Nifty

:

24773.15

Sensex

:

80787.30

32.15 (0.13%)
76.54 (0.09%)

Login

Nifty
Sensex

:
:

24773.15
80787.30

32.15 (0.13%)
76.54 (0.09%)

Welspun Specialty Solutions Ltd.

Steel & Iron Products

Rating :

43/99

BSE: 500365 | NSE: REMIMETAL

Watchlist

NSE BSE

32.15

08-Sep-2025

Open
High
Low
Previous Close

31.07
33.3
31.07
31.07

Volume
Traded Value (lacs)
52 Week High
52 Week Low

431068
13992393
33.3
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

2,130.30
N/A
6

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,078.36
N/A
5.38

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.44
50.60
20.09

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
12.99

PAT CAGR (%)

10 Years
5 Years
3 Years

-23.56
-
-33.23

P:E (Median)

8 Years
5 Years
3 Years

-
8.21
44.17

P:BV (Average)

8 Years
5 Years
3 Years

-35.77
-39.09
-28.43

EV:EBITDA (Average)

8 Years
5 Years
3 Years

29.40
79.84
50.09

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 201.32 162.10 24.19% 200.15 151.27 32.31% 194.05 174.75 11.04% 167.42 207.82 -19.44%
Expenses 197.01 151.25 30.25% 190.42 139.20 36.80% 186.59 162.83 14.59% 164.66 195.82 -15.91%
EBITDA 4.31 10.85 -60.28% 9.73 12.07 -19.39% 7.46 11.92 -37.42% 2.76 12.00 -77.00%
EBIDTM 2.14% 6.69% 4.86% 7.98% 3.84% 6.82% 1.65% 5.77%
Other Income 9.70 5.93 63.58% 8.37 5.14 62.84% 5.52 7.19 -23.23% 5.56 5.71 -2.63%
Interest 10.80 10.28 5.06% 10.71 7.17 49.37% 12.37 9.10 35.93% 10.60 8.62 22.97%
Depreciation 3.96 3.90 1.54% 4.01 3.88 3.35% 4.21 3.91 7.67% 4.07 3.89 4.63%
PBT -0.75 2.60 - 3.38 6.16 -45.13% -3.60 6.10 - -6.35 5.20 -
Tax 0.00 0.65 -100.00% -0.18 -33.87 - 0.00 0.00 0 0.00 0.00 0
PAT -0.75 1.95 - 3.56 40.03 -91.11% -3.60 6.10 - -6.35 5.20 -
PATM -0.37% 1.20% 1.78% 26.46% -1.86% 3.49% -3.79% 2.50%
EPS -0.01 0.03 - 0.05 0.60 -91.67% -0.05 0.09 - -0.10 0.08 -

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 762.94 723.72 696.67 417.83 163.29 93.43 295.17 440.75 235.26 232.84 268.16 Net Sales Growth 9.63% 3.88% 66.74% 155.88% 74.77% -68.35% -33.03% 87.35% 1.04% -13.17% Cost Of Goods Sold 519.81 467.65 438.81 250.58 96.85 58.87 230.94 272.45 134.76 133.79 156.23 Gross Profit 243.13 256.07 257.86 167.25 66.44 34.56 64.23 168.30 100.50 99.05 111.93 GP Margin 31.87% 35.38% 37.01% 40.03% 40.69% 36.99% 21.76% 38.18% 42.72% 42.54% 41.74% Total Expenditure 738.68 692.93 640.84 401.11 181.67 114.09 366.21 478.20 246.01 248.28 281.07 Power & Fuel Cost - 64.38 61.96 45.91 25.36 11.15 49.40 87.68 58.97 64.23 68.28 % Of Sales - 8.90% 8.89% 10.99% 15.53% 11.93% 16.74% 19.89% 25.07% 27.59% 25.46% Employee Cost - 44.40 41.65 33.27 22.62 18.76 33.62 24.95 14.28 16.00 16.65 % Of Sales - 6.13% 5.98% 7.96% 13.85% 20.08% 11.39% 5.66% 6.07% 6.87% 6.21% Manufacturing Exp. - 75.09 68.57 45.73 26.39 17.89 35.77 79.05 30.94 27.30 31.37 % Of Sales - 10.38% 9.84% 10.94% 16.16% 19.15% 12.12% 17.94% 13.15% 11.72% 11.70% General & Admin Exp. - 16.09 13.83 8.48 5.72 3.65 7.45 6.86 3.59 3.46 4.37 % Of Sales - 2.22% 1.99% 2.03% 3.50% 3.91% 2.52% 1.56% 1.53% 1.49% 1.63% Selling & Distn. Exp. - 21.68 14.36 15.10 3.03 1.33 3.23 5.06 1.59 2.33 3.29 % Of Sales - 3.00% 2.06% 3.61% 1.86% 1.42% 1.09% 1.15% 0.68% 1.00% 1.23% Miscellaneous Exp. - 3.64 1.66 2.04 1.70 2.44 5.80 2.15 1.88 1.17 3.29 % Of Sales - 0.50% 0.24% 0.49% 1.04% 2.61% 1.96% 0.49% 0.80% 0.50% 0.33% EBITDA 24.26 30.79 55.83 16.72 -18.38 -20.66 -71.04 -37.45 -10.75 -15.44 -12.91 EBITDA Margin 3.18% 4.25% 8.01% 4.00% -11.26% -22.11% -24.07% -8.50% -4.57% -6.63% -4.81% Other Income 29.15 25.37 21.50 14.76 19.12 1.61 4.83 3.95 4.68 6.21 2.06 Interest 44.48 43.97 33.25 30.31 18.69 11.47 15.41 9.45 46.83 45.07 45.80 Depreciation 16.25 16.19 15.48 14.91 14.49 13.81 10.32 6.68 6.61 6.62 6.63 PBT -7.32 -4.00 28.60 -13.74 -32.44 -44.33 -91.94 -49.63 -59.51 -60.92 -63.28 Tax -0.18 0.09 -33.87 0.00 0.00 0.09 0.00 0.00 0.00 0.00 0.00 Tax Rate 2.46% -2.25% -118.43% 0.00% 0.00% 0.10% 0.00% 0.00% 0.00% 0.00% 0.00% PAT -7.14 -4.09 62.47 -13.74 -32.44 93.20 -81.37 -20.14 -54.51 -58.42 -60.07 PAT before Minority Interest -7.14 -4.09 62.47 -13.74 -32.44 93.20 -81.37 -20.14 -54.51 -58.42 -60.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin -0.94% -0.57% 8.97% -3.29% -19.87% 99.75% -27.57% -4.57% -23.17% -25.09% -22.40% PAT Growth -113.40% - - - - - - - - - EPS -0.11 -0.06 0.94 -0.21 -0.49 1.41 -1.23 -0.30 -0.82 -0.88 -0.91

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 434.37 93.08 29.37 43.61 38.77 -105.00 -212.26 -325.82 -444.79 -180.28 Share Capital 435.31 355.80 355.80 355.80 317.65 293.41 208.02 65.06 65.06 123.97 Total Reserves -0.94 -262.72 -326.43 -312.19 -280.53 -415.12 -442.76 -564.23 -509.85 -304.25 Non-Current Liabilities -9.42 96.55 220.02 244.12 216.13 219.52 259.94 486.94 497.35 292.93 Secured Loans 0.00 9.65 19.30 28.95 58.83 66.14 26.68 247.10 286.55 287.28 Unsecured Loans 20.92 112.67 199.29 202.65 94.62 152.21 231.45 238.25 209.28 4.16 Long Term Provisions 3.06 1.95 1.43 1.48 1.15 1.17 1.81 1.59 1.52 1.49 Current Liabilities 269.51 363.68 227.37 84.72 44.09 213.36 362.87 419.41 157.86 133.84 Trade Payables 257.70 208.28 199.98 67.54 18.68 40.89 125.85 74.70 34.18 55.90 Other Current Liabilities 9.76 26.29 20.79 15.59 12.51 69.72 87.29 66.54 32.55 19.85 Short Term Borrowings 0.00 127.54 5.04 0.77 12.47 102.08 149.03 277.79 90.69 57.84 Short Term Provisions 2.05 1.57 1.56 0.82 0.43 0.67 0.70 0.38 0.44 0.25 Total Liabilities 694.46 553.31 476.76 372.45 298.99 327.88 410.55 580.53 210.42 246.49 Net Block 195.43 198.06 207.31 212.35 224.11 218.53 99.67 105.42 110.37 117.60 Gross Block 568.20 554.83 549.61 545.67 543.00 524.51 399.09 432.14 430.62 430.50 Accumulated Depreciation 372.77 356.77 342.30 333.32 318.89 305.98 299.42 326.72 320.25 312.90 Non Current Assets 205.77 206.51 210.16 220.20 229.41 233.91 190.28 116.95 112.13 120.19 Capital Work in Progress 2.49 5.23 1.17 6.19 5.03 12.00 85.15 7.14 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 7.85 3.22 1.68 1.66 0.27 3.38 5.46 4.39 1.76 2.59 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 488.69 346.80 266.60 152.25 69.58 93.97 220.27 463.58 98.29 126.30 Current Investments 24.31 0.00 0.00 0.00 0.00 0.00 0.00 67.11 0.00 0.00 Inventories 242.68 268.56 198.37 114.45 53.37 69.77 117.58 65.04 43.37 45.66 Sundry Debtors 123.67 48.53 41.32 15.33 10.14 10.29 71.36 80.02 41.65 65.23 Cash & Bank 72.86 0.56 0.80 5.92 0.67 3.38 10.65 244.42 3.72 4.03 Other Current Assets 25.17 6.68 7.98 2.72 5.40 10.53 20.68 6.99 9.55 11.38 Short Term Loans & Adv. 16.72 22.47 18.13 13.83 2.86 8.50 16.98 6.45 8.97 10.07 Net Current Assets 219.18 -16.88 39.23 67.53 25.49 -119.39 -142.60 44.17 -59.57 -7.54 Total Assets 694.46 553.31 476.76 372.45 298.99 327.88 410.55 580.53 210.42 246.49

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 57.77 7.47 50.11 -84.26 42.83 -26.82 -2.38 -5.34 17.65 24.86 PBT -4.00 28.60 -13.74 -32.44 93.29 -81.37 -20.14 -59.51 -60.92 -60.07 Adjustment 57.92 48.29 44.79 32.70 -101.41 27.60 16.76 55.33 50.75 49.10 Changes in Working Capital 4.52 -69.30 17.61 -83.01 49.51 26.42 1.30 -0.99 28.11 36.11 Cash after chg. in Working capital 58.44 7.59 48.66 -82.75 41.39 -27.35 -2.08 -5.17 17.94 25.14 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.67 -0.12 1.45 -1.51 1.44 0.53 -0.30 -0.17 -0.29 -0.28 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -38.83 -12.44 -5.04 -4.50 -8.61 -47.62 -18.16 -73.80 3.76 -0.55 Net Fixed Assets -10.63 -9.28 1.08 -3.83 -11.52 -52.27 -44.96 -8.66 -0.12 1.04 Net Investments -24.31 0.00 0.00 0.00 0.00 0.00 67.11 -67.11 0.00 0.00 Others -3.89 -3.16 -6.12 -0.67 2.91 4.65 -40.31 1.97 3.88 -1.59 Cash from Financing Activity 53.18 4.69 -49.79 93.47 -34.01 74.50 -222.01 320.01 -23.73 -24.94 Net Cash Inflow / Outflow 72.12 -0.28 -4.72 4.71 0.21 0.06 -242.55 240.87 -2.32 -0.63 Opening Cash & Equivalents 0.01 0.29 5.01 0.30 0.09 0.03 242.58 1.71 4.03 0.72 Closing Cash & Equivalent 72.13 0.01 0.29 5.01 0.30 0.09 0.03 242.58 1.71 0.09

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.99 0.98 -0.16 0.11 0.70 -2.49 -6.77 -46.03 -41.02 -22.06 ROA -0.66% 12.13% -3.24% -9.66% 29.74% -22.04% -4.06% -13.78% -25.57% -22.27% ROE -1.81% 266.11% 0.00% -150.95% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% ROCE 9.89% 20.11% 6.06% -5.55% 43.68% -28.28% -3.18% -2.41% -7.83% -7.22% Fixed Asset Turnover 1.29 1.26 0.76 0.30 0.18 0.64 1.06 0.56 0.61 0.70 Receivable days 43.42 23.54 24.74 28.47 39.91 50.48 62.68 92.49 74.44 80.11 Inventory Days 128.92 122.32 136.63 187.56 240.53 115.84 75.62 82.41 62.01 55.31 Payable days 181.85 169.79 194.84 162.47 184.67 85.76 76.45 80.61 65.82 77.04 Cash Conversion Cycle -9.51 -23.94 -33.46 53.56 95.77 80.56 61.85 94.28 70.62 58.38 Total Debt/Equity 0.05 2.79 7.94 5.52 4.63 -3.07 -1.75 -1.60 -1.36 -1.99 Interest Cover 0.91 1.86 0.55 -0.74 9.13 -4.28 -1.13 -0.16 -0.30 -0.31

Top Investors:

dilipkumar lakhi

pankaj jawaharlal razdan

ritesh deshmukh

hanuman freight and carriers private limited

Annual Reports:

News Update:

Welspun Special.Soln - Quarterly Results
22nd Jul 2025, 17:10 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback