Nifty

:

25030.35

Sensex

:

81028.02

493.75 (2.01%)
1718.01 (2.17%)

Login

Nifty
Sensex

:
:

25030.35
81028.02

493.75 (2.01%)
1718.01 (2.17%)

Relaxo Footwears Ltd.

Footwear

Rating :

43/99

BSE: 530517 | NSE: RELAXO

Watchlist

NSE BSE

292.10

06-Nov-2026

Open
High
Low
Previous Close

294.45
294.45
286.4
291.50

Volume
Traded Value (lacs)
52 Week High
52 Week Low

59174
17144956.25
454.7
236.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

7,267.76
39.22
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

7,243.57
1.20%
3.21

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

5.18
0.37
-2.49

EBITDA CAGR (%)

10 Years
5 Years
3 Years

5.01
-2.05
-1.63

PAT CAGR (%)

10 Years
5 Years
3 Years

4.10
-5.08
-3.66

P:E (Median)

8 Years
5 Years
3 Years

88.08
102.80
64.28

P:BV (Average)

8 Years
5 Years
3 Years

11.08
9.75
6.85

EV:EBITDA (Average)

8 Years
5 Years
3 Years

42.48
43.17
33.02

Earnings Forecasts:

(Updated: 07-11-2026)

Description 2026 2027 2028 2029
Adj EPS 7.2 8.22 9.79 11.37
P/E Ratio 40.57 35.54 29.84 25.69
Revenue 2690.21 2956.54 3220.22 3507.6
EBITDA 373.98 405.64 469.8 509.04
Net Income 179.27 202.57 213.43 283.13
ROA 6.28 - - -
P/B Ratio 3.30 3.15 2.98 2.81
ROE 8.33 8.91 10.21 11.17
FCFF 206.94 194.45 232.39 309.18
FCFF Yield 2.84 2.67 3.19 4.25
Net Debt 20.04 128.3 207.4 -296.8
BVPS 88.63 92.73 98 103.77

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 705.05 654.49 7.73% 751.10 695.15 8.05% 668.03 666.90 0.17% 628.54 679.37 -7.48%
Expenses 596.82 555.04 7.53% 627.12 583.10 7.55% 598.64 583.51 2.59% 547.38 591.71 -7.49%
EBITDA 108.23 99.45 8.83% 123.98 112.05 10.65% 69.39 83.39 -16.79% 81.16 87.66 -7.42%
EBIDTM 15.35% 15.20% 16.51% 16.12% 10.39% 12.50% 12.91% 12.90%
Other Income 12.96 11.32 14.49% 11.66 8.09 44.13% 10.96 6.80 61.18% 12.26 6.64 84.64%
Interest 5.90 5.21 13.24% 5.81 5.41 7.39% 5.29 5.38 -1.67% 5.21 4.98 4.62%
Depreciation 40.21 39.65 1.41% 39.05 39.37 -0.81% 39.14 40.20 -2.64% 39.36 39.75 -0.98%
PBT 75.08 65.91 13.91% 90.78 75.36 20.46% 35.92 44.61 -19.48% 48.85 49.57 -1.45%
Tax 20.14 17.01 18.40% 23.11 19.14 20.74% 9.38 11.60 -19.14% 12.69 12.84 -1.17%
PAT 54.94 48.90 12.35% 67.67 56.22 20.37% 26.54 33.01 -19.60% 36.16 36.73 -1.55%
PATM 7.79% 7.47% 9.01% 8.09% 3.97% 4.95% 5.75% 5.41%
EPS 2.21 1.96 12.76% 2.72 2.26 20.35% 1.07 1.33 -19.55% 1.45 1.48 -2.03%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 2,752.72 2,702.16 2,789.61 2,914.06 2,782.77 2,653.27 2,359.15 2,410.48 2,292.08 1,941.05 1,631.15 Net Sales Growth 2.11% -3.13% -4.27% 4.72% 4.88% 12.47% -2.13% 5.17% 18.08% 19.00% Cost Of Goods Sold 1,088.29 1,103.03 1,148.93 1,219.70 1,334.32 1,216.70 1,003.28 1,039.32 1,072.32 883.01 725.83 Gross Profit 1,664.43 1,599.13 1,640.68 1,694.36 1,448.45 1,436.57 1,355.87 1,371.16 1,219.76 1,058.04 905.32 GP Margin 60.46% 59.18% 58.81% 58.14% 52.05% 54.14% 57.47% 56.88% 53.22% 54.51% 55.50% Total Expenditure 2,369.96 2,325.54 2,404.68 2,505.14 2,444.58 2,235.65 1,862.05 1,999.06 1,965.69 1,638.96 1,400.24 Power & Fuel Cost - 101.62 102.60 107.65 91.61 87.07 73.47 76.47 70.88 54.00 47.63 % Of Sales - 3.76% 3.68% 3.69% 3.29% 3.28% 3.11% 3.17% 3.09% 2.78% 2.92% Employee Cost - 411.81 400.55 389.10 343.25 334.69 301.39 293.99 258.66 214.08 177.04 % Of Sales - 15.24% 14.36% 13.35% 12.33% 12.61% 12.78% 12.20% 11.28% 11.03% 10.85% Manufacturing Exp. - 319.96 331.56 345.00 299.24 278.43 211.01 261.59 221.36 176.91 154.10 % Of Sales - 11.84% 11.89% 11.84% 10.75% 10.49% 8.94% 10.85% 9.66% 9.11% 9.45% General & Admin Exp. - 104.30 115.77 120.75 85.05 67.70 64.29 96.82 130.59 120.97 114.50 % Of Sales - 3.86% 4.15% 4.14% 3.06% 2.55% 2.73% 4.02% 5.70% 6.23% 7.02% Selling & Distn. Exp. - 260.37 279.78 301.08 270.57 233.71 191.34 218.67 199.57 176.38 162.57 % Of Sales - 9.64% 10.03% 10.33% 9.72% 8.81% 8.11% 9.07% 8.71% 9.09% 9.97% Miscellaneous Exp. - 24.45 25.49 21.86 20.54 17.35 17.27 12.20 12.31 13.61 162.57 % Of Sales - 0.90% 0.91% 0.75% 0.74% 0.65% 0.73% 0.51% 0.54% 0.70% 1.14% EBITDA 382.76 376.62 384.93 408.92 338.19 417.62 497.10 411.42 326.39 302.09 230.91 EBITDA Margin 13.90% 13.94% 13.80% 14.03% 12.15% 15.74% 21.07% 17.07% 14.24% 15.56% 14.16% Other Income 47.84 46.20 26.96 28.86 18.57 23.72 22.77 9.05 12.98 4.46 13.61 Interest 22.21 24.16 23.59 21.02 21.65 17.20 18.69 19.34 8.98 8.59 15.03 Depreciation 157.76 157.20 158.43 147.49 125.10 113.54 110.02 109.42 62.41 54.34 51.46 PBT 250.63 241.46 229.87 269.27 210.01 310.60 391.16 291.71 267.98 243.62 178.03 Tax 65.32 62.19 59.54 68.80 55.54 77.92 99.60 65.46 92.54 82.55 58.08 Tax Rate 26.06% 25.76% 25.90% 25.55% 26.45% 25.09% 25.46% 22.44% 34.53% 33.88% 32.62% PAT 185.31 179.27 170.33 200.47 154.47 232.68 291.56 226.25 175.44 161.07 119.95 PAT before Minority Interest 185.31 179.27 170.33 200.47 154.47 232.68 291.56 226.25 175.44 161.07 119.95 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.73% 6.63% 6.11% 6.88% 5.55% 8.77% 12.36% 9.39% 7.65% 8.30% 7.35% PAT Growth 5.98% 5.25% -15.03% 29.78% -33.61% -20.19% 28.87% 28.96% 8.92% 34.28% EPS 7.45 7.20 6.84 8.05 6.21 9.35 11.71 9.09 7.05 6.47 4.82

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 2,206.36 2,098.07 2,001.11 1,855.05 1,760.12 1,572.41 1,272.40 1,105.07 761.21 606.37 Share Capital 24.89 24.89 24.89 24.89 24.89 24.84 24.82 12.40 12.03 12.01 Total Reserves 2,181.47 2,073.01 1,970.03 1,829.68 1,732.86 1,540.23 1,239.29 1,085.07 744.38 591.20 Non-Current Liabilities 229.95 213.58 193.35 169.09 161.45 154.30 155.38 43.45 73.76 104.10 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 39.26 70.94 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 21.19 21.13 19.18 19.35 18.67 16.10 10.84 9.00 7.48 7.26 Current Liabilities 512.63 450.82 519.45 470.65 461.02 449.09 413.30 462.91 414.86 359.87 Trade Payables 262.64 196.90 254.67 252.87 221.74 222.80 183.79 171.82 174.90 125.70 Other Current Liabilities 193.93 201.70 202.82 189.72 186.30 192.36 159.70 172.45 148.60 169.72 Short Term Borrowings 0.00 0.00 18.54 0.00 20.00 0.00 19.16 86.92 86.09 60.89 Short Term Provisions 56.06 52.22 43.42 28.06 32.98 33.93 50.65 31.72 5.27 3.56 Total Liabilities 2,948.94 2,762.47 2,713.91 2,494.79 2,382.59 2,175.80 1,841.08 1,611.43 1,249.83 1,070.34 Net Block 1,364.65 1,344.22 1,371.10 1,150.23 987.26 938.06 981.01 848.14 524.86 541.02 Gross Block 2,220.76 2,090.28 2,012.49 1,691.89 1,426.59 1,294.83 1,253.74 1,015.12 630.03 592.34 Accumulated Depreciation 856.11 746.06 641.39 541.66 439.33 356.77 272.73 166.98 105.17 51.32 Non Current Assets 1,755.42 1,527.87 1,467.52 1,301.16 1,195.69 1,095.91 1,049.88 884.45 688.09 623.61 Capital Work in Progress 97.27 53.89 33.27 88.95 148.96 118.03 45.60 11.40 137.58 62.42 Non Current Investment 247.40 73.87 24.79 24.69 24.98 0.20 0.20 0.20 0.20 0.70 Long Term Loans & Adv. 44.13 52.78 36.43 34.79 31.08 37.14 20.50 23.86 22.97 16.61 Other Non Current Assets 1.97 3.11 1.93 2.50 3.41 2.48 2.57 0.85 2.48 2.86 Current Assets 1,193.52 1,234.60 1,246.39 1,193.63 1,186.90 1,079.89 791.20 726.98 561.74 446.73 Current Investments 188.42 269.14 82.87 200.59 169.27 337.98 0.00 0.00 0.50 0.00 Inventories 556.72 557.59 598.80 563.78 673.25 422.14 447.74 382.43 313.93 290.21 Sundry Debtors 298.89 312.05 357.74 270.34 250.79 181.46 172.08 222.57 173.45 123.18 Cash & Bank 24.19 42.06 97.70 74.01 12.57 7.69 4.09 2.22 4.00 3.65 Other Current Assets 125.30 19.23 46.28 46.24 81.02 130.62 167.29 119.76 69.86 29.69 Short Term Loans & Adv. 94.41 34.53 63.00 38.67 68.81 118.90 153.19 106.75 57.69 13.20 Net Current Assets 680.89 783.78 726.94 722.98 725.88 630.80 377.90 264.07 146.88 86.86 Total Assets 2,948.94 2,762.47 2,713.91 2,494.79 2,382.59 2,175.80 1,841.08 1,611.43 1,249.83 1,070.34

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 348.25 406.01 235.12 400.07 55.99 513.12 318.90 123.47 154.25 180.20 PBT 241.46 229.87 269.27 210.01 310.60 391.16 291.71 267.98 243.62 178.03 Adjustment 143.99 157.36 147.78 135.45 110.82 118.07 130.16 73.60 63.92 66.96 Changes in Working Capital 29.53 76.40 -115.10 110.10 -281.52 93.01 -19.84 -131.85 -73.21 -6.13 Cash after chg. in Working capital 414.98 463.63 301.95 455.56 139.90 602.24 402.03 209.73 234.33 238.86 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -66.73 -57.62 -66.83 -55.49 -83.91 -89.12 -83.13 -86.26 -80.08 -58.66 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -206.52 -262.03 -98.63 -258.45 14.55 -453.16 -115.67 -56.91 -108.37 -89.44 Net Fixed Assets -173.86 -98.41 -264.92 -205.29 -162.69 -113.52 -272.82 -258.91 -112.85 144.70 Net Investments -92.81 -235.35 117.62 -31.03 143.93 -337.98 0.00 0.50 0.00 -0.20 Others 60.15 71.73 48.67 -22.13 33.31 -1.66 157.15 201.50 4.48 -233.94 Cash from Financing Activity -146.43 -161.96 -106.41 -138.45 -69.78 -56.15 -202.56 -68.24 -46.27 -89.49 Net Cash Inflow / Outflow -4.70 -17.98 30.08 3.17 0.76 3.81 0.67 -1.68 -0.39 1.27 Opening Cash & Equivalents 22.37 40.35 10.27 7.10 6.34 2.55 1.88 3.12 3.51 2.24 Closing Cash & Equivalent 17.69 22.37 40.35 10.27 7.10 6.34 2.55 1.88 3.12 3.51

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 88.64 84.29 80.15 74.51 70.62 63.01 50.93 44.25 31.44 25.24 ROA 6.28% 6.22% 7.70% 6.33% 10.21% 14.52% 13.11% 12.26% 13.88% 11.60% ROE 8.33% 8.32% 10.42% 8.55% 14.00% 20.61% 19.16% 18.93% 23.64% 22.08% ROCE 12.34% 12.31% 14.98% 12.75% 19.56% 28.62% 24.80% 25.99% 29.68% 25.72% Fixed Asset Turnover 1.35 1.46 1.68 1.91 2.06 1.85 2.12 2.79 3.19 2.42 Receivable days 38.22 40.93 36.81 31.98 28.18 27.35 29.88 31.53 27.78 25.62 Inventory Days 69.71 70.67 68.13 75.91 71.42 67.29 62.85 55.45 56.58 63.64 Payable days 76.03 71.73 75.94 64.91 66.68 73.96 31.44 32.65 34.86 34.48 Cash Conversion Cycle 31.90 39.87 28.99 42.98 32.92 20.68 61.29 54.33 49.51 54.78 Total Debt/Equity 0.00 0.00 0.01 0.00 0.01 0.00 0.02 0.10 0.20 0.29 Interest Cover 10.99 10.74 13.81 10.70 19.06 21.93 16.08 30.84 29.36 12.84

Top Investors:

sbi consumption opportunities fund

vls securities limited

vls finance ltd

investor education and protection fund (iepf)

Annual Reports:

News Update:

Relaxo Footwears - Quarterly Results
14th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback