Nifty

:

21858.55

Sensex

:

72137.51

-137.30 (-0.62%)
-351.48 (-0.48%)

Login

Nifty
Sensex

:
:

21858.55
72137.51

-137.30 (-0.62%)
-351.48 (-0.48%)

Yash Innoventures Ltd.

Business Support

Rating :

N/A

BSE: 523650 | NSE: Not Listed

Watchlist

NSE BSE

24.33

18-Apr-2024

Open
High
Low
Previous Close

24.32
24.33
24.32
24.32

Volume
Traded Value (lacs)
52 Week High
52 Week Low

7
1.90
70.00
19.60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

16.35
29.68
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

20.00
N/A
1.16

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-29.06
-12.94
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
33.92
33.92

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
137.13

P:E (Median)

8 Years
5 Years
3 Years

6.56
3.02
2.52

P:BV (Average)

8 Years
5 Years
3 Years

1.54
1.54
1.62

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-53.11
-69.92
-75.43

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 1.48 0.00 0 1.27 0.01 12,600.00% 0.00 0.06 -100.00%
Expenses 0.32 0.25 28.00% 0.94 0.23 308.70% 1.03 0.28 267.86% 0.36 0.28 28.57%
EBITDA -0.32 -0.25 - 0.53 -0.23 - 0.24 -0.28 - -0.36 -0.23 -
EBIDTM -32,300.00% 0.00% 36.22% -11,300.00% 18.79% -5,580.00% 0.00% -405.36%
Other Income 0.00 0.08 -100.00% 0.20 0.09 122.22% 0.09 0.09 0.00% 0.10 0.09 11.11%
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00% 0.01 0.01 0.00%
PBT -0.33 -0.18 - 0.72 -0.14 - 0.32 -0.20 - -0.28 -0.14 -
Tax -0.11 0.01 - 0.00 0.00 0 0.00 0.00 0 -0.01 0.27 -
PAT -0.23 -0.19 - 0.72 -0.14 - 0.32 -0.20 - -0.27 -0.42 -
PATM -22,500.00% 0.00% 48.88% -7,250.00% 25.08% -3,920.00% 0.00% -742.86%
EPS -0.34 -0.28 - 1.08 -0.22 - 0.48 -0.29 - -0.40 -0.62 -

Description Dec 23 Dec 22 Var% Sep 23 Sep 22 Var% Jun 23 Jun 22 Var% Mar 23 Mar 22 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Net Sales 2.75 0.01 0.07 0.01 0.03 0.02 0.32 0.31 0.31 0.31 0.31 Net Sales Growth 3,828.57% -85.71% 600% -66.67% 50.0% -93.75% 3.23% 0% 0% 0% Cost Of Goods Sold 1.49 -0.01 -0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 1.26 0.02 0.35 0.01 0.03 0.02 0.32 0.31 0.31 0.31 0.31 GP Margin 45.78% 200% 500% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 2.65 1.13 1.16 0.27 0.34 0.28 0.14 0.13 0.09 0.08 0.08 Power & Fuel Cost - 0.03 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 300% 14.29% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 0.75 0.66 0.17 0.12 0.11 0.06 0.02 0.01 0.01 0.01 % Of Sales - 7500% 942.86% 1700% 400% 550.0% 18.75% 6.45% 3.23% 3.23% 3.23% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.04 0.00 0.00 0.01 0.01 0.01 % Of Sales - 0% 0% 0% 0% 200% 0% 0% 3.23% 3.23% 3.23% General & Admin Exp. - 0.21 0.61 0.08 0.20 0.12 0.07 0.09 0.06 0.05 0.06 % Of Sales - 2100% 871.43% 800% 666.67% 600% 21.88% 29.03% 19.35% 16.13% 19.35% Selling & Distn. Exp. - 0.01 0.07 0.01 0.01 0.02 0.00 0.00 0.01 0.01 0.01 % Of Sales - 100% 100% 100% 33.33% 100% 0% 0% 3.23% 3.23% 3.23% Miscellaneous Exp. - 0.14 0.08 0.02 0.00 0.00 0.00 0.01 0.00 0.00 0.01 % Of Sales - 1400% 114.29% 200% 0% 0% 0% 3.23% 0% 0% 0% EBITDA 0.09 -1.12 -1.09 -0.26 -0.31 -0.26 0.18 0.18 0.22 0.23 0.23 EBITDA Margin 3.27% -11200% -1557.14% -2600% -1033.33% -1300% 56.25% 58.06% 70.97% 74.19% 74.19% Other Income 0.39 0.36 12.44 0.26 0.88 0.31 0.00 0.00 0.00 0.00 0.00 Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.04 0.04 0.04 PBT 0.43 -0.79 11.32 -0.04 0.54 0.02 0.15 0.15 0.18 0.19 0.19 Tax -0.12 0.00 2.74 0.02 0.13 0.00 0.03 0.03 0.04 0.05 0.04 Tax Rate -27.91% 0.00% 24.20% -50.00% 24.07% 0.00% 20.00% 20.00% 22.22% 26.32% 21.05% PAT 0.54 -0.80 8.59 -0.06 0.41 0.01 0.12 0.12 0.14 0.14 0.15 PAT before Minority Interest 0.54 -0.80 8.59 -0.06 0.41 0.01 0.12 0.12 0.14 0.14 0.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 19.64% -8000% 12271.43% -600% 1366.67% 50.0% 37.50% 38.71% 45.16% 45.16% 48.39% PAT Growth 156.84% - - - 4,000.00% -91.67% 0.00% -14.29% 0.00% -6.67% EPS 0.81 -1.19 12.82 -0.09 0.61 0.01 0.18 0.18 0.21 0.21 0.22

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Shareholder's Funds 13.23 14.03 5.44 5.50 5.09 5.08 4.96 4.83 4.69 4.56 Share Capital 6.72 6.72 6.72 6.72 6.72 6.72 6.72 6.72 6.72 6.72 Total Reserves 6.51 7.31 -1.28 -1.22 -1.63 -1.64 -1.77 -1.89 -2.03 -2.17 Non-Current Liabilities 0.00 0.00 -0.13 -0.10 -0.17 0.00 0.00 0.22 0.22 0.27 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.14 0.14 0.18 Long Term Provisions 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 15.21 12.22 7.41 0.14 0.36 0.28 0.24 0.05 0.05 0.04 Trade Payables 0.12 0.13 0.44 0.11 0.08 0.07 0.07 0.00 0.00 0.00 Other Current Liabilities 10.73 3.42 6.44 0.02 0.27 0.03 0.02 0.00 0.00 0.00 Short Term Borrowings 4.36 8.68 0.53 0.00 0.01 0.18 0.14 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.04 0.04 Total Liabilities 28.44 26.25 12.72 5.54 5.28 5.36 5.20 5.10 4.96 4.87 Net Block 0.37 0.31 0.67 1.37 1.55 0.52 0.54 1.65 1.69 1.74 Gross Block 0.57 0.50 0.85 2.08 2.29 0.84 0.84 2.28 2.28 2.28 Accumulated Depreciation 0.20 0.19 0.18 0.71 0.74 0.31 0.30 0.63 0.60 0.55 Non Current Assets 16.78 14.35 10.85 4.94 3.51 3.98 4.48 4.58 4.66 4.77 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.96 0.98 1.00 0.00 0.00 1.06 1.08 0.00 0.00 0.00 Long Term Loans & Adv. 15.46 13.05 9.19 3.56 1.96 2.40 2.86 2.92 2.97 2.99 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 Current Assets 11.66 11.90 1.87 0.60 1.78 1.38 0.72 0.52 0.30 0.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.88 10.87 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.68 0.00 0.00 0.00 1.71 1.35 0.69 0.50 0.29 0.08 Cash & Bank 0.01 0.42 1.65 0.47 0.02 0.03 0.02 0.02 0.01 0.01 Other Current Assets 0.09 0.00 0.00 0.13 0.05 0.00 0.01 0.00 0.00 0.00 Short Term Loans & Adv. 0.09 0.61 0.22 0.00 0.05 0.00 0.01 0.00 0.00 0.00 Net Current Assets -3.55 -0.32 -5.54 0.46 1.42 1.10 0.48 0.47 0.25 0.06 Total Assets 28.44 26.25 12.72 5.54 5.29 5.36 5.20 5.10 4.96 4.87

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Cash From Operating Activity 6.37 -17.85 6.51 1.38 -0.13 0.01 0.01 0.01 -0.01 0.21 PBT -0.79 11.32 -0.04 0.54 0.02 0.15 0.15 0.18 0.19 0.19 Adjustment 0.04 -12.05 0.03 -0.54 0.03 0.03 0.03 0.04 0.04 0.04 Changes in Working Capital 7.14 -14.47 6.65 1.42 -0.15 -0.18 -0.18 -0.17 -0.20 0.02 Cash after chg. in Working capital 6.39 -15.19 6.64 1.42 -0.10 0.01 0.01 0.04 0.04 0.25 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.02 -2.66 -0.13 -0.03 -0.03 0.00 0.00 -0.04 -0.04 -0.04 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -2.46 12.42 -0.32 0.71 0.00 0.00 0.00 0.00 0.00 -0.20 Net Fixed Assets -0.07 0.35 1.23 0.21 -1.45 0.00 1.44 0.00 0.00 -0.20 Net Investments 0.02 0.02 -1.00 0.00 1.06 0.02 -1.08 0.00 0.00 0.00 Others -2.41 12.05 -0.55 0.50 0.39 -0.02 -0.36 0.00 0.00 0.00 Cash from Financing Activity -4.32 4.20 -5.01 -1.65 0.13 0.00 0.00 0.00 0.00 0.00 Net Cash Inflow / Outflow -0.41 -1.23 1.18 0.45 0.00 0.01 0.01 0.01 -0.01 0.01 Opening Cash & Equivalents 0.42 1.65 0.47 0.02 0.03 0.02 0.02 0.01 0.01 0.01 Closing Cash & Equivalent 0.01 0.42 1.65 0.47 0.02 0.03 0.02 0.02 0.01 0.01

Financial Ratios

Standalone

Right to Left

Description Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15 Mar 14
Book Value (Rs.) 19.69 20.87 8.09 8.18 7.58 7.56 7.37 7.19 6.98 6.78 ROA -2.91% 44.09% -0.67% 7.53% 0.22% 2.36% 2.41% 2.81% 2.92% 3.15% ROE -5.84% 88.24% -1.11% 7.69% 0.23% 2.49% 2.53% 2.97% 3.10% 3.37% ROCE -3.95% 79.01% -0.65% 10.13% 0.31% 2.91% 3.00% 3.73% 4.07% 4.12% Fixed Asset Turnover 0.01 0.11 0.01 0.01 0.01 0.39 0.20 0.14 0.14 0.14 Receivable days 0.00 0.00 0.00 0.00 0.00 1151.83 694.01 460.43 217.14 112.40 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days -3325.56 -371.88 0.00 0.00 143.94 255.54 205.39 0.00 0.00 0.00 Cash Conversion Cycle 3325.56 371.88 0.00 0.00 -143.94 896.29 488.62 460.43 217.14 112.40 Total Debt/Equity 0.33 0.62 0.10 0.00 0.00 0.03 0.03 0.03 0.03 0.04 Interest Cover 0.00 0.00 0.00 2686.50 110.96 361.09 139.08 215.67 4554.87 5875.09

Top Investors:

birenkumar bipinchandra shah

dhwani rajendrabhai bhagat

enam securities pvt ltd

Annual Reports:

News Update:

Yash Innoventures - Quarterly Results
9th Feb 2024, 16:57 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback