PBT
-15.64
32.18
-5.08
-1.40
-5.17
3.33
-6.52
-4.65
-13.41
-11.10
Adjustment
13.90
-33.56
4.42
0.78
4.36
-4.80
5.56
3.66
12.34
11.65
Changes in Working Capital
15.21
-0.16
0.07
-0.02
-0.37
0.77
2.95
1.01
1.10
0.94
Cash after chg. in Working capital
13.47
-1.53
-0.60
-0.63
-1.19
-0.70
1.99
0.02
0.03
1.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00