Nifty

:

26140.75

Sensex

:

84961.14

-37.95 (-0.14%)
-102.20 (-0.12%)

Login

Nifty
Sensex

:
:

26140.75
84961.14

-37.95 (-0.14%)
-102.20 (-0.12%)

Remus Pharmaceuticals Ltd.

Trading

Rating :

65/99

BSE: Not Listed | NSE: REMUS

Watchlist

NSE BSE

765.00

07-Jan-2026

Open
High
Low
Previous Close

771
771
740
786.90

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2700
2040390
1209.97
611.05

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

901.48
31.01
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

914.15
0.10%
3.44

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales - 79.16 63.94 45.03 24.70 Net Sales Growth - 23.80% 41.99% 82.31% Cost Of Goods Sold - 35.04 27.68 21.44 12.27 Gross Profit - 44.12 36.26 23.59 12.44 GP Margin - 55.74% 56.71% 52.39% 50.36% Total Expenditure - 53.18 42.94 34.48 20.57 Power & Fuel Cost - 0.04 0.00 0.00 0.00 % Of Sales - 0.05% 0% 0% 0% Employee Cost - 9.17 6.51 5.47 3.42 % Of Sales - 11.58% 10.18% 12.15% 13.85% Manufacturing Exp. - 2.44 1.63 1.33 0.66 % Of Sales - 3.08% 2.55% 2.95% 2.67% General & Admin Exp. - 5.49 6.54 5.58 3.38 % Of Sales - 6.94% 10.23% 12.39% 13.68% Selling & Distn. Exp. - 0.62 0.33 0.63 0.66 % Of Sales - 0.78% 0.52% 1.40% 2.67% Miscellaneous Exp. - 0.38 0.25 0.03 0.17 % Of Sales - 0.48% 0.39% 0.07% 0.69% EBITDA - 25.98 21.00 10.55 4.13 EBITDA Margin - 32.82% 32.84% 23.43% 16.72% Other Income - 2.91 2.81 1.58 0.72 Interest - 0.38 0.34 0.23 0.09 Depreciation - 1.87 1.12 0.48 0.15 PBT - 26.64 22.35 11.41 4.61 Tax - 6.74 5.73 2.91 1.18 Tax Rate - 25.30% 25.64% 25.50% 25.60% PAT - 19.90 16.62 8.50 3.43 PAT before Minority Interest - 19.90 16.62 8.50 3.43 Minority Interest - 0.00 0.00 0.00 0.00 PAT Margin - 25.14% 25.99% 18.88% 13.89% PAT Growth - 19.74% 95.53% 147.81% EPS - 16.86 14.08 7.20 2.91

Description TTM Mar 25 Mar 24
Net Sales - 620.36 212.94 Net Sales Growth - 191.33% Cost Of Goods Sold - 532.87 163.37 Gross Profit - 87.49 49.57 GP Margin - 14.10% 23.28% Total Expenditure - 574.67 183.98 Power & Fuel Cost - 0.06 0.01 % Of Sales - 0.01% 0.00% Employee Cost - 13.11 7.32 % Of Sales - 2.11% 3.44% Manufacturing Exp. - 7.20 2.30 % Of Sales - 1.16% 1.08% General & Admin Exp. - 19.04 9.18 % Of Sales - 3.07% 4.31% Selling & Distn. Exp. - 1.44 1.60 % Of Sales - 0.23% 0.75% Miscellaneous Exp. - 0.95 0.20 % Of Sales - 0.15% 0.09% EBITDA - 45.69 28.96 EBITDA Margin - 7.37% 13.60% Other Income - 4.98 2.83 Interest - 1.46 0.50 Depreciation - 1.87 1.12 PBT - 47.34 30.17 Tax - 8.92 5.89 Tax Rate - 18.84% 19.52% PAT - 29.07 20.53 PAT before Minority Interest - 38.42 24.28 Minority Interest - -9.35 -3.75 PAT Margin - 4.69% 9.64% PAT Growth - 41.60% EPS - 24.64 17.40

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 242.22 153.55 19.14 6.58 Share Capital 5.89 1.47 1.08 1.00 Total Reserves 236.33 152.08 18.05 5.58 Non-Current Liabilities 27.01 15.02 7.24 0.06 Secured Loans 1.78 1.23 1.44 0.10 Unsecured Loans 0.00 0.00 5.65 0.00 Long Term Provisions 0.67 0.46 0.28 0.00 Current Liabilities 11.08 14.91 8.16 9.18 Trade Payables 5.05 8.18 3.53 4.67 Other Current Liabilities 5.73 5.75 3.09 4.03 Short Term Borrowings 0.00 0.00 0.64 0.00 Short Term Provisions 0.30 0.98 0.91 0.48 Total Liabilities 280.31 183.48 34.54 15.82 Net Block 7.01 5.06 2.54 0.31 Gross Block 10.51 7.14 3.50 0.79 Accumulated Depreciation 3.50 2.08 0.96 0.48 Non Current Assets 226.40 134.61 23.19 8.12 Capital Work in Progress 0.06 0.01 0.02 0.00 Non Current Investment 208.80 126.94 20.62 3.07 Long Term Loans & Adv. 1.32 0.59 0.01 4.75 Other Non Current Assets 9.21 2.01 0.00 0.00 Current Assets 53.91 48.87 11.34 7.69 Current Investments 0.00 0.00 0.00 0.00 Inventories 2.12 1.89 0.29 1.59 Sundry Debtors 15.63 14.60 4.85 2.92 Cash & Bank 4.37 10.84 3.04 1.15 Other Current Assets 31.79 0.04 0.05 0.01 Short Term Loans & Adv. 31.76 21.50 3.12 2.03 Net Current Assets 42.83 33.96 3.18 -1.49 Total Assets 280.31 183.48 34.53 15.81

Description Mar 25 Mar 24
Shareholder's Funds 255.86 157.69 Share Capital 5.89 1.47 Total Reserves 249.97 156.22 Non-Current Liabilities 28.56 16.79 Secured Loans 1.78 1.23 Unsecured Loans 1.55 1.77 Long Term Provisions 0.67 0.46 Current Liabilities 121.53 141.11 Trade Payables 71.29 93.71 Other Current Liabilities 29.54 37.20 Short Term Borrowings 17.12 8.34 Short Term Provisions 3.58 1.86 Total Liabilities 432.64 333.11 Net Block 15.76 13.79 Gross Block 19.25 15.86 Accumulated Depreciation 3.49 2.07 Non Current Assets 211.27 120.78 Capital Work in Progress 0.06 0.01 Non Current Investment 186.12 104.38 Long Term Loans & Adv. 0.12 0.59 Other Non Current Assets 9.21 2.01 Current Assets 221.37 212.33 Current Investments 0.00 0.14 Inventories 51.56 43.11 Sundry Debtors 108.03 115.29 Cash & Bank 8.14 13.85 Other Current Assets 53.64 0.04 Short Term Loans & Adv. 53.32 39.90 Net Current Assets 99.84 71.22 Total Assets 432.64 333.11

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 15.59 6.31 5.31 5.04 PBT 26.64 22.35 11.41 4.61 Adjustment 0.05 -0.76 0.17 0.00 Changes in Working Capital -3.58 -9.03 -3.27 1.62 Cash after chg. in Working capital 23.11 12.56 8.31 6.23 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -7.52 -6.25 -3.00 -1.19 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -12.42 -47.24 -15.19 -4.55 Net Fixed Assets -3.42 -3.63 -2.73 Net Investments -81.86 -106.32 -17.55 Others 72.86 62.71 5.09 Cash from Financing Activity -1.42 41.63 11.77 -0.17 Net Cash Inflow / Outflow 1.75 0.70 1.89 0.32 Opening Cash & Equivalents 1.71 1.01 1.15 0.83 Closing Cash & Equivalent 3.46 1.71 3.04 1.15

Description Mar 25 Mar 24
Cash From Operating Activity 6.98 1.35 PBT 47.34 30.17 Adjustment 0.23 -0.54 Changes in Working Capital -33.12 -22.47 Cash after chg. in Working capital 14.45 7.16 Interest Paid 0.00 0.00 Tax Paid -7.47 -5.81 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -10.55 -30.11 Net Fixed Assets -3.42 Net Investments -81.86 Others 74.73 Cash from Financing Activity 6.07 27.67 Net Cash Inflow / Outflow 2.50 -1.09 Opening Cash & Equivalents 4.73 1.01 Closing Cash & Equivalent 7.23 4.72

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 205.62 130.57 44.09 65.78 ROA 8.58% 15.25% 33.77% 25.62% ROE 10.06% 19.25% 66.14% 71.37% ROCE 13.53% 24.92% 68.82% 93.13% Fixed Asset Turnover 8.97 12.02 21.00 32.80 Receivable days 69.69 55.51 31.46 48.13 Inventory Days 9.24 6.21 7.60 20.23 Payable days 68.91 77.21 69.84 146.27 Cash Conversion Cycle 10.03 -15.49 -30.77 -77.90 Total Debt/Equity 0.01 0.01 0.42 0.03 Interest Cover 71.11 66.74 50.09 53.91

Description Mar 25 Mar 24
Book Value (Rs.) 217.20 134.09 ROA 10.03% 7.29% ROE 18.58% 15.40% ROCE 21.89% 18.12% Fixed Asset Turnover 35.34 13.43 Receivable days 65.70 197.62 Inventory Days 27.85 73.89 Payable days 56.51 209.37 Cash Conversion Cycle 37.04 62.15 Total Debt/Equity 0.08 0.07 Interest Cover 33.42 61.34

Top Investors:

india emerging giants fund limited

rekha gunavanth kumar

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback