Nifty
:
22643.40
Sensex
:
74671.28
223.45 (1.00%)
941.12 (1.28%)
Nifty
Sensex
:
:
22643.40
74671.28
223.45 (1.00%)
941.12 (1.28%)

Reliable Data Services Ltd.

IT - Software

Rating :
N/A

BSE: Not Listed | NSE: RELIABLE

NSE BSE
-
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 63.98
  • 13.85
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 86.63
  • 0.03%
  • 1.33

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.77%
  • 14.96%
  • 11.92%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.72
  • 9.29
  • 17.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.27
  • 1.54
  • 17.84

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.42
  • 2.43
  • 42.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 16.12

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.42

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 9.09

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
20.53
18.24
12.55%
18.06
18.31
-1.37%
12.96
11.65
11.24%
24.62
17.77
38.55%
Expenses
17.82
15.86
12.36%
15.47
16.75
-7.64%
9.91
9.59
3.34%
21.26
15.34
38.59%
EBITDA
2.70
2.38
13.45%
2.59
1.56
66.03%
3.05
2.06
48.06%
3.36
2.43
38.27%
EBIDTM
13.17%
13.06%
14.32%
8.54%
23.56%
17.68%
13.65%
13.70%
Other Income
0.00
0.05
-100.00%
0.01
0.00
0
0.00
0.06
-100.00%
1.09
0.06
1,716.67%
Interest
0.75
0.64
17.19%
0.61
0.51
19.61%
0.54
0.49
10.20%
0.66
0.72
-8.33%
Depreciation
0.47
0.16
193.75%
0.21
0.17
23.53%
0.92
0.09
922.22%
1.69
0.12
1,308.33%
PBT
1.49
1.62
-8.02%
1.79
0.88
103.41%
1.60
1.54
3.90%
2.00
1.61
24.22%
Tax
0.43
0.52
-17.31%
0.45
0.23
95.65%
0.44
0.44
0.00%
0.08
0.50
-84.00%
PAT
1.06
1.10
-3.64%
1.33
0.65
104.62%
1.16
1.10
5.45%
1.92
1.11
72.97%
PATM
5.17%
6.04%
7.38%
3.56%
8.94%
9.44%
7.78%
6.25%
EPS
0.71
0.71
0.00%
1.21
0.53
128.30%
0.94
0.99
-5.05%
1.62
1.00
62.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
76.17
72.83
53.39
44.40
45.94
46.71
43.37
33.04
26.19
24.28
20.14
Net Sales Growth
15.46%
36.41%
20.25%
-3.35%
-1.65%
7.70%
31.27%
26.16%
7.87%
20.56%
 
Cost Of Goods Sold
0.00
0.02
0.03
0.00
0.00
0.00
0.02
0.00
0.02
0.01
0.02
Gross Profit
76.17
72.81
53.37
44.40
45.94
46.71
43.34
33.04
26.17
24.27
20.12
GP Margin
100.01%
99.97%
99.96%
100%
100%
100%
99.93%
100%
99.92%
99.96%
99.90%
Total Expenditure
64.46
63.58
45.81
40.33
38.56
38.14
34.73
28.74
22.94
20.48
16.96
Power & Fuel Cost
-
0.58
0.47
0.50
0.56
0.55
0.46
0.46
0.00
0.00
0.00
% Of Sales
-
0.80%
0.88%
1.13%
1.22%
1.18%
1.06%
1.39%
0%
0%
0%
Employee Cost
-
11.35
11.14
11.25
12.69
13.36
10.69
8.38
7.68
7.78
7.14
% Of Sales
-
15.58%
20.87%
25.34%
27.62%
28.60%
24.65%
25.36%
29.32%
32.04%
35.45%
Manufacturing Exp.
-
0.11
0.06
0.14
0.08
0.09
0.09
0.23
1.87
0.00
0.00
% Of Sales
-
0.15%
0.11%
0.32%
0.17%
0.19%
0.21%
0.70%
7.14%
0%
0%
General & Admin Exp.
-
33.80
21.45
12.17
16.43
15.97
17.20
11.32
9.12
10.30
7.82
% Of Sales
-
46.41%
40.18%
27.41%
35.76%
34.19%
39.66%
34.26%
34.82%
42.42%
38.83%
Selling & Distn. Exp.
-
0.01
0.05
0.00
0.01
0.02
0.03
0.17
0.00
0.00
0.00
% Of Sales
-
0.01%
0.09%
0%
0.02%
0.04%
0.07%
0.51%
0%
0%
0%
Miscellaneous Exp.
-
3.27
1.29
8.15
6.45
5.24
6.24
8.18
4.24
2.38
0.00
% Of Sales
-
4.49%
2.42%
18.36%
14.04%
11.22%
14.39%
24.76%
16.19%
9.80%
9.88%
EBITDA
11.70
9.25
7.58
4.07
7.38
8.57
8.64
4.30
3.25
3.80
3.18
EBITDA Margin
15.36%
12.70%
14.20%
9.17%
16.06%
18.35%
19.92%
13.01%
12.41%
15.65%
15.79%
Other Income
1.10
1.19
0.16
0.37
0.36
0.35
0.20
0.31
0.20
0.44
0.36
Interest
2.56
2.31
2.00
1.51
1.47
1.26
1.20
1.14
0.64
1.00
0.76
Depreciation
3.29
1.98
0.36
0.40
0.67
0.71
0.77
0.79
0.90
0.75
0.52
PBT
6.88
6.14
5.38
2.53
5.61
6.94
6.88
2.68
1.92
2.49
2.25
Tax
1.40
1.27
1.53
0.72
1.87
1.94
1.97
0.95
0.63
0.77
0.77
Tax Rate
20.35%
21.03%
28.98%
29.63%
33.33%
27.95%
28.63%
35.45%
32.81%
30.92%
34.22%
PAT
5.47
4.77
3.48
1.65
3.26
4.23
4.29
1.48
1.29
1.72
1.48
PAT before Minority Interest
4.62
4.77
3.75
1.70
3.75
5.00
4.91
1.73
1.29
1.72
1.48
Minority Interest
-0.85
0.00
-0.27
-0.05
-0.49
-0.77
-0.62
-0.25
0.00
0.00
0.00
PAT Margin
7.18%
6.55%
6.52%
3.72%
7.10%
9.06%
9.89%
4.48%
4.93%
7.08%
7.35%
PAT Growth
38.13%
37.07%
110.91%
-49.39%
-22.93%
-1.40%
189.86%
14.73%
-25.00%
16.22%
 
EPS
5.31
4.63
3.38
1.60
3.17
4.11
4.17
1.44
1.25
1.67
1.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
44.52
37.78
34.60
35.54
32.27
29.17
10.05
8.79
7.54
5.98
Share Capital
10.32
10.32
10.32
10.32
8.60
8.60
1.00
1.00
1.00
1.00
Total Reserves
34.20
27.46
24.29
25.22
23.67
20.57
9.05
7.79
6.54
4.98
Non-Current Liabilities
10.02
11.75
12.82
9.87
3.68
1.30
1.85
2.75
1.30
0.92
Secured Loans
1.99
1.99
4.25
2.94
0.52
0.90
0.70
1.29
0.80
0.48
Unsecured Loans
1.56
3.07
1.98
0.64
2.32
0.31
1.08
1.13
0.21
0.16
Long Term Provisions
1.11
1.04
1.11
0.90
0.71
0.00
0.00
0.28
0.23
0.20
Current Liabilities
50.39
22.58
24.89
19.38
20.25
20.92
13.59
12.28
12.15
11.01
Trade Payables
17.02
6.85
10.72
4.25
0.76
0.83
0.45
0.52
0.60
0.41
Other Current Liabilities
6.49
7.07
7.05
5.63
9.41
9.43
5.53
4.70
4.47
1.43
Short Term Borrowings
23.17
6.42
5.36
4.21
4.72
5.58
5.31
4.91
4.78
6.69
Short Term Provisions
3.71
2.25
1.76
5.30
5.36
5.08
2.30
2.14
2.31
2.48
Total Liabilities
114.52
75.82
75.77
68.19
59.10
53.40
26.89
24.20
21.37
18.29
Net Block
18.74
9.50
7.70
7.76
8.61
10.26
9.08
4.44
3.77
3.69
Gross Block
18.74
9.50
7.70
7.76
8.61
10.26
9.08
4.44
3.77
3.69
Accumulated Depreciation
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Assets
48.80
37.98
33.52
21.87
17.95
13.69
9.40
10.16
7.72
4.54
Capital Work in Progress
23.57
22.92
17.70
0.00
0.00
0.00
0.00
3.00
2.24
0.10
Non Current Investment
3.80
3.86
4.56
8.07
8.01
2.66
0.16
2.58
1.48
0.35
Long Term Loans & Adv.
2.06
1.08
2.92
5.41
0.74
0.41
0.01
0.10
0.18
0.41
Other Non Current Assets
0.63
0.63
0.63
0.63
0.60
0.36
0.15
0.05
0.05
0.00
Current Assets
65.72
37.83
42.26
46.33
41.15
39.45
17.48
14.04
13.65
13.74
Current Investments
0.21
0.16
0.14
0.20
0.91
9.01
0.14
0.52
0.54
0.49
Inventories
0.01
0.03
0.05
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
34.37
25.94
26.28
13.13
13.61
15.62
9.36
4.99
6.21
4.91
Cash & Bank
1.27
0.76
1.10
1.14
1.64
1.29
0.63
0.73
1.90
0.91
Other Current Assets
29.86
0.52
4.27
18.14
24.99
13.53
7.35
7.81
5.01
7.43
Short Term Loans & Adv.
14.73
10.42
10.41
13.73
10.60
4.71
3.95
1.72
0.78
0.37
Net Current Assets
15.33
15.25
17.37
26.94
20.90
18.53
3.89
1.76
1.50
2.73
Total Assets
114.52
75.81
75.78
68.20
59.10
53.40
26.88
24.20
21.37
18.28

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
-15.49
6.47
-3.39
-5.55
1.89
-5.92
1.03
0.88
6.57
-1.59
PBT
6.14
5.38
2.53
5.61
6.94
6.88
2.68
1.92
2.49
2.25
Adjustment
3.72
2.27
1.53
1.93
1.79
-5.40
0.82
1.10
0.90
0.55
Changes in Working Capital
-17.67
0.75
-6.62
-11.23
-4.78
-5.46
-1.45
-1.50
4.48
-4.00
Cash after chg. in Working capital
-7.81
8.40
-2.55
-3.69
3.96
-3.98
2.06
1.52
7.87
-1.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.69
-1.93
-0.83
-1.87
-2.06
-1.94
-1.03
-0.69
-1.33
-0.43
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.06
0.03
0.05
Cash From Investing Activity
-4.75
-6.71
1.06
5.70
-0.31
-13.15
-1.69
-3.13
-3.48
-1.41
Net Fixed Assets
-5.97
-1.05
-8.01
0.17
1.64
-1.20
2.43
-1.98
-0.28
-0.04
Net Investments
0.00
0.68
3.57
0.35
2.74
-8.87
-5.26
2.22
-2.30
-1.52
Others
1.22
-6.34
5.50
5.18
-4.69
-3.08
1.14
-3.37
-0.90
0.15
Cash from Financing Activity
20.75
-0.10
2.30
-0.65
-1.24
19.74
-0.22
1.08
-2.09
3.28
Net Cash Inflow / Outflow
0.50
-0.34
-0.03
-0.50
0.34
0.66
-0.87
-1.17
0.99
0.28
Opening Cash & Equivalents
0.76
1.10
1.14
1.64
1.29
0.63
1.50
1.90
0.91
0.62
Closing Cash & Equivalent
1.27
0.76
1.10
1.14
1.64
1.29
0.63
0.73
1.90
0.91

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
43.14
36.60
33.53
34.43
31.27
28.01
83.74
73.28
62.84
49.82
ROA
5.01%
4.94%
2.37%
5.89%
8.89%
12.22%
6.79%
5.67%
8.70%
9.64%
ROE
11.58%
10.35%
4.86%
11.05%
16.35%
25.19%
18.41%
15.83%
25.52%
27.97%
ROCE
13.30%
14.73%
8.51%
16.19%
20.79%
28.81%
21.54%
16.81%
25.18%
25.84%
Fixed Asset Turnover
5.16
6.21
5.74
5.61
4.95
4.48
4.89
6.38
6.51
5.68
Receivable days
151.12
178.50
161.99
106.21
114.22
105.14
79.25
78.00
83.57
54.86
Inventory Days
0.08
0.26
0.42
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
18.50
18.10
16.71
19.48
21.51
11.51
Cash Conversion Cycle
151.20
178.76
162.40
106.21
95.72
87.04
62.54
58.51
62.07
43.36
Total Debt/Equity
0.65
0.38
0.35
0.29
0.29
0.29
0.87
0.90
0.82
1.34
Interest Cover
3.61
3.64
2.60
4.83
6.51
6.75
3.35
4.02
3.48
3.97

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Reliable Data Servic - Quarterly Results
    14th Feb 2024, 12:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.