Nifty
Sensex
:
:
11050.25
37388.66
244.70 (2.26%)
835.06 (2.28%)

Film Production, Distribution & Entertainment

Rating :
N/A

BSE: 532399 | NSE: RELMEDIA

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,155.39
  • N/A
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 4,437.77
  • N/A
  • N/A

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 95.21%
  • 0.50%
  • 4.15%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -

Quarterly Results

N/A

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Mar 11
Mar 10
Mar 09
Net Sales
-
67.88
59.94
66.14
201.57
508.88
1,012.62
1,234.41
843.06
754.65
685.29
Net Sales Growth
-
13.25%
-9.37%
-67.19%
-60.39%
-49.75%
-17.97%
46.42%
11.72%
10.12%
 
Cost Of Goods Sold
-
0.99
0.58
21.42
0.00
25.41
47.46
72.44
50.49
46.25
50.29
Gross Profit
-
66.90
59.37
44.72
201.57
483.47
965.16
1,161.98
792.57
708.40
635.00
GP Margin
-
98.56%
99.05%
67.61%
100%
95.01%
95.31%
94.13%
94.01%
93.87%
92.66%
Total Expenditure
-
96.03
111.35
123.60
674.57
635.53
1,184.56
1,458.36
895.74
700.54
561.93
Power & Fuel Cost
-
0.11
0.15
0.19
16.73
48.20
80.70
88.47
51.41
41.74
36.41
% Of Sales
-
0.16%
0.25%
0.29%
8.30%
9.47%
7.97%
7.17%
6.10%
5.53%
5.31%
Employee Cost
-
5.72
5.38
9.65
19.50
106.30
256.80
317.12
195.71
131.72
101.40
% Of Sales
-
8.43%
8.98%
14.59%
9.67%
20.89%
25.36%
25.69%
23.21%
17.45%
14.80%
Manufacturing Exp.
-
19.86
22.27
10.91
78.76
186.06
328.34
397.25
248.17
220.30
172.37
% Of Sales
-
29.26%
37.15%
16.50%
39.07%
36.56%
32.42%
32.18%
29.44%
29.19%
25.15%
General & Admin Exp.
-
42.62
44.55
27.57
69.17
171.47
401.37
442.94
293.08
216.27
169.68
% Of Sales
-
62.79%
74.32%
41.68%
34.32%
33.70%
39.64%
35.88%
34.76%
28.66%
24.76%
Selling & Distn. Exp.
-
0.31
0.28
0.16
3.40
9.70
19.01
21.82
24.15
27.58
18.92
% Of Sales
-
0.46%
0.47%
0.24%
1.69%
1.91%
1.88%
1.77%
2.86%
3.65%
2.76%
Miscellaneous Exp.
-
26.43
38.15
53.71
487.01
88.39
50.88
118.32
32.73
16.69
18.92
% Of Sales
-
38.94%
63.65%
81.21%
241.61%
17.37%
5.02%
9.59%
3.88%
2.21%
1.88%
EBITDA
-
-28.15
-51.41
-57.46
-473.00
-126.65
-171.94
-223.95
-52.68
54.11
123.36
EBITDA Margin
-
-41.47%
-85.77%
-86.88%
-234.66%
-24.89%
-16.98%
-18.14%
-6.25%
7.17%
18.00%
Other Income
-
65.36
11.15
188.83
34.92
28.17
38.29
36.87
72.67
58.91
96.78
Interest
-
192.97
288.06
311.98
313.34
310.66
425.47
423.03
207.40
165.73
142.82
Depreciation
-
0.17
0.17
5.38
47.02
175.24
267.23
213.36
132.26
95.99
126.89
PBT
-
-155.93
-328.48
-186.00
-798.42
-584.37
-826.35
-823.46
-319.66
-148.71
-49.58
Tax
-
3.03
1.03
2.44
-0.06
3.77
4.74
-2.13
11.16
-0.19
5.02
Tax Rate
-
-1.94%
-0.31%
-1.31%
0.01%
-0.65%
-0.54%
0.24%
-3.49%
0.13%
-10.13%
PAT
-
-161.38
-330.09
-190.05
-423.11
-591.11
-895.35
-910.47
-328.86
-143.21
-51.38
PAT before Minority Interest
-
-158.96
-329.52
-188.44
-422.51
-588.14
-890.56
-903.15
-330.83
-148.52
-54.60
Minority Interest
-
-2.42
-0.57
-1.61
-0.60
-2.97
-4.79
-7.32
1.97
5.31
3.22
PAT Margin
-
-237.74%
-550.70%
-287.35%
-209.91%
-116.16%
-88.42%
-73.76%
-39.01%
-18.98%
-7.50%
PAT Growth
-
-
-
-
-
-
-
-
-
-
 
EPS
-
-8.35
-17.09
-9.84
-21.90
-30.60
-46.34
-47.13
-17.02
-7.41
-2.66

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
-2,474.55
-2,379.56
-2,068.19
-1,660.30
-1,453.87
-876.65
-565.63
42.78
374.78
524.21
Share Capital
96.60
96.60
96.60
98.08
98.08
98.08
24.54
23.06
23.06
23.06
Total Reserves
-2,571.15
-2,476.17
-2,164.80
-1,758.38
-1,551.95
-974.73
-590.17
19.72
351.72
501.14
Non-Current Liabilities
3,324.69
2,838.54
2,646.88
2,085.48
647.86
1,448.76
812.00
497.52
1,893.00
1,296.52
Secured Loans
612.45
624.25
0.00
0.00
570.00
853.22
730.38
362.32
581.52
500.37
Unsecured Loans
2,712.17
2,214.45
2,647.05
2,085.66
49.88
550.00
26.30
81.98
1,310.92
795.73
Long Term Provisions
0.25
0.35
0.39
0.45
10.48
24.03
19.14
13.69
0.00
0.00
Current Liabilities
385.66
254.61
151.56
599.72
2,408.01
1,108.98
1,631.99
1,762.92
262.24
234.02
Trade Payables
85.15
87.61
81.55
87.50
139.97
153.29
189.67
129.35
174.42
128.13
Other Current Liabilities
289.50
155.99
34.96
369.71
914.30
289.25
372.60
597.60
39.18
24.21
Short Term Borrowings
11.00
11.00
35.00
119.28
1,350.67
663.83
1,067.71
1,031.78
0.00
0.00
Short Term Provisions
0.02
0.01
0.05
23.23
3.07
2.62
2.01
4.18
48.64
81.68
Total Liabilities
1,247.97
726.59
742.55
1,035.59
1,615.36
1,692.49
1,889.01
2,316.61
2,547.30
2,084.73
Net Block
99.29
4.65
4.82
166.05
764.07
879.65
1,035.47
1,297.64
1,200.54
878.96
Gross Block
386.06
291.25
296.23
585.29
1,812.77
1,921.47
1,795.89
1,900.64
1,700.18
1,282.66
Accumulated Depreciation
286.77
286.60
291.42
419.24
1,048.70
1,041.82
760.41
603.00
494.12
403.70
Non Current Assets
1,075.32
494.18
516.05
689.74
1,307.78
1,274.64
1,413.94
1,762.53
1,481.12
1,115.07
Capital Work in Progress
0.00
0.00
0.00
0.00
20.79
95.19
122.97
150.30
273.95
229.81
Non Current Investment
950.74
463.96
478.58
486.00
306.06
91.78
5.53
11.03
6.62
6.31
Long Term Loans & Adv.
13.02
17.05
22.35
37.69
161.31
197.49
240.92
299.66
0.00
0.00
Other Non Current Assets
12.27
8.52
10.29
0.00
3.75
10.52
9.05
3.89
0.00
0.00
Current Assets
172.65
232.41
226.51
345.86
307.58
414.38
466.41
540.21
1,066.15
969.60
Current Investments
19.39
6.40
4.35
7.05
3.15
1.14
0.00
0.00
85.13
5.31
Inventories
1.08
0.46
0.34
0.42
8.38
10.21
14.18
13.25
9.07
6.91
Sundry Debtors
3.73
7.56
2.05
8.33
163.30
179.18
186.73
216.01
234.48
252.24
Cash & Bank
57.53
29.55
42.45
44.22
39.41
81.75
111.99
117.73
84.96
78.92
Other Current Assets
90.92
146.56
146.13
182.28
93.34
142.10
153.52
193.22
652.52
626.23
Short Term Loans & Adv.
89.32
41.89
31.19
103.55
82.91
110.71
119.83
134.04
651.08
623.64
Net Current Assets
-213.01
-22.20
74.94
-253.87
-2,100.43
-694.60
-1,165.59
-1,222.71
803.92
735.58
Total Assets
1,247.97
726.59
742.56
1,035.60
1,615.36
1,692.49
1,889.02
2,316.61
2,547.30
2,084.72

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-7.92
41.05
-81.57
-51.95
-33.32
-126.68
-83.65
-91.68
51.27
-8.56
PBT
-155.93
-328.48
-186.00
-102.02
-584.37
-885.82
-905.27
-319.66
-148.71
-49.58
Adjustment
104.68
277.25
218.29
131.62
537.91
789.04
725.84
280.32
219.79
200.67
Changes in Working Capital
40.23
83.16
-116.05
-77.94
9.63
-24.16
84.57
-63.94
-5.13
-139.90
Cash after chg. in Working capital
-11.02
31.93
-83.77
-48.34
-36.83
-120.93
-94.86
-103.29
65.95
11.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
3.10
9.12
2.19
-3.61
3.51
-5.75
11.21
11.61
-14.68
-19.76
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
134.00
17.97
36.83
124.33
-246.91
-65.96
-30.85
7.73
-385.81
-373.49
Net Fixed Assets
0.00
6.97
281.31
1,008.27
-31.51
-72.07
14.32
-12.91
-241.43
-134.87
Net Investments
-15.62
-107.01
615.51
-208.29
-226.98
0.16
-107.73
59.84
-109.17
220.85
Others
149.62
118.01
-859.99
-675.65
11.58
5.95
62.56
-39.20
-35.21
-459.47
Cash from Financing Activity
-85.76
-61.72
46.59
-59.93
230.85
191.68
123.23
54.15
418.67
237.42
Net Cash Inflow / Outflow
40.32
-2.70
1.84
12.45
-49.38
-0.96
8.73
-29.80
84.14
-144.63
Opening Cash & Equivalents
4.21
6.88
6.52
6.83
57.43
56.99
55.22
84.82
84.08
264.66
Closing Cash & Equivalent
44.52
4.21
6.88
14.99
6.83
57.43
56.99
55.22
169.95
84.08

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Sep 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
-128.08
-123.16
-107.04
-86.01
-75.33
-45.63
-111.93
5.62
72.85
101.89
ROA
-16.10%
-44.86%
-21.20%
-31.88%
-35.56%
-49.73%
-42.95%
-13.60%
-6.41%
-2.73%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-163.91%
-33.04%
-9.00%
ROCE
5.55%
-7.46%
18.55%
-10.87%
-20.73%
-32.05%
-27.48%
-5.25%
0.83%
5.43%
Fixed Asset Turnover
0.20
0.20
0.15
0.20
0.31
0.60
0.73
0.47
0.51
0.63
Receivable days
30.35
29.25
28.65
132.91
108.84
60.08
54.72
97.52
117.70
107.84
Inventory Days
4.13
2.43
2.10
6.82
5.91
4.00
3.73
4.83
3.86
3.87
Payable days
1154.35
1066.55
645.42
251.00
96.74
62.31
52.14
78.54
97.39
82.42
Cash Conversion Cycle
-1119.87
-1034.86
-614.67
-111.27
18.01
1.78
6.31
23.81
24.17
29.29
Total Debt/Equity
-1.35
-1.20
-1.30
-1.45
-1.87
-2.56
-3.61
68.57
5.05
2.47
Interest Cover
0.19
-0.14
0.40
-0.35
-0.88
-1.08
-1.14
-0.54
0.10
0.65

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.