PBT
9.15
3.96
3.50
3.09
2.10
2.43
3.28
3.24
1.65
1.53
Adjustment
6.33
4.21
2.82
1.47
0.99
-0.61
3.10
-4.77
0.02
0.44
Changes in Working Capital
-7.18
-14.71
0.06
-4.44
-2.11
-1.10
-3.30
-5.36
2.68
-0.71
Cash after chg. in Working capital
8.29
-6.54
6.38
0.12
0.98
0.72
3.08
-6.89
4.35
1.26
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.32
-0.99
-0.94
-0.98
-3.11
-0.65
-1.16
-0.95
-0.57
-0.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00