Nifty

:

23779.15

Sensex

:

76132.81

-118.55 (-0.50%)
-382.62 (-0.50%)

Login

Nifty
Sensex

:
:

23779.15
76132.81

-118.55 (-0.50%)
-382.62 (-0.50%)

Redtape Ltd.

Retailing

Rating :

56/99

BSE: 543957 | NSE: REDTAPE

Watchlist

NSE BSE

118.81

07-Sep-2026

Open
High
Low
Previous Close

120.43
121.54
118.48
120.43

Volume
Traded Value (lacs)
52 Week High
52 Week Low

178625
21296294.48
163.5
107.53

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

6,564.59
26.64
2

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

6,940.48
1.68%
6.16

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
9.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
2.02

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
10.93

P:E (Median)

8 Years
5 Years
3 Years

-
-
46.06

P:BV (Average)

8 Years
5 Years
3 Years

-
-
11.36

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
25.95

Earnings Forecasts:

(Updated: 05-09-2026)

Description 2026 2027 2028 2029
Adj EPS 32 24 - -
P/E Ratio 3.71 4.95 - -
Revenue - - - -
EBITDA - - - -
Net Income - - - -
ROA - - - -
P/B Ratio - - - -
ROE - - - -
FCFF - - - -
FCFF Yield - - - -
Net Debt - - - -
BVPS - - - -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 480.34 463.06 3.73% 674.16 503.74 33.83% 785.85 662.14 18.68% 491.44 415.78 18.20%
Expenses 394.56 419.25 -5.89% 561.84 459.57 22.25% 614.24 535.57 14.69% 418.43 351.25 19.13%
EBITDA 85.78 43.81 95.80% 112.32 44.17 154.29% 171.61 126.57 35.59% 73.01 64.53 13.14%
EBIDTM 17.86% 9.46% 16.66% 8.77% 21.84% 19.12% 14.86% 15.52%
Other Income 15.21 42.97 -64.60% 22.52 63.38 -64.47% 7.43 8.52 -12.79% 9.60 3.36 185.71%
Interest 14.51 16.38 -11.42% 14.92 16.20 -7.90% 17.96 12.69 41.53% 18.78 11.58 62.18%
Depreciation 23.64 20.98 12.68% 22.40 21.46 4.38% 22.54 21.97 2.59% 21.64 20.72 4.44%
PBT 62.84 49.42 27.15% 97.52 69.89 39.53% 138.54 100.43 37.95% 42.19 35.59 18.54%
Tax 15.92 10.11 57.47% 26.35 15.67 68.16% 32.82 26.36 24.51% 14.23 9.91 43.59%
PAT 46.92 39.31 19.36% 71.17 54.22 31.26% 105.72 74.07 42.73% 27.96 25.68 8.88%
PATM 9.77% 8.49% 10.56% 10.76% 13.45% 11.19% 5.69% 6.18%
EPS 0.85 0.71 19.72% 1.29 0.98 31.63% 1.91 1.34 42.54% 0.51 0.46 10.87%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 481.28 464.31 3.65% 675.51 505.97 33.51% 786.55 661.05 18.98% 492.40 415.80 18.42%
Expenses 397.75 421.21 -5.57% 564.07 460.88 22.39% 615.97 535.82 14.96% 419.61 351.73 19.30%
EBITDA 83.53 43.10 93.81% 111.44 45.09 147.15% 170.58 125.23 36.21% 72.79 64.07 13.61%
EBIDTM 17.36% 9.28% 16.50% 8.91% 21.69% 18.94% 14.78% 15.41%
Other Income 15.14 43.08 -64.86% 22.32 50.12 -55.47% 7.38 8.53 -13.48% 9.54 3.36 183.93%
Interest 14.54 16.39 -11.29% 14.97 16.21 -7.65% 17.98 12.71 41.46% 18.80 11.60 62.07%
Depreciation 23.73 21.08 12.57% 22.45 21.52 4.32% 22.63 22.08 2.49% 21.76 20.91 4.07%
PBT 60.40 48.71 24.00% 96.34 57.48 67.61% 137.35 98.97 38.78% 41.77 34.92 19.62%
Tax 15.92 10.11 57.47% 26.46 16.26 62.73% 32.82 25.90 26.72% 14.23 9.85 44.47%
PAT 44.48 38.60 15.23% 69.88 41.22 69.53% 104.53 73.07 43.05% 27.54 25.07 9.85%
PATM 9.24% 8.31% 10.34% 8.15% 13.29% 11.05% 5.59% 6.03%
EPS 0.80 0.70 14.29% 1.26 0.75 68.00% 1.89 1.32 43.18% 0.50 0.45 11.11%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 2,431.79 2,414.51 2,018.46 1,831.87 1,458.82 0.00 Net Sales Growth 18.93% 19.62% 10.19% 25.57% 0 Cost Of Goods Sold 1,366.43 1,368.03 1,091.01 935.83 762.76 0.00 Gross Profit 1,065.36 1,046.48 927.45 896.04 696.06 0.00 GP Margin 43.81% 43.34% 45.95% 48.91% 47.71% 0 Total Expenditure 1,989.07 2,059.15 1,798.40 1,522.08 1,222.46 0.00 Power & Fuel Cost - 16.31 16.88 14.59 14.42 0.00 % Of Sales - 0.68% 0.84% 0.80% 0.99% 0 Employee Cost - 123.35 118.81 91.52 66.47 0.00 % Of Sales - 5.11% 5.89% 5.00% 4.56% 0 Manufacturing Exp. - 34.96 32.64 39.55 52.94 0.00 % Of Sales - 1.45% 1.62% 2.16% 3.63% 0 General & Admin Exp. - 51.07 69.61 30.04 25.80 0.00 % Of Sales - 2.12% 3.45% 1.64% 1.77% 0 Selling & Distn. Exp. - 448.34 461.84 399.99 299.06 0.00 % Of Sales - 18.57% 22.88% 21.84% 20.50% 0 Miscellaneous Exp. - 17.09 7.61 10.56 1.01 0.00 % Of Sales - 0.71% 0.38% 0.58% 0.07% 0 EBITDA 442.72 355.36 220.06 309.79 236.36 0.00 EBITDA Margin 18.21% 14.72% 10.90% 16.91% 16.20% 0 Other Income 54.76 133.04 164.25 12.77 6.64 0.00 Interest 66.17 73.17 54.17 36.51 17.44 0.00 Depreciation 90.22 87.56 82.87 58.76 44.44 0.00 PBT 341.09 327.67 247.27 227.29 181.12 0.00 Tax 89.32 83.51 62.79 57.49 45.05 0.00 Tax Rate 26.19% 25.49% 25.39% 25.29% 24.87% 0.00% PAT 251.77 244.16 184.48 169.80 136.07 0.00 PAT before Minority Interest 251.77 244.16 184.48 169.80 136.07 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.35% 10.11% 9.14% 9.27% 9.33% 0 PAT Growth 30.26% 32.35% 8.65% 24.79% 0 EPS 4.55 4.42 3.34 3.07 2.46 0.00

Description TTM Mar 26 Mar 25 Mar 24 Mar 23
Net Sales 2,435.74 2,418.77 2,020.91 1,842.92 1,468.31 Net Sales Growth 18.98% 19.69% 9.66% 25.51% Cost Of Goods Sold 1,371.28 1,371.64 1,090.86 935.96 762.76 Gross Profit 1,064.46 1,047.13 930.05 906.96 705.55 GP Margin 43.70% 43.29% 46.02% 49.21% 48.05% Total Expenditure 1,997.40 2,066.25 1,801.29 1,523.91 1,223.96 Power & Fuel Cost - 16.31 16.91 14.62 14.42 % Of Sales - 0.67% 0.84% 0.79% 0.98% Employee Cost - 124.54 120.25 92.66 67.97 % Of Sales - 5.15% 5.95% 5.03% 4.63% Manufacturing Exp. - 35.01 32.67 39.56 52.94 % Of Sales - 1.45% 1.62% 2.15% 3.61% General & Admin Exp. - 51.26 70.10 30.38 25.80 % Of Sales - 2.12% 3.47% 1.65% 1.76% Selling & Distn. Exp. - 449.52 462.63 400.15 299.06 % Of Sales - 18.58% 22.89% 21.71% 20.37% Miscellaneous Exp. - 17.97 7.87 10.58 1.01 % Of Sales - 0.74% 0.39% 0.57% 0.07% EBITDA 438.34 352.52 219.62 319.01 244.35 EBITDA Margin 18.00% 14.57% 10.87% 17.31% 16.64% Other Income 54.38 132.84 150.99 13.05 6.65 Interest 66.29 73.27 54.26 36.58 17.46 Depreciation 90.57 87.92 83.43 59.24 44.44 PBT 335.86 324.17 232.92 236.24 189.10 Tax 89.43 83.62 62.92 60.00 46.95 Tax Rate 26.63% 25.80% 27.01% 25.40% 24.83% PAT 246.43 240.55 170.00 176.24 142.15 PAT before Minority Interest 246.43 240.55 170.00 176.24 142.15 Minority Interest 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.12% 9.95% 8.41% 9.56% 9.68% PAT Growth 38.47% 41.50% -3.54% 23.98% EPS 4.46 4.35 3.08 3.19 2.57

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 1,024.58 788.11 632.17 466.11 0.01 Share Capital 110.56 110.56 27.64 27.64 0.01 Total Reserves 914.02 677.55 604.53 438.47 0.00 Non-Current Liabilities 314.32 343.19 320.92 196.48 0.00 Secured Loans 14.30 14.68 24.91 30.71 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 4.50 4.57 4.91 3.50 0.00 Current Liabilities 1,047.24 1,149.95 673.57 564.03 0.00 Trade Payables 363.41 518.49 274.98 343.56 0.00 Other Current Liabilities 242.99 246.88 230.48 186.65 0.00 Short Term Borrowings 352.12 318.33 108.81 33.65 0.00 Short Term Provisions 88.72 66.25 59.30 0.17 0.00 Total Liabilities 2,386.14 2,281.25 1,626.66 1,226.62 0.01 Net Block 748.78 715.95 644.64 367.98 0.00 Gross Block 1,099.54 991.87 858.77 544.68 0.00 Accumulated Depreciation 350.76 275.92 214.13 176.70 0.00 Non Current Assets 786.63 774.96 672.63 454.61 0.00 Capital Work in Progress 25.00 46.29 17.40 71.09 0.00 Non Current Investment 0.43 0.43 0.42 0.96 0.00 Long Term Loans & Adv. 12.06 11.90 10.17 14.58 0.00 Other Non Current Assets 0.36 0.39 0.00 0.00 0.00 Current Assets 1,599.51 1,506.29 954.03 772.01 0.01 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 1,149.89 1,217.52 759.98 642.99 0.00 Sundry Debtors 209.03 109.12 90.48 84.11 0.00 Cash & Bank 9.14 11.53 8.21 14.85 0.01 Other Current Assets 231.45 10.28 3.94 1.04 0.00 Short Term Loans & Adv. 209.10 157.84 91.42 29.02 0.00 Net Current Assets 552.27 356.34 280.46 207.98 0.01 Total Assets 2,386.14 2,281.25 1,626.66 1,226.62 0.01

Description Mar 26 Mar 25 Mar 24 Mar 23
Shareholder's Funds 1,021.38 788.84 648.43 476.75 Share Capital 110.56 110.56 27.64 27.64 Total Reserves 910.82 678.28 620.79 449.11 Non-Current Liabilities 314.27 343.34 321.65 196.47 Secured Loans 14.30 14.68 24.91 30.71 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 4.50 4.80 4.91 3.50 Current Liabilities 1,051.72 1,155.55 677.32 565.82 Trade Payables 364.98 522.61 276.16 343.56 Other Current Liabilities 245.81 247.45 230.57 188.44 Short Term Borrowings 352.12 318.33 108.81 33.65 Short Term Provisions 88.81 67.16 61.78 0.17 Total Liabilities 2,387.37 2,287.73 1,647.40 1,239.04 Net Block 749.82 717.04 646.40 368.34 Gross Block 1,102.45 994.33 861.44 545.49 Accumulated Depreciation 352.63 277.29 215.04 177.15 Non Current Assets 787.24 775.62 674.08 454.57 Capital Work in Progress 25.00 46.29 17.40 71.09 Non Current Investment 0.00 0.00 0.00 0.56 Long Term Loans & Adv. 12.06 11.90 10.28 14.58 Other Non Current Assets 0.36 0.39 0.00 0.00 Current Assets 1,600.13 1,512.11 973.32 784.47 Current Investments 0.00 0.00 0.00 0.00 Inventories 1,152.49 1,220.80 764.17 642.99 Sundry Debtors 210.19 110.39 90.76 84.11 Cash & Bank 9.76 14.57 21.04 26.18 Other Current Assets 227.69 9.68 3.94 1.04 Short Term Loans & Adv. 207.19 156.67 93.41 30.15 Net Current Assets 548.41 356.56 296.00 218.65 Total Assets 2,387.37 2,287.73 1,647.40 1,239.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 175.80 1.60 81.57 110.68 0.00 PBT 327.67 247.27 227.29 181.12 0.00 Adjustment 148.23 108.90 86.78 53.77 0.00 Changes in Working Capital -219.26 -291.85 -171.78 -84.61 0.00 Cash after chg. in Working capital 256.64 64.32 142.29 150.28 0.00 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -80.84 -62.72 -60.72 -39.60 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -84.41 -98.05 -114.63 -116.29 0.00 Net Fixed Assets -86.38 -161.99 -260.40 -615.77 Net Investments 0.00 -0.01 0.54 -0.96 Others 1.97 63.95 145.23 500.44 Cash from Financing Activity -93.71 98.89 26.42 12.41 0.01 Net Cash Inflow / Outflow -2.32 2.44 -6.64 6.80 0.01 Opening Cash & Equivalents 10.65 8.21 14.85 8.05 0.00 Closing Cash & Equivalent 8.33 10.65 8.21 14.85 0.01

Description Mar 26 Mar 25 Mar 24 Mar 23
Cash From Operating Activity 174.01 4.30 84.37 126.95 PBT 324.17 232.92 236.24 189.10 Adjustment 148.83 122.78 87.31 53.99 Changes in Working Capital -218.35 -287.77 -176.40 -70.12 Cash after chg. in Working capital 254.65 67.93 147.15 172.97 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -80.64 -63.63 -62.78 -46.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -84.41 -109.23 -115.61 -127.46 Net Fixed Assets -86.38 -161.99 -260.40 Net Investments 0.00 -0.01 0.54 Others 1.97 52.77 144.25 Cash from Financing Activity -93.99 98.62 26.10 12.43 Net Cash Inflow / Outflow -4.39 -6.31 -5.14 11.92 Opening Cash & Equivalents 13.69 21.04 26.18 14.26 Closing Cash & Equivalent 8.95 13.69 21.04 26.18

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 18.53 14.26 11.44 33.73 1.16 ROA 10.46% 9.44% 11.90% 22.19% -66.14% ROE 26.94% 25.98% 30.92% 58.38% -71.82% ROCE 31.26% 30.97% 39.39% 72.62% -71.82% Fixed Asset Turnover 2.31 2.18 2.61 2.68 0.00 Receivable days 24.05 18.05 17.39 21.04 0.00 Inventory Days 178.94 178.80 139.77 160.88 0.00 Payable days 117.65 132.73 120.62 82.20 0.00 Cash Conversion Cycle 85.34 64.11 36.54 99.72 0.00 Total Debt/Equity 0.38 0.46 0.25 0.17 0.00 Interest Cover 5.48 5.56 7.23 11.39 0.00

Description Mar 26 Mar 25 Mar 24 Mar 23
Book Value (Rs.) 18.48 14.27 11.73 34.50 ROA 10.29% 8.64% 12.21% 11.47% ROE 26.58% 23.66% 31.33% 29.82% ROCE 31.03% 29.25% 39.93% 37.05% Fixed Asset Turnover 2.31 2.18 2.62 2.69 Receivable days 24.19 18.16 17.32 20.91 Inventory Days 179.07 179.25 139.35 159.84 Payable days 118.10 133.63 120.84 164.40 Cash Conversion Cycle 85.16 63.79 35.83 16.34 Total Debt/Equity 0.38 0.46 0.25 0.17 Interest Cover 5.42 5.29 7.46 11.83

Top Investors:

icici prudential elss tax saver fund

hdfc small cap fund

eastspring investments india fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

Redtape - Quarterly Results
11th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback