Nifty
Sensex
:
:
24631.30
80597.66
11.95 (0.05%)
57.75 (0.07%)

Telecommunication - Service Provider

Rating :
53/99

BSE: 500325 | NSE: RELIANCE

1373.80
14-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1377.3
  •  1380.7
  •  1370.1
  •  1382.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7126128
  •  9799629519.9
  •  1551
  •  1114.85

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,59,023.43
  • 22.81
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 21,00,051.43
  • 0.40%
  • 2.13

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.07%
  • 0.51%
  • 8.48%
  • FII
  • DII
  • Others
  • 19.21%
  • 18.67%
  • 3.06%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.41
  • 15.62
  • 3.20

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.89
  • 15.64
  • 3.25

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.89
  • 7.30
  • 1.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.51
  • 27.76
  • 25.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.23
  • 2.24
  • 2.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.34
  • 14.11
  • 12.22

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
51.45
51.47
59.53
67.43
P/E Ratio
26.70
26.69
23.08
20.37
Revenue
901064
964693
1023470
1098350
EBITDA
164263
183422
186314
207941
Net Income
69621
69648
82959
94116
ROA
4.1
3.8
4.7
5.3
P/B Ratio
3.61
2.20
1.99
1.85
ROE
9.23
8.51
8.97
9.46
FCFF
-20545
14157
45178
59638
FCFF Yield
-0.92
0.64
2.03
2.68
Net Debt
142747
144364
211338
175846
BVPS
380.64
623.12
690.75
741.55

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
2,48,660.00
2,36,217.00
5.27%
2,64,573.00
2,40,715.00
9.91%
2,43,865.00
2,27,970.00
6.97%
2,35,481.00
2,34,956.00
0.22%
Expenses
2,05,755.00
1,97,452.00
4.21%
2,20,741.00
1,98,199.00
11.37%
2,00,076.00
1,87,314.00
6.81%
1,96,423.00
1,93,988.00
1.26%
EBITDA
42,905.00
38,765.00
10.68%
43,832.00
42,516.00
3.10%
43,789.00
40,656.00
7.71%
39,058.00
40,968.00
-4.66%
EBIDTM
15.70%
15.04%
15.21%
16.05%
16.39%
16.38%
15.14%
16.00%
Other Income
15,119.00
3,983.00
279.59%
4,905.00
4,534.00
8.18%
4,214.00
3,869.00
8.92%
4,876.00
3,841.00
26.95%
Interest
7,036.00
5,918.00
18.89%
6,155.00
5,761.00
6.84%
6,179.00
5,789.00
6.74%
6,017.00
5,731.00
4.99%
Depreciation
13,842.00
13,596.00
1.81%
13,479.00
13,569.00
-0.66%
13,181.00
12,903.00
2.15%
12,880.00
12,585.00
2.34%
PBT
37,146.00
23,234.00
59.88%
29,103.00
27,720.00
4.99%
28,643.00
25,833.00
10.88%
25,037.00
26,493.00
-5.50%
Tax
6,465.00
5,786.00
11.74%
6,669.00
6,577.00
1.40%
6,839.00
6,345.00
7.79%
5,936.00
6,673.00
-11.04%
PAT
30,681.00
17,448.00
75.84%
22,434.00
21,143.00
6.11%
21,804.00
19,488.00
11.88%
19,101.00
19,820.00
-3.63%
PATM
11.23%
6.77%
7.79%
7.98%
8.16%
7.85%
7.40%
7.74%
EPS
19.95
11.19
78.28%
14.34
14.00
2.43%
13.70
12.76
7.37%
12.24
12.85
-4.75%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
9,92,579.00
9,64,693.00
9,01,064.00
8,77,835.00
6,95,963.00
4,66,924.00
5,97,535.00
5,69,209.00
3,91,677.00
3,05,382.00
2,73,999.00
Net Sales Growth
5.61%
7.06%
2.65%
26.13%
49.05%
-21.86%
4.98%
45.33%
28.26%
11.45%
 
Cost Of Goods Sold
6,28,881.00
6,29,740.00
5,85,946.00
5,92,943.00
4,72,952.00
2,92,942.00
4,05,429.00
3,94,646.00
2,67,371.00
2,12,540.00
1,89,263.00
Gross Profit
3,63,698.00
3,34,953.00
3,15,118.00
2,84,892.00
2,23,011.00
1,73,982.00
1,92,106.00
1,74,563.00
1,24,306.00
92,842.00
84,736.00
GP Margin
36.64%
34.72%
34.97%
32.45%
32.04%
37.26%
32.15%
30.67%
31.74%
30.40%
30.93%
Total Expenditure
8,22,995.00
7,99,438.00
7,38,831.00
7,36,975.00
5,87,517.00
3,87,002.00
5,08,641.00
4,85,042.00
3,27,501.00
2,59,188.00
2,32,760.00
Power & Fuel Cost
-
23,823.00
22,137.00
25,062.00
17,902.00
13,214.00
15,098.00
17,029.00
14,569.00
11,251.00
10,741.00
% Of Sales
-
2.47%
2.46%
2.85%
2.57%
2.83%
2.53%
2.99%
3.72%
3.68%
3.92%
Employee Cost
-
28,559.00
25,679.00
24,872.00
18,758.00
14,817.00
14,075.00
12,488.00
9,523.00
8,388.00
7,407.00
% Of Sales
-
2.96%
2.85%
2.83%
2.70%
3.17%
2.36%
2.19%
2.43%
2.75%
2.70%
Manufacturing Exp.
-
47,878.00
44,234.00
41,073.00
35,337.00
28,555.00
25,534.00
20,973.00
13,990.00
8,614.00
7,788.00
% Of Sales
-
4.96%
4.91%
4.68%
5.08%
6.12%
4.27%
3.68%
3.57%
2.82%
2.84%
General & Admin Exp.
-
46,399.00
36,823.00
28,988.00
23,904.00
23,605.00
36,136.00
26,236.00
14,346.00
8,941.00
9,846.00
% Of Sales
-
4.81%
4.09%
3.30%
3.43%
5.06%
6.05%
4.61%
3.66%
2.93%
3.59%
Selling & Distn. Exp.
-
23,474.00
23,012.00
21,175.00
17,232.00
13,295.00
12,966.00
13,811.00
10,534.00
10,294.00
9,462.00
% Of Sales
-
2.43%
2.55%
2.41%
2.48%
2.85%
2.17%
2.43%
2.69%
3.37%
3.45%
Miscellaneous Exp.
-
2,421.00
2,668.00
3,949.00
2,161.00
1,563.00
1,806.00
2,305.00
982.00
1,121.00
9,462.00
% Of Sales
-
0.25%
0.30%
0.45%
0.31%
0.33%
0.30%
0.40%
0.25%
0.37%
0.28%
EBITDA
1,69,584.00
1,65,255.00
1,62,233.00
1,40,860.00
1,08,446.00
79,922.00
88,894.00
84,167.00
64,176.00
46,194.00
41,239.00
EBITDA Margin
17.09%
17.13%
18.00%
16.05%
15.58%
17.12%
14.88%
14.79%
16.38%
15.13%
15.05%
Other Income
29,114.00
18,167.00
16,057.00
13,036.00
14,943.00
17,142.00
13,279.00
8,386.00
9,949.00
9,443.00
12,518.00
Interest
25,387.00
24,269.00
23,118.00
19,571.00
14,584.00
21,189.00
22,027.00
16,495.00
8,052.00
3,849.00
3,691.00
Depreciation
53,382.00
53,136.00
50,832.00
40,303.00
29,782.00
26,572.00
22,203.00
20,934.00
16,706.00
11,646.00
11,565.00
PBT
1,19,929.00
1,06,017.00
1,04,340.00
94,022.00
79,023.00
49,303.00
57,943.00
55,124.00
49,367.00
40,142.00
38,501.00
Tax
25,909.00
25,230.00
25,707.00
20,376.00
15,970.00
1,722.00
13,726.00
15,390.00
13,346.00
10,201.00
8,876.00
Tax Rate
21.60%
23.80%
24.64%
21.67%
19.51%
3.13%
25.66%
27.92%
27.03%
25.41%
23.05%
PAT
94,020.00
69,126.00
69,234.00
66,284.00
59,044.00
48,612.00
39,247.00
39,485.00
36,016.00
30,009.00
29,509.00
PAT before Minority Interest
80,877.00
80,787.00
78,633.00
73,670.00
66,184.00
53,223.00
39,773.00
39,734.00
36,021.00
29,941.00
29,625.00
Minority Interest
-13,143.00
-11,661.00
-9,399.00
-7,386.00
-7,140.00
-4,611.00
-526.00
-249.00
-5.00
68.00
-116.00
PAT Margin
9.47%
7.17%
7.68%
7.55%
8.48%
10.41%
6.57%
6.94%
9.20%
9.83%
10.77%
PAT Growth
20.69%
-0.16%
4.45%
12.26%
21.46%
23.86%
-0.60%
9.63%
20.02%
1.69%
 
EPS
70.84
52.08
52.16
49.94
44.49
36.63
29.57
29.75
27.14
22.61
22.23

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
8,43,200.00
7,93,481.00
7,15,872.00
7,79,485.00
7,00,172.00
4,49,166.00
3,87,112.00
2,93,506.00
2,63,709.00
2,31,556.00
Share Capital
13,532.00
6,766.00
6,766.00
6,765.00
6,445.00
6,339.00
5,926.00
5,922.00
2,959.00
2,948.00
Total Reserves
8,28,878.00
7,85,935.00
7,08,460.00
7,72,286.00
6,53,147.00
4,42,808.00
3,81,177.00
2,87,557.00
2,60,730.00
2,28,582.00
Non-Current Liabilities
4,86,350.00
4,31,893.00
3,81,258.00
3,00,976.00
2,43,065.00
2,88,752.00
2,84,916.00
2,00,376.00
2,04,861.00
1,78,931.00
Secured Loans
21,504.00
22,372.00
3,705.00
8,788.00
10,270.00
16,224.00
20,082.00
14,565.00
18,897.00
10,845.00
Unsecured Loans
2,15,395.00
2,00,340.00
1,79,471.00
1,78,911.00
1,53,413.00
1,81,407.00
1,87,424.00
1,29,610.00
1,33,251.00
1,30,802.00
Long Term Provisions
28,304.00
2,044.00
1,607.00
1,853.00
2,625.00
1,790.00
2,856.00
2,906.00
2,353.00
1,231.00
Current Liabilities
4,53,737.00
3,97,367.00
3,95,743.00
3,08,662.00
2,77,568.00
4,12,916.00
3,17,322.00
3,13,852.00
2,35,315.00
1,85,154.00
Trade Payables
1,86,789.00
1,78,377.00
1,47,172.00
1,59,330.00
1,08,897.00
96,799.00
1,08,309.00
1,06,861.00
76,595.00
60,296.00
Other Current Liabilities
1,81,493.00
1,60,173.00
1,64,135.00
95,810.00
1,06,086.00
2,20,441.00
1,43,251.00
1,68,330.00
1,25,423.00
99,538.00
Short Term Borrowings
81,308.00
56,642.00
82,258.00
51,586.00
60,081.00
93,786.00
64,436.00
37,429.00
31,528.00
23,545.00
Short Term Provisions
4,147.00
2,175.00
2,178.00
1,936.00
2,504.00
1,890.00
1,326.00
1,232.00
1,769.00
1,775.00
Total Liabilities
19,49,713.00
17,55,048.00
16,05,882.00
14,98,622.00
13,20,065.00
11,63,015.00
9,97,630.00
8,11,273.00
7,06,802.00
5,98,997.00
Net Block
9,99,393.00
7,79,985.00
7,24,805.00
6,27,798.00
5,41,258.00
5,32,658.00
3,98,374.00
4,03,885.00
1,98,526.00
1,84,910.00
Gross Block
13,75,818.00
11,14,582.00
10,18,002.00
8,83,624.00
7,75,812.00
7,43,788.00
5,96,522.00
5,81,284.00
3,61,293.00
3,35,499.00
Accumulated Depreciation
3,76,425.00
3,34,597.00
2,93,197.00
2,55,826.00
2,34,554.00
2,11,130.00
1,98,148.00
1,77,399.00
1,62,767.00
1,50,589.00
Non Current Assets
14,50,443.00
12,84,948.00
11,80,586.00
11,51,603.00
9,47,054.00
9,04,755.00
7,65,577.00
6,27,487.00
5,59,989.00
4,71,212.00
Capital Work in Progress
2,62,358.00
3,38,855.00
2,93,752.00
1,72,506.00
1,25,953.00
1,09,106.00
1,79,463.00
1,87,022.00
3,24,837.00
2,28,697.00
Non Current Investment
1,23,672.00
1,19,502.00
1,17,087.00
2,86,146.00
2,12,382.00
2,03,852.00
1,64,612.00
25,259.00
25,639.00
41,512.00
Long Term Loans & Adv.
22,226.00
17,690.00
17,140.00
19,926.00
30,721.00
36,597.00
14,946.00
10,202.00
10,611.00
15,752.00
Other Non Current Assets
42,794.00
28,916.00
27,802.00
45,227.00
36,740.00
22,542.00
8,182.00
1,119.00
376.00
341.00
Current Assets
4,99,270.00
4,70,100.00
4,25,296.00
3,47,019.00
3,73,011.00
2,58,260.00
2,32,053.00
1,83,786.00
1,46,813.00
1,27,785.00
Current Investments
1,18,709.00
1,06,170.00
1,18,473.00
1,08,118.00
1,52,446.00
72,915.00
71,023.00
57,603.00
57,260.00
42,503.00
Inventories
1,46,062.00
1,52,770.00
1,40,008.00
1,07,778.00
81,672.00
73,903.00
67,561.00
60,837.00
48,951.00
46,486.00
Sundry Debtors
42,121.00
31,628.00
28,448.00
23,640.00
19,014.00
19,656.00
30,089.00
17,555.00
8,177.00
4,465.00
Cash & Bank
1,06,502.00
97,225.00
68,664.00
36,178.00
17,397.00
30,920.00
11,081.00
4,255.00
3,023.00
11,028.00
Other Current Assets
85,876.00
26,251.00
20,688.00
27,210.00
1,02,482.00
60,866.00
52,299.00
43,536.00
29,402.00
23,303.00
Short Term Loans & Adv.
46,369.00
56,056.00
49,015.00
44,095.00
40,194.00
33,953.00
26,347.00
27,013.00
19,959.00
14,150.00
Net Current Assets
45,533.00
72,733.00
29,553.00
38,357.00
95,443.00
-1,54,656.00
-85,269.00
-1,30,066.00
-88,502.00
-57,369.00
Total Assets
19,49,713.00
17,55,048.00
16,05,882.00
14,98,622.00
13,20,065.00
11,63,015.00
9,97,630.00
8,11,273.00
7,06,802.00
5,98,997.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
1,78,703.00
1,58,788.00
1,15,032.00
1,10,654.00
26,958.00
94,877.00
42,346.00
71,459.00
49,550.00
38,134.00
PBT
1,06,017.00
1,04,340.00
94,801.00
84,142.00
55,461.00
53,606.00
55,124.00
49,367.00
40,142.00
38,501.00
Adjustment
60,887.00
60,043.00
46,162.00
29,584.00
24,668.00
31,741.00
28,195.00
13,398.00
4,028.00
386.00
Changes in Working Capital
23,724.00
6,366.00
-19,634.00
725.00
-49,958.00
17,916.00
-28,782.00
18,538.00
15,463.00
7,829.00
Cash after chg. in Working capital
1,90,628.00
1,70,749.00
1,21,329.00
1,14,451.00
30,171.00
1,03,263.00
54,537.00
81,303.00
59,633.00
46,716.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11,925.00
-11,961.00
-6,297.00
-3,797.00
-3,213.00
-8,386.00
-12,191.00
-9,844.00
-10,083.00
-8,582.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1,37,535.00
-1,13,581.00
-91,235.00
-1,10,103.00
-1,42,409.00
-72,520.00
-95,128.00
-68,290.00
-66,292.00
-36,190.00
Net Fixed Assets
-44,998.00
-41,311.00
-72,523.00
59,154.00
-10,861.00
-20,097.00
-24,099.00
-22,399.00
-36,976.00
-81,302.00
Net Investments
-20,297.00
-18,922.00
57,656.00
-61,512.00
1,44,538.00
-1,60,140.00
-1,06,461.00
-32,772.00
-35,200.00
-44,677.00
Others
-72,240.00
-53,348.00
-76,368.00
-1,07,745.00
-2,76,086.00
1,07,717.00
35,432.00
-13,119.00
5,884.00
89,789.00
Cash from Financing Activity
-31,891.00
-16,646.00
10,455.00
17,289.00
1,01,904.00
-2,541.00
55,906.00
-2,001.00
8,617.00
-3,210.00
Net Cash Inflow / Outflow
9,277.00
28,561.00
34,252.00
17,840.00
-13,547.00
19,816.00
3,124.00
1,168.00
-8,125.00
-1,266.00
Opening Cash & Equivalents
97,225.00
68,664.00
36,178.00
17,397.00
30,920.00
11,081.00
7,336.00
2,989.00
11,023.00
12,285.00
Closing Cash & Equivalent
1,06,502.00
97,225.00
68,664.00
36,178.00
17,397.00
30,920.00
11,081.00
4,255.00
2,989.00
11,023.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
622.53
585.80
528.54
1151.59
1023.42
701.87
647.07
490.90
439.91
387.59
ROA
4.36%
4.68%
4.75%
4.70%
4.29%
3.68%
4.39%
4.75%
4.59%
5.37%
ROE
9.88%
10.43%
9.86%
9.20%
9.60%
9.51%
11.68%
12.95%
12.13%
13.22%
ROCE
11.29%
11.87%
10.95%
9.68%
8.76%
10.34%
12.05%
11.80%
10.09%
10.67%
Fixed Asset Turnover
0.86
0.94
1.03
0.95
0.71
0.98
1.06
0.91
0.95
0.94
Receivable days
12.56
10.96
9.75
9.87
13.09
13.76
13.91
10.90
6.99
6.09
Inventory Days
50.91
53.43
46.39
43.84
52.65
39.12
37.48
46.52
52.75
62.06
Payable days
105.83
101.40
94.34
103.50
128.15
92.33
81.03
98.04
93.81
92.56
Cash Conversion Cycle
-42.35
-37.01
-38.20
-49.80
-62.41
-39.45
-29.64
-40.62
-34.07
-24.42
Total Debt/Equity
0.41
0.41
0.44
0.34
0.38
0.75
0.75
0.75
0.75
0.79
Interest Cover
5.37
5.51
5.81
6.63
3.59
3.43
4.34
7.13
11.43
11.43

News Update:


  • Reliance Industries’ arm adds 19.12 lakh subscribers in June
    30th Jul 2025, 11:51 AM

    The company’s total customer base has increased to 47.70 crore with market share of 41.02%

    Read More
  • Reliance Industries inks joint operating agreement with ONGC, BP Exploration (Alpha)
    30th Jul 2025, 09:49 AM

    The joint operating agreement is for exploration Block GS-OSHP-2022/2 located off the western coast in Saurashtra basin

    Read More
  • Reliance Industries' arm acquires additional 9.9% equity stake in Nauyaan Shipyard
    24th Jul 2025, 12:39 PM

    Nauyaan Tradings has acquired additional 9.9% equity stake from Welspun Corp

    Read More
  • Reliance Industries reports 78% rise in Q1 consolidated net profit
    19th Jul 2025, 16:26 PM

    The total consolidated income of the company increased by 9.82% at Rs 2,63,779 crore for Q1FY26

    Read More
  • Reliance Industries’ arm acquires Kelvinator
    18th Jul 2025, 12:40 PM

    This synergy will ensure that high-quality, globally-benchmarked products are accessible to every Indian household, enhancing their daily lives

    Read More
  • Reliance Industries’ FMCG arm launches Campa Cola in Nepal
    15th Jul 2025, 14:41 PM

    RCPL has partnered with Nepal's conglomerate -- Chaudhary Group for the roll out of Campa in Nepal

    Read More
  • Reliance Industries’ arm makes strategic minority investment in FACEGYM
    3rd Jul 2025, 16:15 PM

    This marks a pivotal step in RRVL’s continued expansion in the high-growth beauty and wellness space

    Read More
  • Reliance Industries’ arm adds 27 lakh subscribers in May
    30th Jun 2025, 12:30 PM

    The company’s total customer base has increased to 47.51 crore as on May 31, 2025

    Read More
  • Reliance Industries sells balance equity shares in Asian Paints
    17th Jun 2025, 11:41 AM

    The company has sold balance 87,15,635 equity shares of Asian Paints

    Read More
  • Reliance Industries sells stake in Asian Paints
    12th Jun 2025, 18:05 PM

    3.50 crore equity shares of Asian Paints were held by Reliance Industries through Siddhant Commercials

    Read More
  • Reliance Industries’ arm adds 26.44 lakh subscribers in April
    30th May 2025, 15:51 PM

    The company’s total customer base has increased to 47.24 crore

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.