1,874.00
2,666.00
3,112.00
Total Liabilities
47,992.00
67,529.00
71,004.00
96,061.00
101,526.00
91,284.00
89,251.00
90,182.00
92,265.00
94,723.00
Net Block
3,713.00
9,707.00
20,839.00
70,843.00
69,712.00
65,037.00
68,553.00
70,513.00
71,461.00
59,498.00
Gross Block
23,973.00
32,205.00
46,672.00
110,585.00
105,948.00
117,151.00
114,982.00
109,718.00
104,571.00
86,838.00
Accumulated Depreciation
20,260.00
22,498.00
25,833.00
39,742.00
36,236.00
52,114.00
46,429.00
39,205.00
33,110.00
27,340.00
Non Current Assets
5,641.00
23,570.00
25,545.00
83,054.00
89,765.00
72,296.00
75,646.00
77,664.00
79,475.00
78,144.00
Capital Work in Progress
193.00
195.00
265.00
2,890.00
9,840.00
2,688.00
3,190.00
3,864.00
5,026.00
16,600.00
Non Current Investment
55.00
12,033.00
32.00
32.00
30.00
125.00
118.00
111.00
133.00
118.00
Long Term Loans & Adv.
1,678.00
1,521.00
4,287.00
9,076.00
10,018.00
4,294.00
3,668.00
3,053.00
2,354.00
1,894.00
Other Non Current Assets
2.00
114.00
122.00
213.00
165.00
152.00
117.00
123.00
501.00
34.00
Current Assets
42,351.00
43,959.00
45,459.00
13,007.00
11,761.00
18,790.00
13,377.00
12,261.00
12,545.00
16,448.00
Current Investments
0.00
0.00
0.00
0.00
0.00
1,270.00
605.00
551.00
519.00
452.00
Inventories
32.00
63.00
79.00
235.00
208.00
401.00
415.00
497.00
566.00
517.00
Sundry Debtors
490.00
1,346.00
2,133.00
3,251.00
2,981.00
4,916.00
3,919.00
3,911.00
3,584.00
3,753.00
Cash & Bank
555.00
938.00
740.00
1,319.00
1,524.00
1,408.00
504.00
731.00
550.00
4,866.00
Other Current Assets
41,274.00
36,147.00
37,006.00
745.00
7,048.00
10,795.00
7,934.00
6,571.00
7,326.00
6,860.00
Short Term Loans & Adv.
5,258.00
5,465.00
5,501.00
7,457.00
6,738.00
10,297.00
7,511.00
6,290.00
6,721.00
6,334.00
Net Current Assets
-51,596.00
-22,699.00
-7,019.00
-23,027.00
-15,915.00
-2,133.00
-12,161.00
-11,178.00
-9,859.00
-15,854.00
Total Assets
47,992.00
67,529.00
71,004.00
96,061.00
101,526.00
91,284.00
89,251.00
90,182.00
92,265.00
94,723.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
19.00
374.00
964.00
-388.00
14,106.00
3,157.00
6,839.00
3,825.00
5,751.00
2,434.00
PBT
-42,772.00
-4,800.00
-25,814.00
-2,387.00
232.00
946.00
116.00
815.00
882.00
1,517.00
Adjustment
11,756.00
5,063.00
25,759.00
7,696.00
7,149.00
6,479.00
6,934.00
5,680.00
5,462.00
7,044.00
Changes in Working Capital
31,219.00
-117.00
692.00
-6,171.00
6,923.00
-3,832.00
60.00
-2,874.00
-674.00
-6,047.00
Cash after chg. in Working capital
203.00
146.00
637.00
-862.00
14,304.00
3,593.00
7,110.00
3,621.00
5,670.00
2,514.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-184.00
228.00
327.00
474.00
-198.00
-436.00
-271.00
204.00
81.00
-80.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
5.00
719.00
-268.00
812.00
-14,950.00
-3,074.00
-2,100.00
-2,069.00
-4,571.00
-6,458.00
Net Fixed Assets
-8.00
1,000.00
44,604.00
2,016.00
5,823.00
-1,313.00
-1,966.00
-1,819.00
-2,428.00
-9,270.31
Net Investments
15,246.00
-8,958.00
3,905.00
113.00
620.00
-1,380.00
-29.00
10,876.00
213.00
-203.40
Others
-15,233.00
8,677.00
-48,777.00
-1,317.00
-21,393.00
-381.00
-105.00
-11,126.00
-2,356.00
3,015.71
Cash from Financing Activity
-54.00
-868.00
-904.00
-173.00
436.00
821.00
-4,967.00
-1,576.00
-5,497.00
8,071.00
Net Cash Inflow / Outflow
-30.00
225.00
-208.00
251.00
-408.00
904.00
-228.00
180.00
-4,317.00
4,047.00
Opening Cash & Equivalents
832.00
607.00
815.00
564.00
972.00
504.00
731.00
550.00
4,866.00
819.00
Closing Cash & Equivalent
442.00
832.00
607.00
815.00
564.00
1,408.00
504.00
731.00
550.00
4,866.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-174.10
-15.11
10.06
114.83
126.94
151.68
157.79
162.76
174.67
195.58
ROA
-73.89%
-10.42%
-28.63%
-1.30%
0.68%
0.69%
1.27%
0.82%
1.06%
1.61%
ROE
0.00%
0.00%
-152.54%
-4.28%
1.90%
1.76%
3.44%
2.14%
2.59%
3.59%
ROCE
-204.22%
-9.87%
-41.24%
-2.86%
4.13%
4.87%
4.19%
4.43%
3.27%
3.48%
Fixed Asset Turnover
0.06
0.10
0.06
0.06
0.20
0.21
0.22
0.22
0.23
0.29
Receivable days
198.85
158.14
213.93
173.53
65.65
65.05
58.90
57.99
60.50
51.78
Inventory Days
10.29
6.45
12.48
12.34
5.06
6.01
6.86
8.23
8.93
7.78
Payable days
877.08
475.23
465.40
373.85
128.30
106.87
63.68
52.02
47.52
57.69
Cash Conversion Cycle
-667.93
-310.64
-238.99
-187.98
-57.59
-35.82
2.08
14.20
21.91
1.88
Total Debt/Equity
-0.95
-11.39
16.97
1.60
1.38
1.06
1.29
1.24
1.06
0.97
Interest Cover
-688.94
-24.01
-137.81
-8.37
1.08
1.34
1.04
1.33
1.54
2.34

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.