PBT
-0.69
-1.82
-1.07
3.89
0.13
2.09
2.31
0.25
1.91
1.61
Adjustment
-0.45
0.78
1.65
0.48
-0.03
0.50
1.28
2.61
1.28
0.64
Changes in Working Capital
0.53
2.91
0.08
-0.26
1.11
0.31
0.28
0.43
-1.30
0.00
Cash after chg. in Working capital
-0.61
1.88
0.66
4.11
1.21
2.90
3.87
3.29
1.90
2.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.23
-0.02
0.10
-0.73
-0.46
-0.30
0.22
-0.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00