PBT
0.19
0.02
-0.19
-0.16
-0.95
-1.64
-7.27
-1.70
-4.39
0.00
Adjustment
0.00
0.00
0.02
0.07
0.83
2.23
6.41
1.37
1.02
0.00
Changes in Working Capital
-0.26
0.02
0.11
-0.03
0.82
2.21
0.18
-9.61
5.53
0.00
Cash after chg. in Working capital
-0.07
0.04
-0.05
-0.12
0.70
2.80
-0.67
-9.93
2.16
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.03
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00