Nifty

:

23414.30

Sensex

:

74858.99

67.90 (0.29%)
564.03 (0.76%)

Login

Nifty
Sensex

:
:

23414.30
74858.99

67.90 (0.29%)
564.03 (0.76%)

Welspun Specialty Solutions Ltd.

Steel & Iron Products

Rating :

63/99

BSE: 500365 | NSE: WELSPLSOL

Watchlist

NSE BSE

55.74

21-Sep-2026

Open
High
Low
Previous Close

56.97
57.94
55
55.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

658809
36776024.74
63.25
36.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,692.73
129.21
6

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,715.85
N/A
8.00

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.30
40.25
8.35

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-3.43

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-28.67

P:E (Median)

8 Years
5 Years
3 Years

-
34.65
64.79

P:BV (Average)

8 Years
5 Years
3 Years

-29.19
-38.51
73.29

EV:EBITDA (Average)

8 Years
5 Years
3 Years

46.86
95.39
39.51

Earnings Forecasts:

(Updated: 21-09-2026)

Description 2026 2027 2028 2029
Adj EPS 0.34 - - -
P/E Ratio 163.94 - - -
Revenue 886.2 - - -
EBITDA 46.89 - - -
Net Income 22.67 - - -
ROA 2.84 - - -
P/B Ratio 8.09 - - -
ROE 5.09 - - -
FCFF 43.02 - - -
FCFF Yield 1.25 - - -
Net Debt -120.44 - - -
BVPS 6.89 - - -

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 193.67 201.32 -3.80% 219.75 200.15 9.79% 226.05 194.05 16.49% 239.08 167.42 42.80%
Expenses 183.13 197.01 -7.05% 208.59 190.42 9.54% 209.09 186.59 12.06% 224.62 164.66 36.41%
EBITDA 10.54 4.31 144.55% 11.16 9.73 14.70% 16.96 7.46 127.35% 14.46 2.76 423.91%
EBIDTM 5.44% 2.14% 5.08% 4.86% 7.50% 3.84% 6.05% 1.65%
Other Income 3.79 9.70 -60.93% 1.85 8.37 -77.90% 2.81 5.52 -49.09% 3.63 5.56 -34.71%
Interest 5.18 10.80 -52.04% 4.75 10.71 -55.65% 5.90 12.37 -52.30% 4.36 10.60 -58.87%
Depreciation 4.41 3.96 11.36% 4.31 4.01 7.48% 4.36 4.21 3.56% 4.08 4.07 0.25%
PBT 4.74 -0.75 - 3.95 3.38 16.86% 9.51 -3.60 - 9.65 -6.35 -
Tax -0.42 0.00 - -0.31 -0.18 - 0.00 0.00 0 0.00 0.00 0
PAT 5.16 -0.75 - 4.26 3.56 19.66% 9.51 -3.60 - 9.65 -6.35 -
PATM 2.66% -0.37% 1.94% 1.78% 4.21% -1.86% 4.04% -3.79%
EPS 0.08 -0.01 - 0.06 0.05 20.00% 0.14 -0.05 - 0.15 -0.10 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 878.55 886.20 723.72 696.67 417.83 163.29 93.43 295.17 440.75 235.26 232.84 Net Sales Growth 15.15% 22.45% 3.88% 66.74% 155.88% 74.77% -68.35% -33.03% 87.35% 1.04% Cost Of Goods Sold 594.00 615.26 467.65 438.81 250.58 96.85 58.87 230.94 272.45 134.76 133.79 Gross Profit 284.55 270.94 256.07 257.86 167.25 66.44 34.56 64.23 168.30 100.50 99.05 GP Margin 32.39% 30.57% 35.38% 37.01% 40.03% 40.69% 36.99% 21.76% 38.18% 42.72% 42.54% Total Expenditure 825.43 839.31 692.93 640.84 401.11 181.67 114.09 366.21 478.20 246.01 248.28 Power & Fuel Cost - 70.26 64.38 61.96 45.91 25.36 11.15 49.40 87.68 58.97 64.23 % Of Sales - 7.93% 8.90% 8.89% 10.99% 15.53% 11.93% 16.74% 19.89% 25.07% 27.59% Employee Cost - 49.02 44.40 41.65 33.27 22.62 18.76 33.62 24.95 14.28 16.00 % Of Sales - 5.53% 6.13% 5.98% 7.96% 13.85% 20.08% 11.39% 5.66% 6.07% 6.87% Manufacturing Exp. - 76.53 77.40 68.57 45.73 26.39 17.89 35.77 79.05 30.94 27.30 % Of Sales - 8.64% 10.69% 9.84% 10.94% 16.16% 19.15% 12.12% 17.94% 13.15% 11.72% General & Admin Exp. - 10.54 13.78 13.83 8.48 5.72 3.65 7.45 6.86 3.59 3.46 % Of Sales - 1.19% 1.90% 1.99% 2.03% 3.50% 3.91% 2.52% 1.56% 1.53% 1.49% Selling & Distn. Exp. - 15.48 21.68 14.36 15.10 3.03 1.33 3.23 5.06 1.59 2.33 % Of Sales - 1.75% 3.00% 2.06% 3.61% 1.86% 1.42% 1.09% 1.15% 0.68% 1.00% Miscellaneous Exp. - 2.22 3.64 1.66 2.04 1.70 2.44 5.80 2.15 1.88 2.33 % Of Sales - 0.25% 0.50% 0.24% 0.49% 1.04% 2.61% 1.96% 0.49% 0.80% 0.50% EBITDA 53.12 46.89 30.79 55.83 16.72 -18.38 -20.66 -71.04 -37.45 -10.75 -15.44 EBITDA Margin 6.05% 5.29% 4.25% 8.01% 4.00% -11.26% -22.11% -24.07% -8.50% -4.57% -6.63% Other Income 12.08 17.99 25.37 21.50 14.76 19.12 1.61 4.83 3.95 4.68 6.21 Interest 20.19 25.81 43.97 33.25 30.31 18.69 11.47 15.41 9.45 46.83 45.07 Depreciation 17.16 16.71 16.19 15.48 14.91 14.49 13.81 10.32 6.68 6.61 6.62 PBT 27.85 22.36 -4.00 28.60 -13.74 -32.44 -44.33 -91.94 -49.63 -59.51 -60.92 Tax -0.73 -0.31 0.09 -33.87 0.00 0.00 0.09 0.00 0.00 0.00 0.00 Tax Rate -2.62% -1.39% -2.25% -118.43% 0.00% 0.00% 0.10% 0.00% 0.00% 0.00% 0.00% PAT 28.58 22.67 -4.09 62.47 -13.74 -32.44 93.20 -81.37 -20.14 -54.51 -58.42 PAT before Minority Interest 28.58 22.67 -4.09 62.47 -13.74 -32.44 93.20 -81.37 -20.14 -54.51 -58.42 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.25% 2.56% -0.57% 8.97% -3.29% -19.87% 99.75% -27.57% -4.57% -23.17% -25.09% PAT Growth 500.28% - - - - - - - - - EPS 0.43 0.34 -0.06 0.94 -0.21 -0.49 1.41 -1.23 -0.30 -0.82 -0.88

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 456.54 434.37 93.08 29.37 43.61 38.77 -105.00 -212.26 -325.82 -444.79 Share Capital 397.56 435.31 355.80 355.80 355.80 317.65 293.41 208.02 65.06 65.06 Total Reserves 58.98 -0.94 -262.72 -326.43 -312.19 -280.53 -415.12 -442.76 -564.23 -509.85 Non-Current Liabilities -28.79 -9.42 96.55 220.02 244.12 216.13 219.52 259.94 486.94 497.35 Secured Loans 0.00 0.00 9.65 19.30 28.95 58.83 66.14 26.68 247.10 286.55 Unsecured Loans 0.00 20.92 112.67 199.29 202.65 94.62 152.21 231.45 238.25 209.28 Long Term Provisions 5.09 3.06 1.95 1.43 1.48 1.15 1.17 1.81 1.59 1.52 Current Liabilities 409.27 269.51 363.68 227.37 84.72 44.09 213.36 362.87 419.41 157.86 Trade Payables 359.97 257.70 208.28 199.98 67.54 18.68 40.89 125.85 74.70 34.18 Other Current Liabilities 11.19 9.76 26.29 20.79 15.59 12.51 69.72 87.29 66.54 32.55 Short Term Borrowings 35.09 0.00 127.54 5.04 0.77 12.47 102.08 149.03 277.79 90.69 Short Term Provisions 3.02 2.05 1.57 1.56 0.82 0.43 0.67 0.70 0.38 0.44 Total Liabilities 837.02 694.46 553.31 476.76 372.45 298.99 327.88 410.55 580.53 210.42 Net Block 200.29 195.43 198.06 207.31 212.35 224.11 218.53 99.67 105.42 110.37 Gross Block 581.04 568.22 554.83 549.61 545.67 543.00 524.51 399.09 432.14 430.62 Accumulated Depreciation 380.75 372.79 356.77 342.30 333.32 318.89 305.98 299.42 326.72 320.25 Non Current Assets 254.70 205.77 206.51 210.16 220.20 229.41 233.91 190.28 116.95 112.13 Capital Work in Progress 51.15 2.49 5.23 1.17 6.19 5.03 12.00 85.15 7.14 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 3.26 7.85 3.22 1.68 1.66 0.27 3.38 5.46 4.39 1.76 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 582.32 488.69 346.80 266.60 152.25 69.58 93.97 220.27 463.58 98.29 Current Investments 143.56 24.31 0.00 0.00 0.00 0.00 0.00 0.00 67.11 0.00 Inventories 257.51 242.68 268.56 198.37 114.45 53.37 69.77 117.58 65.04 43.37 Sundry Debtors 142.95 123.67 48.53 41.32 15.33 10.14 10.29 71.36 80.02 41.65 Cash & Bank 11.97 72.86 0.56 0.80 5.92 0.67 3.38 10.65 244.42 3.72 Other Current Assets 26.33 8.45 6.68 7.98 16.55 5.40 10.53 20.68 6.99 9.55 Short Term Loans & Adv. 15.18 16.72 22.47 18.13 13.83 2.86 8.50 16.98 6.45 8.97 Net Current Assets 173.05 219.18 -16.88 39.23 67.53 25.49 -119.39 -142.60 44.17 -59.57 Total Assets 837.02 694.46 553.31 476.76 372.45 298.99 327.88 410.55 580.53 210.42

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 128.13 57.77 7.47 50.11 -84.26 42.83 -26.82 -2.38 -5.34 17.65 PBT 22.36 -4.00 28.60 -13.74 -32.44 93.29 -81.37 -20.14 -59.51 -60.92 Adjustment 38.08 57.92 48.29 44.79 32.70 -101.41 27.60 16.76 55.33 50.75 Changes in Working Capital 68.24 4.52 -69.30 17.61 -83.01 49.51 26.42 1.30 -0.99 28.11 Cash after chg. in Working capital 128.68 58.44 7.59 48.66 -82.75 41.39 -27.35 -2.08 -5.17 17.94 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.55 -0.67 -0.12 1.45 -1.51 1.44 0.53 -0.30 -0.17 -0.29 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -177.37 -38.83 -12.44 -5.04 -4.50 -8.61 -47.62 -18.16 -73.80 3.76 Net Fixed Assets -61.48 -10.65 -9.28 1.08 -3.83 -11.52 -52.27 -44.96 -8.66 -0.12 Net Investments -119.25 -24.31 0.00 0.00 0.00 0.00 0.00 67.11 -67.11 0.00 Others 3.36 -3.87 -3.16 -6.12 -0.67 2.91 4.65 -40.31 1.97 3.88 Cash from Financing Activity -11.64 53.18 4.69 -49.79 93.47 -34.01 74.50 -222.01 320.01 -23.73 Net Cash Inflow / Outflow -60.88 72.12 -0.28 -4.72 4.71 0.21 0.06 -242.55 240.87 -2.32 Opening Cash & Equivalents 72.13 0.01 0.29 5.01 0.30 0.09 0.03 242.58 1.71 4.03 Closing Cash & Equivalent 11.25 72.13 0.01 0.29 5.01 0.30 0.09 0.03 242.58 1.71

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 6.89 5.99 0.98 -0.16 0.11 0.70 -2.49 -6.77 -46.03 -41.02 ROA 2.96% -0.66% 12.13% -3.24% -9.66% 29.74% -22.04% -4.06% -13.78% -25.57% ROE 5.31% -1.81% 266.11% 0.00% -150.95% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 10.17% 9.89% 20.11% 6.06% -5.55% 43.68% -28.28% -3.18% -2.41% -7.83% Fixed Asset Turnover 1.54 1.29 1.26 0.76 0.30 0.18 0.64 1.06 0.56 0.61 Receivable days 54.91 43.42 23.54 24.74 28.47 39.91 50.48 62.68 92.49 74.44 Inventory Days 103.01 128.92 122.32 136.63 187.56 240.53 115.84 75.62 82.41 62.01 Payable days 114.20 68.80 169.79 194.84 162.47 184.67 85.76 76.45 80.61 65.82 Cash Conversion Cycle 43.72 103.55 -23.94 -33.46 53.56 95.77 80.56 61.85 94.28 70.62 Total Debt/Equity 0.08 0.05 2.79 7.94 5.52 4.63 -3.07 -1.75 -1.60 -1.36 Interest Cover 1.87 0.91 1.86 0.55 -0.74 9.13 -4.28 -1.13 -0.16 -0.30

Top Investors:

dilipkumar lakhi

pankaj jawaharlal razdan

ritesh deshmukh

dovetail india fund class 5 shares

Annual Reports:

News Update:

Welspun Special.Soln - Quarterly Results
22nd Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback