Nifty
Sensex
:
:
16266.15
54326.39
456.75 (2.89%)
1534.16 (2.91%)

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 532399 | NSE: RELMEDIA

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,155.39
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,832.44
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 95.21%
  • 0.50%
  • 4.15%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Mar 11
Net Sales
-
31.86
23.60
67.88
59.94
66.14
201.57
508.88
1,012.62
1,234.41
843.06
Net Sales Growth
-
35.00%
-65.23%
13.25%
-9.37%
-67.19%
-60.39%
-49.75%
-17.97%
46.42%
 
Cost Of Goods Sold
-
0.00
0.00
0.96
0.58
21.42
0.00
25.41
47.46
72.44
50.49
Gross Profit
-
31.86
23.60
66.92
59.37
44.72
201.57
483.47
965.16
1,161.98
792.57
GP Margin
-
100%
100%
98.59%
99.05%
67.61%
100%
95.01%
95.31%
94.13%
94.01%
Total Expenditure
-
50.74
46.48
96.03
111.35
123.60
674.57
635.53
1,184.56
1,458.36
895.74
Power & Fuel Cost
-
0.02
0.09
0.11
0.15
0.19
16.73
48.20
80.70
88.47
51.41
% Of Sales
-
0.06%
0.38%
0.16%
0.25%
0.29%
8.30%
9.47%
7.97%
7.17%
6.10%
Employee Cost
-
2.90
6.59
5.72
5.38
9.65
19.50
106.30
256.80
317.12
195.71
% Of Sales
-
9.10%
27.92%
8.43%
8.98%
14.59%
9.67%
20.89%
25.36%
25.69%
23.21%
Manufacturing Exp.
-
14.65
4.32
19.88
22.27
10.91
78.76
186.06
328.34
397.25
248.17
% Of Sales
-
45.98%
18.31%
29.29%
37.15%
16.50%
39.07%
36.56%
32.42%
32.18%
29.44%
General & Admin Exp.
-
23.08
25.73
42.64
44.55
27.57
69.17
171.47
401.37
442.94
293.08
% Of Sales
-
72.44%
109.03%
62.82%
74.32%
41.68%
34.32%
33.70%
39.64%
35.88%
34.76%
Selling & Distn. Exp.
-
0.12
0.39
0.31
0.28
0.16
3.40
9.70
19.01
21.82
24.15
% Of Sales
-
0.38%
1.65%
0.46%
0.47%
0.24%
1.69%
1.91%
1.88%
1.77%
2.86%
Miscellaneous Exp.
-
9.98
9.37
26.42
38.15
53.71
487.01
88.39
50.88
118.32
24.15
% Of Sales
-
31.32%
39.70%
38.92%
63.65%
81.21%
241.61%
17.37%
5.02%
9.59%
3.88%
EBITDA
-
-18.88
-22.88
-28.15
-51.41
-57.46
-473.00
-126.65
-171.94
-223.95
-52.68
EBITDA Margin
-
-59.26%
-96.95%
-41.47%
-85.77%
-86.88%
-234.66%
-24.89%
-16.98%
-18.14%
-6.25%
Other Income
-
27.64
10.45
91.59
11.15
188.83
34.92
28.17
38.29
36.87
72.67
Interest
-
263.99
223.55
192.97
288.06
311.98
313.34
310.66
425.47
423.03
207.40
Depreciation
-
0.19
0.25
0.17
0.17
5.38
47.02
175.24
267.23
213.36
132.26
PBT
-
-255.41
-236.22
-129.70
-328.48
-186.00
-798.42
-584.37
-826.35
-823.46
-319.66
Tax
-
0.00
0.00
2.30
1.03
2.44
-0.06
3.77
4.74
-2.13
11.16
Tax Rate
-
0.00%
0.00%
-1.77%
-0.31%
-1.31%
0.01%
-0.65%
-0.54%
0.24%
-3.49%
PAT
-
-259.89
-233.60
-134.78
-330.09
-190.05
-423.11
-591.11
-895.35
-910.47
-328.86
PAT before Minority Interest
-
-255.41
-236.22
-132.00
-329.52
-188.44
-422.51
-588.14
-890.56
-903.15
-330.83
Minority Interest
-
-4.48
2.62
-2.78
-0.57
-1.61
-0.60
-2.97
-4.79
-7.32
1.97
PAT Margin
-
-815.73%
-989.83%
-198.56%
-550.70%
-287.35%
-209.91%
-116.16%
-88.42%
-73.76%
-39.01%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
-13.45
-12.09
-6.98
-17.09
-9.84
-21.90
-30.60
-46.34
-47.13
-17.02

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Mar 11
Shareholder's Funds
-3,182.22
-2,409.03
-2,121.99
-2,379.56
-2,068.19
-1,660.30
-1,453.87
-876.65
-565.63
42.78
Share Capital
96.60
96.60
96.60
96.60
96.60
98.08
98.08
98.08
24.54
23.06
Total Reserves
-3,278.83
-2,505.63
-2,218.60
-2,476.17
-2,164.80
-1,758.38
-1,551.95
-974.73
-590.17
19.72
Non-Current Liabilities
2,673.25
2,971.20
2,871.95
2,838.54
2,646.88
2,085.48
647.86
1,448.76
812.00
497.52
Secured Loans
2,449.73
2,509.62
2,394.62
624.25
0.00
0.00
570.00
853.22
730.38
362.32
Unsecured Loans
224.45
461.45
477.45
2,214.45
2,647.05
2,085.66
49.88
550.00
26.30
81.98
Long Term Provisions
0.01
0.49
0.22
0.35
0.39
0.45
10.48
24.03
19.14
13.69
Current Liabilities
629.50
458.45
387.01
254.61
151.56
599.72
2,408.01
1,108.98
1,631.99
1,762.92
Trade Payables
162.28
85.95
86.87
87.61
81.55
87.50
139.97
153.29
189.67
129.35
Other Current Liabilities
456.16
361.47
289.09
155.99
34.96
369.71
914.30
289.25
372.60
597.60
Short Term Borrowings
11.00
11.00
11.00
11.00
35.00
119.28
1,350.67
663.83
1,067.71
1,031.78
Short Term Provisions
0.05
0.03
0.05
0.01
0.05
23.23
3.07
2.62
2.01
4.18
Total Liabilities
133.29
1,034.29
1,153.27
726.59
742.55
1,035.59
1,615.36
1,692.49
1,889.01
2,316.61
Net Block
4.02
4.56
4.50
4.65
4.82
166.05
764.07
879.65
1,035.47
1,297.64
Gross Block
5.26
5.45
5.14
291.25
296.23
585.29
1,812.77
1,921.47
1,795.89
1,900.64
Accumulated Depreciation
1.24
0.88
0.64
286.60
291.42
419.24
1,048.70
1,041.82
760.41
603.00
Non Current Assets
63.78
957.83
981.81
494.18
516.05
689.74
1,307.78
1,274.64
1,413.94
1,762.53
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
20.79
95.19
122.97
150.30
Non Current Investment
47.14
943.60
950.74
463.96
478.58
486.00
306.06
91.78
5.53
11.03
Long Term Loans & Adv.
12.61
9.67
13.70
17.05
22.35
37.69
161.31
197.49
240.92
299.66
Other Non Current Assets
0.00
0.00
12.87
8.52
10.29
0.00
3.75
10.52
9.05
3.89
Current Assets
69.50
76.47
171.46
232.41
226.51
345.86
307.58
414.38
466.41
540.21
Current Investments
6.78
2.66
19.39
6.40
4.35
7.05
3.15
1.14
0.00
0.00
Inventories
8.66
4.97
1.08
0.46
0.34
0.42
8.38
10.21
14.18
13.25
Sundry Debtors
6.03
6.92
3.73
7.56
2.05
8.33
163.30
179.18
186.73
216.01
Cash & Bank
8.12
15.15
56.93
29.55
42.45
44.22
39.41
81.75
111.99
117.73
Other Current Assets
39.90
2.98
1.21
146.56
177.32
285.83
93.34
142.10
153.52
193.22
Short Term Loans & Adv.
37.20
43.79
89.11
41.89
31.19
103.55
82.91
110.71
119.83
134.04
Net Current Assets
-559.99
-381.98
-215.56
-22.20
74.94
-253.87
-2,100.43
-694.60
-1,165.59
-1,222.71
Total Assets
133.28
1,034.30
1,153.27
726.59
742.56
1,035.60
1,615.36
1,692.49
1,889.02
2,316.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Mar 11
Cash From Operating Activity
205.23
-70.51
-16.05
41.05
-81.57
-51.95
-33.32
-126.68
-83.65
-91.68
PBT
-772.40
-289.65
-164.06
-328.48
-186.00
-102.02
-584.37
-885.82
-905.27
-319.66
Adjustment
776.53
224.03
104.68
277.25
218.29
131.62
537.91
789.04
725.84
280.32
Changes in Working Capital
199.35
-9.12
40.23
83.16
-116.05
-77.94
9.63
-24.16
84.57
-63.94
Cash after chg. in Working capital
203.47
-74.74
-19.15
31.93
-83.77
-48.34
-36.83
-120.93
-94.86
-103.29
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.76
4.23
3.10
9.12
2.19
-3.61
3.51
-5.75
11.21
11.61
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
381.17
86.37
142.13
17.97
36.83
124.33
-246.91
-65.96
-30.85
7.73
Net Fixed Assets
286.32
-0.28
0.00
6.97
281.31
1,008.27
-31.51
-72.07
14.32
-12.91
Net Investments
0.00
-28.57
-15.62
-107.01
615.51
-208.29
-226.98
0.16
-107.73
59.84
Others
94.85
115.22
157.75
118.01
-859.99
-675.65
11.58
5.95
62.56
-39.20
Cash from Financing Activity
-588.33
-57.22
-85.76
-61.72
46.59
-59.93
230.85
191.68
123.23
54.15
Net Cash Inflow / Outflow
-1.93
-41.35
40.32
-2.70
1.84
12.45
-49.38
-0.96
8.73
-29.80
Opening Cash & Equivalents
3.17
44.52
4.21
6.88
6.52
6.83
57.43
56.99
55.22
84.82
Closing Cash & Equivalent
1.24
3.17
44.52
4.21
6.88
14.99
6.83
57.43
56.99
55.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Mar 11
Book Value (Rs.)
-164.70
-124.69
-109.83
-123.16
-107.04
-86.01
-75.33
-45.63
-111.93
5.62
ROA
-43.75%
-21.60%
-14.04%
-44.86%
-21.20%
-31.88%
-35.56%
-49.73%
-42.95%
-13.60%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-163.91%
ROCE
21.37%
-1.89%
10.24%
-7.46%
18.55%
-10.87%
-20.73%
-32.05%
-27.48%
-5.25%
Fixed Asset Turnover
5.95
4.46
0.46
0.20
0.15
0.20
0.31
0.60
0.73
0.47
Receivable days
74.15
82.33
30.35
29.25
28.65
132.91
108.84
60.08
54.72
97.52
Inventory Days
78.06
46.74
4.13
2.43
2.10
6.82
5.91
4.00
3.73
4.83
Payable days
0.00
2709.61
1166.91
1066.55
645.42
251.00
96.74
62.31
52.14
78.54
Cash Conversion Cycle
152.21
-2580.54
-1132.43
-1034.86
-614.67
-111.27
18.01
1.78
6.31
23.81
Total Debt/Equity
-0.84
-1.24
-1.36
-1.20
-1.30
-1.45
-1.87
-2.56
-3.61
68.57
Interest Cover
0.03
-0.06
0.33
-0.14
0.40
-0.35
-0.88
-1.08
-1.14
-0.54

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.