Nifty
Sensex
:
:
22555.75
72382.47
133.80 (0.60%)
472.77 (0.66%)

Finance - Investment

Rating :
40/99

BSE: 532915 | NSE: RELIGARE

223.44
05-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  224.85
  •  227.29
  •  222.36
  •  224.59
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  435896
  •  97616628.79
  •  280
  •  196.51

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,713.42
  • 140.41
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,416.03
  • N/A
  • 2.78

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 30.56%
  • 19.05%
  • 28.25%
  • FII
  • DII
  • Others
  • 9.64%
  • 7.41%
  • 5.09%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.30
  • 21.28
  • 10.71

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -49.14
  • -46.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.36
  • 5.38
  • -28.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 2.37
  • 51.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.11
  • 1.38
  • 3.18

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.33
  • 22.86
  • 27.19

Earnings Forecasts:

(Updated: 03-10-2026)
Description
2026
2027
2028
2029
Adj EPS
2.59
-
-
-
P/E Ratio
86.27
-
-
-
Revenue
8459.36
-
-
-
EBITDA
204.62
-
-
-
Net Income
85.96
-
-
-
ROA
0.67
-
-
-
P/B Ratio
2.56
-
-
-
ROE
3.17
-
-
-
FCFF
2593.27
-
-
-
FCFF Yield
34.34
-
-
-
Net Debt
-1309.45
-
-
-
BVPS
87.36
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
2,353.40
1,871.52
25.75%
2,467.42
2,041.86
20.84%
2,056.39
1,668.46
23.25%
2,064.21
1,951.86
5.76%
Expenses
2,402.44
1,850.63
29.82%
2,324.81
1,804.58
28.83%
2,151.25
1,729.95
24.35%
2,003.34
1,875.94
6.79%
EBITDA
-49.04
20.89
-
142.61
237.28
-39.90%
-94.87
-61.48
-
60.87
75.91
-19.81%
EBIDTM
-2.08%
1.12%
5.78%
11.62%
-4.61%
-3.69%
2.95%
3.89%
Other Income
5.03
4.72
6.57%
5.88
7.97
-26.22%
11.55
1.78
548.88%
18.48
19.12
-3.35%
Interest
15.01
7.33
104.77%
9.74
5.79
68.22%
8.98
5.12
75.39%
9.76
12.91
-24.40%
Depreciation
17.70
12.55
41.04%
11.58
17.35
-33.26%
10.79
14.08
-23.37%
12.14
14.69
-17.36%
PBT
-76.73
5.73
-
127.17
222.11
-42.74%
-103.09
-78.91
-
57.45
67.44
-14.81%
Tax
-29.75
-2.39
-
31.52
71.39
-55.85%
-26.55
-15.68
-
11.52
-1.18
-
PAT
-46.98
8.12
-
95.65
150.72
-36.54%
-76.54
-63.22
-
45.93
68.61
-33.06%
PATM
-2.00%
0.43%
3.88%
7.38%
-3.72%
-3.79%
2.23%
3.52%
EPS
-0.61
-0.06
-
2.47
2.98
-17.11%
-1.36
-1.30
-
1.17
1.55
-24.52%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
8,941.42
8,459.36
7,378.16
6,234.79
4,676.46
3,223.62
2,492.85
2,366.22
2,307.46
2,524.47
4,181.04
Net Sales Growth
18.69%
14.65%
18.34%
33.32%
45.07%
29.31%
5.35%
2.55%
-8.60%
-39.62%
 
Cost Of Goods Sold
0.00
15.74
11.36
0.00
0.00
0.00
0.00
0.00
0.00
0.00
409.29
Gross Profit
8,941.42
8,443.62
7,366.79
6,234.79
4,676.46
3,223.62
2,492.85
2,366.22
2,307.46
2,524.47
3,771.76
GP Margin
100.00%
99.81%
99.85%
100%
100%
100%
100%
100%
100%
100%
90.21%
Total Expenditure
8,881.84
8,472.70
7,202.08
6,551.43
4,514.26
3,615.80
2,256.43
2,352.17
3,025.05
2,842.29
2,074.15
Power & Fuel Cost
-
8.43
8.35
7.73
6.94
5.55
4.85
6.34
11.99
13.52
14.18
% Of Sales
-
0.10%
0.11%
0.12%
0.15%
0.17%
0.19%
0.27%
0.52%
0.54%
0.34%
Employee Cost
-
1,199.49
1,105.31
1,047.31
928.94
805.25
605.45
534.51
517.63
498.37
644.99
% Of Sales
-
14.18%
14.98%
16.80%
19.86%
24.98%
24.29%
22.59%
22.43%
19.74%
15.43%
Manufacturing Exp.
-
1,700.43
1,567.84
1,278.77
608.69
269.72
141.23
107.95
165.02
167.11
184.97
% Of Sales
-
20.10%
21.25%
20.51%
13.02%
8.37%
5.67%
4.56%
7.15%
6.62%
4.42%
General & Admin Exp.
-
334.75
275.53
316.02
587.74
453.14
307.03
369.06
331.83
325.61
314.46
% Of Sales
-
3.96%
3.73%
5.07%
12.57%
14.06%
12.32%
15.60%
14.38%
12.90%
7.52%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
5,222.29
4,242.04
3,909.32
2,388.89
2,087.69
1,202.72
1,340.65
2,010.57
1,851.20
0.00
% Of Sales
-
61.73%
57.49%
62.70%
51.08%
64.76%
48.25%
56.66%
87.13%
73.33%
12.45%
EBITDA
59.57
-13.34
176.08
-316.64
162.20
-392.18
236.42
14.05
-717.59
-317.82
2,106.89
EBITDA Margin
0.67%
-0.16%
2.39%
-5.08%
3.47%
-12.17%
9.48%
0.59%
-31.10%
-12.59%
50.39%
Other Income
40.94
200.72
191.97
717.54
504.29
164.91
58.04
42.12
93.95
211.36
69.26
Interest
43.49
53.06
62.75
111.86
641.12
750.29
732.99
855.31
854.08
1,270.68
1,839.67
Depreciation
52.21
47.06
62.00
71.70
56.15
53.40
58.84
60.84
25.73
30.06
30.97
PBT
4.80
87.26
243.30
217.34
-30.78
-1,030.96
-497.38
-859.98
-1,503.44
-1,407.20
305.52
Tax
-13.26
14.10
60.55
100.27
90.02
507.46
-19.64
7.86
-2.58
-226.92
-13.04
Tax Rate
-276.25%
16.16%
24.89%
22.40%
2.76%
-49.22%
3.95%
-0.76%
0.17%
16.13%
9.56%
PAT
18.06
85.95
124.62
232.91
3,081.69
-1,543.86
-508.46
-932.47
-1,287.17
-1,045.01
-174.08
PAT before Minority Interest
54.93
73.16
182.75
347.41
3,168.62
-1,538.51
-477.82
-1,037.98
-1,500.95
-1,180.51
-123.36
Minority Interest
36.87
12.79
-58.13
-114.50
-86.93
-5.35
-30.64
105.51
213.78
135.50
-50.72
PAT Margin
0.20%
1.02%
1.69%
3.74%
65.90%
-47.89%
-20.40%
-39.41%
-55.78%
-41.40%
-4.16%
PAT Growth
-89.00%
-31.03%
-46.49%
-92.44%
-
-
-
-
-
-
 
EPS
0.53
2.52
3.65
6.83
90.32
-45.25
-14.90
-27.33
-37.72
-30.63
-5.10

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,908.29
2,515.18
2,343.14
2,057.69
-982.27
-47.09
101.02
833.05
1,836.53
2,753.39
Share Capital
332.89
330.65
329.72
323.56
318.81
259.41
258.13
216.94
178.46
204.83
Total Reserves
2,211.20
2,183.81
2,007.97
1,731.80
-1,305.47
-328.50
-190.15
508.10
1,658.08
2,546.86
Non-Current Liabilities
255.98
154.91
102.10
2,774.29
5,453.95
4,491.82
475.79
834.07
731.83
10,521.21
Secured Loans
0.34
0.41
0.00
164.63
3,520.24
3,659.22
0.00
0.00
0.00
8,346.58
Unsecured Loans
100.00
0.00
0.00
80.00
219.43
218.61
0.00
0.00
0.00
570.00
Long Term Provisions
15.67
14.74
9.86
2,197.11
1,537.14
1,088.61
22.99
560.05
1,248.62
1,845.61
Current Liabilities
10,323.82
7,535.96
6,145.83
2,583.86
4,385.99
3,378.31
6,940.50
7,707.36
11,607.31
8,253.36
Trade Payables
2,079.24
1,436.89
987.84
628.13
582.66
460.18
456.59
425.38
379.31
314.07
Other Current Liabilities
4,149.76
2,654.91
1,905.16
1,452.05
2,707.17
1,901.08
1,127.60
565.43
1,268.51
5,264.69
Short Term Borrowings
300.25
137.82
343.89
484.84
1,096.16
1,011.93
5,356.31
6,716.55
9,944.87
2,158.67
Short Term Provisions
3,794.56
3,306.34
2,908.94
18.84
0.00
5.13
0.00
0.00
14.61
515.94
Total Liabilities
14,457.33
11,126.98
9,422.55
8,035.61
9,307.83
8,167.95
7,610.59
9,593.67
14,594.10
22,022.31
Net Block
132.60
144.90
161.03
196.09
126.92
116.84
174.97
82.78
79.68
102.94
Gross Block
444.43
428.90
407.34
394.69
325.39
277.25
296.33
145.97
117.78
307.26
Accumulated Depreciation
311.83
284.00
246.30
198.60
198.46
160.41
121.36
63.20
38.10
204.32
Non Current Assets
11,016.19
8,735.52
3,909.04
649.26
602.91
666.89
707.53
1,261.01
2,030.09
2,782.04
Capital Work in Progress
3.21
8.06
5.56
5.34
2.22
12.20
13.24
13.86
11.19
11.91
Non Current Investment
10,023.75
7,789.27
2,867.20
0.00
0.00
0.00
0.00
0.00
0.00
1,145.86
Long Term Loans & Adv.
99.27
102.03
114.15
329.93
329.34
361.17
503.58
1,142.75
1,905.16
1,389.79
Other Non Current Assets
313.39
260.72
154.44
117.90
144.42
176.68
15.74
21.63
34.07
131.54
Current Assets
3,441.14
2,391.45
5,513.51
7,386.34
8,704.92
7,501.07
6,903.06
8,332.65
12,564.01
19,240.28
Current Investments
1,179.72
910.82
3,850.83
5,093.79
3,835.58
3,189.94
2,023.06
1,437.75
1,197.17
837.17
Inventories
2.35
2.82
2.62
0.33
0.54
0.50
0.47
0.10
0.04
0.77
Sundry Debtors
118.86
84.90
141.66
175.45
184.54
192.28
93.80
346.30
307.52
612.00
Cash & Bank
1,697.98
1,037.69
1,052.83
811.59
2,415.03
727.47
1,460.81
1,293.11
1,744.69
2,021.51
Other Current Assets
442.22
355.17
457.47
398.14
2,269.23
3,390.88
3,324.93
5,255.40
9,314.58
15,768.84
Short Term Loans & Adv.
14.12
0.04
8.10
907.05
1,352.21
2,470.10
3,226.15
5,145.93
9,219.92
15,426.87
Net Current Assets
-6,882.68
-5,144.51
-632.32
4,802.48
4,318.94
4,122.75
-37.44
625.30
956.70
10,986.92
Total Assets
14,457.33
11,126.97
9,422.55
8,035.60
9,307.83
8,167.96
7,610.59
9,593.66
14,594.10
22,022.32

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
1,819.96
1,523.47
1,499.62
1,505.96
1,596.01
1,373.12
2,432.80
3,554.71
5,802.05
5,870.59
PBT
87.26
243.30
447.69
3,258.63
-1,031.05
-497.46
-1,030.12
-1,503.53
-1,407.43
-136.40
Adjustment
-718.56
-602.40
-398.07
-3,205.63
947.41
682.45
1,097.80
2,116.01
2,581.09
2,266.42
Changes in Working Capital
2,472.62
1,923.08
1,471.52
1,519.77
1,637.33
1,194.93
2,323.80
2,967.73
4,708.39
3,747.19
Cash after chg. in Working capital
1,841.32
1,563.98
1,521.14
1,572.77
1,553.69
1,379.93
2,391.49
3,580.20
5,882.06
5,877.21
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.36
-40.52
-21.51
-66.81
42.31
-6.81
41.31
-25.50
-80.00
-6.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,175.88
-1,184.71
-1,348.03
-938.79
-689.04
-1,181.29
-435.74
-30.85
-457.10
2,317.82
Net Fixed Assets
7.50
6.83
-7.40
-3.42
-12.51
-2.49
-1.37
-0.04
14.31
0.05
Net Investments
-279.61
55.04
4.68
18.94
-324.53
106.46
45.85
9.39
1,818.07
398.67
Others
-1,903.77
-1,246.58
-1,345.31
-954.31
-352.00
-1,285.26
-480.22
-40.20
-2,289.48
1,919.10
Cash from Financing Activity
689.77
-285.48
-155.85
-2,078.83
559.04
-313.56
-1,743.44
-3,819.06
-6,454.99
-7,696.01
Net Cash Inflow / Outflow
333.85
53.27
-4.26
-1,511.66
1,466.00
-121.74
253.62
-295.20
-1,110.04
492.40
Opening Cash & Equivalents
254.22
200.95
205.15
1,716.67
250.65
372.40
118.73
413.93
1,523.96
1,222.33
Closing Cash & Equivalent
588.07
254.22
200.95
205.15
1,716.67
250.65
372.40
118.73
413.93
1,546.10

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
76.42
76.05
70.90
63.52
-30.95
-2.66
2.63
33.42
102.91
152.81
ROA
0.57%
1.78%
3.98%
36.54%
-17.61%
-6.06%
-12.06%
-12.41%
-6.45%
-0.49%
ROE
2.89%
7.53%
15.82%
592.99%
0.00%
0.00%
-261.74%
-117.18%
-51.75%
-3.76%
ROCE
4.71%
11.46%
20.44%
117.45%
-6.46%
4.57%
-2.69%
-6.72%
-0.93%
8.16%
Fixed Asset Turnover
19.37
17.65
15.55
12.99
10.70
8.69
10.70
17.50
11.88
2.68
Receivable days
4.40
5.60
9.28
14.05
21.33
20.94
33.94
51.71
66.47
52.06
Inventory Days
0.11
0.13
0.09
0.03
0.06
0.07
0.04
0.01
0.06
2.83
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
226.10
203.00
177.50
120.67
Cash Conversion Cycle
4.51
5.74
9.37
14.08
21.39
21.01
-192.11
-151.28
-110.97
-65.79
Total Debt/Equity
0.16
0.06
0.15
0.35
-4.90
-70.78
78.79
9.26
5.42
5.43
Interest Cover
2.64
4.88
5.00
6.08
-0.37
0.32
-0.20
-0.76
-0.11
0.93

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.