PBT
-5.08
-1.40
-5.17
3.33
-6.52
-4.65
-13.41
-11.10
-20.48
-27.26
Adjustment
4.42
0.78
4.36
-4.80
5.56
3.66
12.34
11.65
9.49
22.14
Changes in Working Capital
0.07
-0.02
-0.37
0.77
2.95
1.01
1.10
0.94
11.74
26.99
Cash after chg. in Working capital
-0.60
-0.63
-1.19
-0.70
1.99
0.02
0.03
1.49
0.74
21.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00