PBT
28.87
1.74
0.53
0.31
3.05
1.18
-13.12
-23.41
7.23
4.06
Adjustment
-0.59
0.76
1.65
2.34
2.51
4.63
14.66
6.84
5.90
9.15
Changes in Working Capital
22.48
-6.91
1.99
-27.23
-7.93
2.98
10.09
19.04
-4.82
4.22
Cash after chg. in Working capital
50.76
-4.41
4.17
-24.58
-2.37
8.79
11.63
2.47
8.32
17.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.58
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00