PBT
-30.78
93.29
-81.37
-20.14
-59.51
-60.92
-60.07
-36.62
-34.12
-93.30
Adjustment
30.74
-101.41
27.60
16.76
55.33
50.75
49.10
30.45
39.61
73.66
Changes in Working Capital
-86.29
49.51
26.42
1.30
-0.99
28.11
36.11
-9.02
10.12
-12.77
Cash after chg. in Working capital
-86.33
41.39
-27.35
-2.08
-5.17
17.94
25.14
-15.19
15.61
-32.41
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.51
1.44
0.53
-0.30
-0.17
-0.29
-0.28
-0.14
-0.16
-0.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00