PBT
60.98
57.86
48.03
28.87
1.74
0.53
0.31
3.05
1.18
-13.12
Adjustment
12.30
19.39
30.50
-0.59
0.76
1.65
2.34
2.51
4.63
14.66
Changes in Working Capital
-90.23
46.04
-54.23
22.48
-6.91
1.99
-27.23
-7.93
2.98
10.09
Cash after chg. in Working capital
-16.95
123.29
24.30
50.76
-4.41
4.17
-24.58
-2.37
8.79
11.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-12.41
-6.58
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00