Nifty
Sensex
:
:
23140.50
73895.74
77.40 (0.34%)
315.20 (0.43%)

Auto Ancillary

Rating :
62/99

BSE: 530919 | NSE: REMSONSIND

116.80
25-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  116.4
  •  132.8
  •  114.25
  •  111.12
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4262134
  •  524578854.97
  •  152.45
  •  75.23

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 410.56
  • 23.77
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 479.47
  • 0.25%
  • 2.70

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.83%
  • 1.86%
  • 27.40%
  • FII
  • DII
  • Others
  • 2.79%
  • 0.00%
  • 5.12%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.83
  • 10.35
  • 14.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.35
  • 19.62
  • 9.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 27.51
  • 10.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.46
  • 25.46
  • 32.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.14
  • 4.14
  • 4.34

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.80
  • 11.80
  • 13.67

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
119.72
99.63
20.16%
130.40
106.18
22.81%
123.10
102.58
20.00%
115.58
91.31
26.58%
Expenses
109.28
89.04
22.73%
119.42
95.22
25.41%
108.44
90.19
20.24%
102.26
83.81
22.01%
EBITDA
10.44
10.59
-1.42%
10.98
10.96
0.18%
14.66
12.39
18.32%
13.32
7.50
77.60%
EBIDTM
8.72%
10.63%
8.42%
10.32%
11.91%
12.08%
11.52%
8.21%
Other Income
0.61
1.18
-48.31%
2.53
0.78
224.36%
0.66
0.21
214.29%
0.87
1.60
-45.62%
Interest
2.38
2.04
16.67%
2.33
1.57
48.41%
2.00
1.71
16.96%
2.12
1.67
26.95%
Depreciation
4.37
3.66
19.40%
5.79
1.72
236.63%
4.42
3.76
17.55%
3.89
3.25
19.69%
PBT
4.30
6.06
-29.04%
5.39
8.18
-34.11%
8.05
6.40
25.78%
8.18
4.19
95.23%
Tax
1.07
1.27
-15.75%
2.30
1.63
41.10%
1.70
1.66
2.41%
1.79
1.20
49.17%
PAT
3.23
4.80
-32.71%
3.09
6.55
-52.82%
6.35
4.74
33.97%
6.39
2.99
113.71%
PATM
2.69%
4.81%
2.37%
6.17%
5.16%
4.62%
5.53%
3.27%
EPS
0.82
1.04
-21.15%
1.50
1.31
14.50%
1.47
1.14
28.95%
1.16
0.90
28.89%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
488.80
468.71
376.58
312.30
312.80
286.45
226.15
Net Sales Growth
22.29%
24.46%
20.58%
-0.16%
9.20%
26.66%
 
Cost Of Goods Sold
268.03
253.43
205.07
178.82
195.12
180.79
151.67
Gross Profit
220.77
215.28
171.51
133.48
117.68
105.66
74.48
GP Margin
45.17%
45.93%
45.54%
42.74%
37.62%
36.89%
32.93%
Total Expenditure
439.40
419.16
339.23
281.13
286.96
266.22
215.99
Power & Fuel Cost
-
5.38
5.06
5.26
5.21
4.42
3.36
% Of Sales
-
1.15%
1.34%
1.68%
1.67%
1.54%
1.49%
Employee Cost
-
100.47
78.61
63.03
56.50
52.27
39.58
% Of Sales
-
21.44%
20.87%
20.18%
18.06%
18.25%
17.50%
Manufacturing Exp.
-
21.01
14.46
9.62
7.39
9.59
5.13
% Of Sales
-
4.48%
3.84%
3.08%
2.36%
3.35%
2.27%
General & Admin Exp.
-
20.34
16.86
11.13
9.66
7.68
6.20
% Of Sales
-
4.34%
4.48%
3.56%
3.09%
2.68%
2.74%
Selling & Distn. Exp.
-
12.89
11.96
9.93
10.10
9.23
7.39
% Of Sales
-
2.75%
3.18%
3.18%
3.23%
3.22%
3.27%
Miscellaneous Exp.
-
5.63
7.20
3.34
2.98
2.25
2.66
% Of Sales
-
1.20%
1.91%
1.07%
0.95%
0.79%
1.18%
EBITDA
49.40
49.55
37.35
31.17
25.84
20.23
10.16
EBITDA Margin
10.11%
10.57%
9.92%
9.98%
8.26%
7.06%
4.49%
Other Income
4.67
5.23
3.34
3.26
1.69
0.74
2.41
Interest
8.83
8.49
6.46
6.80
6.34
6.43
3.54
Depreciation
18.47
17.76
11.68
11.01
9.14
7.93
4.41
PBT
25.92
28.53
22.55
16.63
12.06
6.60
4.62
Tax
6.86
7.06
5.49
2.92
3.69
1.98
3.43
Tax Rate
26.47%
25.50%
24.47%
17.97%
30.60%
26.98%
43.31%
PAT
19.06
18.07
14.37
13.32
8.37
5.36
4.49
PAT before Minority Interest
17.80
20.63
16.96
13.32
8.37
5.36
4.49
Minority Interest
-1.26
-2.56
-2.59
0.00
0.00
0.00
0.00
PAT Margin
3.90%
3.86%
3.82%
4.27%
2.68%
1.87%
1.99%
PAT Growth
-0.10%
25.75%
7.88%
59.14%
56.16%
19.38%
 
EPS
5.46
5.18
4.12
3.82
2.40
1.54
1.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
148.81
125.61
111.28
42.27
34.53
29.72
Share Capital
6.98
6.98
6.98
5.71
5.71
5.71
Total Reserves
141.83
118.64
104.30
36.55
28.82
24.01
Non-Current Liabilities
51.94
49.45
24.94
41.35
40.48
47.29
Secured Loans
40.77
40.58
15.39
20.63
17.87
26.87
Unsecured Loans
0.00
0.00
0.00
11.50
11.50
7.50
Long Term Provisions
0.65
0.41
0.46
0.45
0.41
0.38
Current Liabilities
151.80
136.51
101.28
106.67
99.84
88.29
Trade Payables
66.49
52.70
49.49
53.30
48.40
48.98
Other Current Liabilities
33.92
42.17
7.73
9.82
10.83
12.71
Short Term Borrowings
44.41
39.02
43.69
42.42
40.22
25.04
Short Term Provisions
6.98
2.63
0.38
1.14
0.39
1.56
Total Liabilities
360.59
322.95
237.50
190.29
174.85
165.30
Net Block
135.14
109.44
54.26
48.81
44.74
43.92
Gross Block
223.02
178.57
94.95
79.13
65.63
57.36
Accumulated Depreciation
87.88
69.12
40.69
30.32
20.90
13.45
Non Current Assets
161.34
136.66
74.42
67.32
64.96
64.13
Capital Work in Progress
0.47
5.38
1.60
0.85
0.54
0.49
Non Current Investment
0.11
0.12
0.00
0.00
0.00
0.03
Long Term Loans & Adv.
5.98
4.67
2.71
2.32
4.69
3.53
Other Non Current Assets
0.79
0.44
0.00
0.00
0.00
0.96
Current Assets
199.25
186.29
163.09
122.97
109.89
100.91
Current Investments
0.00
0.00
0.00
0.00
0.51
0.49
Inventories
78.88
74.21
49.59
47.24
46.15
47.16
Sundry Debtors
75.61
76.24
58.20
54.70
52.12
42.73
Cash & Bank
23.67
14.61
48.31
15.41
6.39
2.23
Other Current Assets
21.08
1.55
0.36
0.22
4.71
8.31
Short Term Loans & Adv.
10.58
19.68
6.63
5.40
3.71
5.01
Net Current Assets
47.45
49.77
61.80
16.29
10.05
12.62
Total Assets
360.59
322.95
237.51
190.29
174.85
165.04

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
59.94
22.18
15.48
27.70
14.35
-0.46
PBT
27.69
22.45
16.24
12.06
7.46
7.98
Adjustment
30.95
16.35
16.92
14.15
13.68
4.89
Changes in Working Capital
4.60
-15.00
-13.29
3.90
-4.77
-11.94
Cash after chg. in Working capital
63.25
23.80
19.87
30.11
16.37
0.93
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.31
-1.63
-4.39
-2.41
-2.02
-1.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-40.04
-29.02
-48.04
-16.48
-8.34
-30.11
Net Fixed Assets
-14.48
-26.18
-16.30
-9.31
-7.54
Net Investments
-0.94
-23.72
0.00
0.51
-14.03
Others
-24.62
20.88
-31.74
-7.68
13.23
Cash from Financing Activity
-11.17
9.89
28.27
-5.44
-1.78
31.28
Net Cash Inflow / Outflow
8.73
3.04
-4.30
5.78
4.23
0.71
Opening Cash & Equivalents
10.89
7.85
12.15
6.36
2.13
1.42
Closing Cash & Equivalent
19.61
10.89
7.85
12.15
6.36
2.13

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
42.66
36.01
6.38
14.80
60.44
52.02
ROA
6.04%
6.05%
6.23%
4.58%
3.15%
2.71%
ROE
15.03%
14.32%
17.35%
21.80%
16.69%
15.09%
ROCE
16.14%
15.27%
15.84%
16.27%
13.70%
12.15%
Fixed Asset Turnover
2.37
2.79
3.59
4.32
4.66
3.94
Receivable days
58.22
64.28
65.97
62.32
60.43
68.96
Inventory Days
58.70
59.20
56.59
54.49
59.45
76.12
Payable days
85.83
90.94
104.90
95.12
98.30
117.86
Cash Conversion Cycle
31.10
32.53
17.65
21.69
21.58
27.22
Total Debt/Equity
0.62
0.65
0.54
1.82
2.09
2.17
Interest Cover
4.26
4.47
3.39
2.90
2.14
3.24

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.