Shareholder's Funds
6,927.35
5,784.95
4,938.51
4,308.85
3,905.98
3,530.56
3,147.91
2,949.35
2,374.17
2,021.29
Share Capital
156.31
156.29
77.84
77.82
77.82
80.03
79.97
79.96
79.94
79.90
Total Reserves
6,766.86
5,623.82
4,829.11
4,231.03
3,828.16
3,450.53
3,067.94
2,869.39
2,294.23
1,941.40
Non-Current Liabilities
351.22
378.27
264.37
269.24
187.13
170.74
171.34
160.93
260.52
238.43
Secured Loans
50.46
90.14
4.56
0.00
24.54
4.23
0.00
0.00
210.80
210.33
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.95
0.00
Long Term Provisions
216.97
165.64
159.24
129.38
194.20
189.96
185.16
178.35
49.50
37.08
Current Liabilities
15,996.90
12,182.78
9,279.41
9,752.04
8,096.16
6,931.37
6,623.10
7,188.66
5,531.88
4,852.58
Trade Payables
10,971.11
10,154.20
7,299.95
6,275.15
5,904.86
4,765.20
4,432.96
4,208.87
3,273.68
2,741.54
Other Current Liabilities
1,324.59
1,020.07
1,086.05
744.43
802.03
624.52
595.53
672.57
618.50
596.50
Short Term Borrowings
3,076.91
534.68
434.34
2,537.48
1,282.86
1,453.56
1,515.84
2,239.64
1,521.81
1,454.87
Short Term Provisions
624.29
473.83
459.07
194.98
106.41
88.09
78.77
67.57
117.89
59.66
Total Liabilities
23,641.29
18,668.75
14,855.26
14,711.40
12,533.94
10,991.50
10,303.85
10,666.34
8,372.61
7,298.69
Net Block
866.06
700.08
604.78
714.42
454.30
470.14
476.02
497.62
275.66
259.19
Gross Block
1,413.10
1,264.05
1,046.16
1,054.18
706.30
616.14
567.66
555.61
521.16
478.12
Accumulated Depreciation
547.04
563.97
441.38
339.76
252.00
146.00
91.64
57.99
245.50
218.93
Non Current Assets
1,140.68
1,021.66
854.91
977.24
809.09
722.55
698.54
717.07
352.68
377.96
Capital Work in Progress
12.11
85.39
0.94
11.47
37.83
20.35
0.50
14.25
13.31
22.77
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
248.03
232.03
242.66
169.15
222.74
180.33
193.52
176.74
39.37
96.00
Other Non Current Assets
3.11
4.16
6.53
82.20
94.22
51.73
28.50
28.46
24.34
0.00
Current Assets
22,500.61
17,640.08
14,000.35
13,734.16
11,724.85
10,268.95
9,605.31
9,949.28
8,019.94
6,920.74
Current Investments
34.35
0.00
0.00
0.00
7.03
3.52
4.77
0.00
0.00
0.00
Inventories
7,085.26
4,383.04
2,902.11
3,672.76
3,859.17
3,106.62
3,374.56
3,768.15
2,854.34
2,285.26
Sundry Debtors
12,030.05
8,675.16
6,800.67
7,032.00
6,278.56
6,041.93
5,087.25
5,344.54
4,418.99
3,925.68
Cash & Bank
1,950.64
3,659.30
3,492.97
2,377.08
877.19
541.27
721.21
550.56
531.37
484.61
Other Current Assets
1,400.31
157.82
407.92
386.56
702.90
575.61
417.52
286.03
215.24
225.19
Short Term Loans & Adv.
1,222.40
764.76
396.68
265.76
172.68
194.71
277.56
160.61
85.85
110.04
Net Current Assets
6,503.71
5,457.30
4,720.94
3,982.12
3,628.69
3,337.58
2,982.21
2,760.62
2,488.06
2,068.15
Total Assets
23,641.29
18,661.74
14,855.26
14,711.40
12,533.94
10,991.50
10,303.85
10,666.35
8,372.62
7,298.70
|