Shareholder's Funds
1,855.05
1,760.12
1,572.41
1,272.40
1,105.07
761.21
606.37
479.98
367.82
276.56
Share Capital
24.89
24.89
24.84
24.82
12.40
12.03
12.01
12.00
6.00
6.00
Total Reserves
1,829.68
1,732.86
1,540.23
1,239.29
1,085.07
744.38
594.36
467.98
361.82
270.56
Non-Current Liabilities
169.09
161.45
154.30
155.38
43.45
73.76
104.10
155.51
178.79
149.08
Secured Loans
0.00
0.00
0.00
0.00
0.00
39.26
70.94
112.99
86.77
65.57
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
57.73
48.74
Long Term Provisions
19.35
18.67
16.10
10.84
9.00
7.48
7.26
5.28
3.90
2.86
Current Liabilities
470.65
461.02
449.09
413.30
462.91
414.86
359.87
361.90
294.62
231.17
Trade Payables
252.87
221.74
222.80
183.79
171.82
174.90
125.70
122.37
92.58
58.69
Other Current Liabilities
189.72
186.30
192.36
159.70
172.45
148.60
169.72
118.11
113.42
107.31
Short Term Borrowings
0.00
20.00
0.00
19.16
86.92
86.09
60.89
89.61
66.48
48.41
Short Term Provisions
28.06
32.98
33.93
50.65
31.72
5.27
3.56
31.81
22.14
16.77
Total Liabilities
2,494.79
2,382.59
2,175.80
1,841.08
1,611.43
1,249.83
1,070.34
997.39
841.23
656.81
Net Block
1,150.23
987.26
938.06
981.01
848.14
524.86
541.02
530.53
471.71
365.84
Gross Block
1,691.89
1,426.59
1,294.83
1,253.74
1,015.12
630.03
592.34
771.23
667.79
525.59
Accumulated Depreciation
541.66
439.33
356.77
272.73
166.98
105.17
51.32
240.70
196.08
159.75
Non Current Assets
1,301.16
1,195.69
1,095.91
1,049.88
884.45
688.09
623.61
578.48
486.00
403.23
Capital Work in Progress
88.95
148.96
118.03
45.60
11.40
137.58
62.42
28.23
2.11
24.22
Non Current Investment
24.69
24.98
0.20
0.20
0.20
0.20
0.70
0.50
0.06
0.06
Long Term Loans & Adv.
34.79
31.08
37.14
20.50
23.86
22.97
16.61
17.32
11.65
12.63
Other Non Current Assets
2.50
3.41
2.48
2.57
0.85
2.48
2.86
1.90
0.48
0.48
Current Assets
1,193.63
1,186.90
1,079.89
791.20
726.98
561.74
446.73
418.91
355.22
253.59
Current Investments
200.59
169.27
337.98
0.00
0.00
0.50
0.00
0.00
0.00
0.00
Inventories
563.78
673.25
422.14
447.74
382.43
313.93
290.21
285.84
248.68
164.00
Sundry Debtors
270.34
250.79
181.46
172.08
222.57
173.45
123.18
108.69
82.08
68.22
Cash & Bank
74.01
12.57
7.69
4.09
2.22
4.00
3.65
2.37
4.49
5.66
Other Current Assets
84.91
12.21
38.78
35.68
119.76
69.86
29.69
22.01
19.97
15.71
Short Term Loans & Adv.
38.67
68.81
91.84
131.61
68.06
8.77
12.92
11.36
9.32
8.61
Net Current Assets
722.98
725.88
630.80
377.90
264.07
146.88
86.86
57.01
60.60
22.42
Total Assets
2,494.79
2,382.59
2,175.80
1,841.08
1,611.43
1,249.83
1,070.34
997.39
841.22
656.82
|