PBT
1.42
2.31
0.93
0.38
-0.07
-0.15
-0.18
-0.09
-0.18
-0.13
Adjustment
0.75
0.02
0.13
0.23
0.08
0.13
0.07
0.09
0.12
0.37
Changes in Working Capital
-11.50
9.20
-1.75
-22.12
-0.08
0.02
0.12
0.02
-17.12
-0.56
Cash after chg. in Working capital
-9.32
11.53
-0.70
-21.51
-0.07
0.00
0.01
0.02
-17.18
-0.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.33
-0.27
-0.02
-0.02
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.39
0.00