Nifty
Sensex
:
:
23140.50
73895.74
77.40 (0.34%)
315.20 (0.43%)

Sugar

Rating :
43/99

BSE: 532670 | NSE: RENUKA

23.31
25-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  22.92
  •  23.92
  •  22.75
  •  22.92
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  24534315
  •  577185691.06
  •  31.77
  •  21.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 4,965.77
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,056.33
  • N/A
  • -1.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.48%
  • 1.28%
  • 23.26%
  • FII
  • DII
  • Others
  • 2.17%
  • 1.00%
  • 9.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.53
  • 7.35
  • -6.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -28.94
  • -49.99
  • -55.20

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.68
  • 41.72
  • 8.09

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.66
  • -3.67
  • -2.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 31.77
  • 30.21
  • 32.23

Earnings Forecasts:

(Updated: 27-09-2026)
Description
2026
2027
2028
2029
Adj EPS
-3.72
-
-
-
P/E Ratio
-6.27
-
-
-
Revenue
9160.47
-
-
-
EBITDA
230.07
-
-
-
Net Income
-792.08
-
-
-
ROA
-9.75
-
-
-
P/B Ratio
-1.85
-
-
-
ROE
-
-
-
-
FCFF
-905.82
-
-
-
FCFF Yield
-7.55
-
-
-
Net Debt
7113.9
-
-
-
BVPS
-12.58
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
2,120.20
2,010.20
5.47%
2,548.50
2,715.50
-6.15%
2,273.40
2,603.10
-12.67%
2,422.80
2,566.20
-5.59%
Expenses
2,196.50
2,096.30
4.78%
2,509.80
2,436.10
3.03%
2,024.50
2,604.60
-22.27%
2,605.00
2,338.80
11.38%
EBITDA
-76.30
-86.10
-
38.70
279.40
-86.15%
248.90
-1.50
-
-182.20
227.40
-
EBIDTM
-3.60%
-4.28%
1.52%
10.29%
10.95%
-0.06%
-7.52%
8.86%
Other Income
11.10
9.90
12.12%
62.20
73.70
-15.60%
26.80
32.00
-16.25%
37.50
12.00
212.50%
Interest
182.00
192.90
-5.65%
181.20
191.90
-5.58%
178.50
194.40
-8.18%
183.60
210.70
-12.86%
Depreciation
68.70
72.30
-4.98%
72.90
70.30
3.70%
73.60
70.30
4.69%
73.00
69.90
4.43%
PBT
-315.90
-341.40
-
-153.20
90.90
-
23.60
-234.20
-
-401.30
-41.20
-
Tax
-64.40
-77.80
-
-31.80
-2.20
-
61.70
-30.50
-
-32.00
-18.10
-
PAT
-251.50
-263.60
-
-121.40
93.10
-
-38.10
-203.70
-
-369.30
-23.10
-
PATM
-11.86%
-13.11%
-4.76%
3.43%
-1.68%
-7.83%
-15.24%
-0.90%
EPS
-1.18
-1.24
-
-0.57
0.43
-
-0.18
-0.96
-
-1.73
-0.10
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
9,364.90
9,168.93
10,914.27
11,327.60
9,020.75
6,432.63
5,648.52
4,881.19
4,508.09
6,250.30
11,844.47
Net Sales Growth
-5.36%
-15.99%
-3.65%
25.57%
40.23%
13.88%
15.72%
8.28%
-27.87%
-47.23%
 
Cost Of Goods Sold
7,385.00
7,494.19
8,896.31
9,128.84
7,174.85
5,159.92
4,412.86
4,046.02
3,670.63
6,622.08
10,287.16
Gross Profit
1,979.90
1,674.73
2,017.97
2,198.76
1,845.90
1,272.71
1,235.65
835.18
837.46
-371.78
1,557.31
GP Margin
21.14%
18.27%
18.49%
19.41%
20.46%
19.79%
21.88%
17.11%
18.58%
-5.95%
13.15%
Total Expenditure
9,335.80
9,156.79
10,335.54
10,654.87
8,457.05
6,044.37
5,113.94
4,861.68
4,258.13
7,356.57
11,474.48
Power & Fuel Cost
-
435.44
360.52
500.05
179.46
103.63
31.39
25.39
21.76
36.33
35.98
% Of Sales
-
4.75%
3.30%
4.41%
1.99%
1.61%
0.56%
0.52%
0.48%
0.58%
0.30%
Employee Cost
-
229.01
215.67
188.27
166.70
141.72
125.17
120.51
126.60
120.18
194.57
% Of Sales
-
2.50%
1.98%
1.66%
1.85%
2.20%
2.22%
2.47%
2.81%
1.92%
1.64%
Manufacturing Exp.
-
386.26
438.78
474.46
446.90
353.50
284.42
242.28
233.27
218.29
218.00
% Of Sales
-
4.21%
4.02%
4.19%
4.95%
5.50%
5.04%
4.96%
5.17%
3.49%
1.84%
General & Admin Exp.
-
72.87
79.95
77.92
77.27
41.24
40.01
38.07
50.94
78.28
142.66
% Of Sales
-
0.79%
0.73%
0.69%
0.86%
0.64%
0.71%
0.78%
1.13%
1.25%
1.20%
Selling & Distn. Exp.
-
231.45
223.73
186.09
268.01
145.90
135.39
109.25
117.10
113.43
216.60
% Of Sales
-
2.52%
2.05%
1.64%
2.97%
2.27%
2.40%
2.24%
2.60%
1.81%
1.83%
Miscellaneous Exp.
-
307.57
120.58
99.25
143.87
98.47
84.70
280.17
37.83
167.97
216.60
% Of Sales
-
3.35%
1.10%
0.88%
1.59%
1.53%
1.50%
5.74%
0.84%
2.69%
3.20%
EBITDA
29.10
12.14
578.73
672.73
563.70
388.26
534.58
19.51
249.96
-1,106.27
369.99
EBITDA Margin
0.31%
0.13%
5.30%
5.94%
6.25%
6.04%
9.46%
0.40%
5.54%
-17.70%
3.12%
Other Income
137.60
143.50
149.25
49.67
85.79
73.70
106.45
58.72
255.96
28.54
377.19
Interest
725.30
736.20
811.04
917.98
591.40
392.62
384.18
511.25
560.44
519.26
958.11
Depreciation
288.20
291.78
279.57
266.23
237.65
207.91
208.51
210.77
220.71
240.09
954.96
PBT
-846.80
-872.34
-362.62
-461.81
-179.56
-138.57
48.34
-643.79
-275.24
-1,837.08
-1,165.89
Tax
-66.50
-79.93
-62.75
165.38
17.10
-1.85
168.28
211.63
-8.81
-642.16
-13.88
Tax Rate
7.85%
9.16%
17.30%
-35.81%
-9.52%
1.34%
325.05%
-59.63%
2.36%
48.00%
1.19%
PAT
-780.30
-792.08
-299.75
-627.14
-196.97
-138.54
-114.77
-417.14
223.99
-195.74
-1,151.89
PAT before Minority Interest
-780.20
-792.41
-299.87
-627.19
-196.67
-136.72
-116.52
-566.56
-365.05
-695.54
-1,152.02
Minority Interest
0.10
0.33
0.12
0.05
-0.30
-1.82
1.75
149.42
589.04
499.80
0.13
PAT Margin
-8.33%
-8.64%
-2.75%
-5.54%
-2.18%
-2.15%
-2.03%
-8.55%
4.97%
-3.13%
-9.73%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-3.67
-3.72
-1.41
-2.95
-0.93
-0.65
-0.54
-1.96
1.05
-0.92
-5.41

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
-2,676.69
-1,675.60
-1,437.85
-881.22
-607.73
-662.59
-882.60
-3,007.54
-1,707.02
-3,342.53
Share Capital
212.85
212.85
212.85
212.85
212.85
212.85
191.68
191.68
191.68
94.53
Total Reserves
-2,889.54
-1,888.45
-1,650.70
-1,094.07
-820.58
-875.44
-1,074.29
-3,199.22
-1,898.71
-3,437.05
Non-Current Liabilities
3,478.70
3,428.93
3,612.39
3,286.05
2,959.58
2,637.29
1,774.80
1,919.21
3,385.12
5,610.70
Secured Loans
241.34
190.54
2,489.87
2,466.90
2,298.29
2,289.84
1,607.36
1,652.93
2,446.00
5,046.14
Unsecured Loans
3,114.66
2,938.10
745.86
591.19
457.86
276.82
284.21
521.99
459.75
0.00
Long Term Provisions
36.62
36.21
33.55
37.18
25.84
23.22
24.30
20.51
100.44
76.90
Current Liabilities
6,605.91
7,079.38
7,988.23
5,198.78
4,751.25
4,933.43
5,624.23
5,118.09
9,932.26
10,321.69
Trade Payables
2,476.71
3,949.50
4,999.94
2,315.07
2,039.58
2,694.51
2,692.91
2,818.70
3,902.18
3,921.47
Other Current Liabilities
406.54
575.02
625.86
563.08
396.88
462.58
1,873.51
1,739.34
5,804.38
5,432.78
Short Term Borrowings
3,694.43
2,531.81
2,340.24
2,311.44
2,305.41
1,767.86
1,050.85
553.55
224.58
965.94
Short Term Provisions
28.22
23.06
22.19
9.19
9.38
8.49
6.96
6.49
1.12
1.50
Total Liabilities
7,408.00
8,833.12
10,163.29
7,604.18
7,103.37
6,906.58
6,516.63
1,476.15
9,645.79
12,591.62
Net Block
4,061.69
4,492.86
4,561.28
4,296.05
4,003.87
3,776.47
3,886.26
4,023.37
6,192.08
7,586.56
Gross Block
5,389.67
5,256.26
5,062.29
4,547.83
4,043.48
6,059.69
5,857.37
5,617.43
9,519.17
9,523.54
Accumulated Depreciation
1,039.14
763.40
501.01
251.78
39.61
2,283.22
1,971.11
1,594.06
3,327.09
1,936.98
Non Current Assets
4,208.66
4,653.08
4,737.87
4,548.39
4,369.36
3,916.33
4,118.87
4,334.29
7,064.38
8,943.28
Capital Work in Progress
24.30
21.35
50.41
114.34
217.07
7.34
142.29
100.06
29.18
35.11
Non Current Investment
50.00
40.25
34.29
42.38
43.25
60.11
18.52
18.59
107.55
121.07
Long Term Loans & Adv.
69.37
86.10
83.79
82.66
84.27
72.40
71.80
80.08
614.41
1,043.34
Other Non Current Assets
3.30
12.51
8.10
12.97
20.90
0.00
0.00
112.19
121.15
157.21
Current Assets
3,199.34
4,180.05
5,425.43
3,055.79
2,734.01
2,990.26
2,397.76
2,585.44
2,581.40
3,648.35
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,602.84
3,469.19
4,477.12
2,278.60
2,072.75
2,442.13
1,678.70
1,731.82
1,030.78
1,428.22
Sundry Debtors
280.39
449.17
618.08
206.77
289.69
154.09
133.18
285.08
761.83
1,011.95
Cash & Bank
60.50
79.00
53.56
185.14
75.95
86.55
74.97
34.10
56.72
58.25
Other Current Assets
255.61
64.61
79.21
89.72
295.61
307.49
510.91
534.44
732.08
1,149.94
Short Term Loans & Adv.
97.23
118.08
197.45
295.56
249.34
280.53
403.43
490.99
655.77
966.99
Net Current Assets
-3,406.57
-2,899.34
-2,562.80
-2,142.99
-2,017.24
-1,943.18
-3,226.47
-2,532.66
-7,350.85
-6,673.34
Total Assets
7,408.00
8,833.13
10,163.30
7,604.18
7,103.37
6,906.59
6,516.63
6,919.73
9,645.78
12,591.63

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
-121.79
950.43
913.36
926.42
-133.69
-1,564.13
561.28
254.74
-21.72
1,117.75
PBT
-872.34
-362.62
-461.81
-179.56
-138.57
51.76
2,161.39
-2,037.64
-2,717.57
-1,165.89
Adjustment
1,172.41
1,071.38
1,228.42
816.96
615.23
572.68
-2,314.05
1,330.72
1,238.11
2,112.28
Changes in Working Capital
-429.01
252.35
153.80
293.18
-606.64
-2,207.84
717.98
952.81
1,451.22
174.64
Cash after chg. in Working capital
-128.94
961.11
920.42
930.57
-129.98
-1,583.40
565.32
245.89
-28.23
1,121.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
7.15
-10.68
-7.06
-4.16
-3.72
19.27
-4.04
8.85
6.52
-3.27
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-130.21
-184.71
-380.19
-354.42
-302.08
-143.72
-188.33
-113.97
-338.96
-864.26
Net Fixed Assets
-54.05
-149.26
-161.25
-418.30
981.77
-15.39
-297.33
-225.12
68.00
830.86
Net Investments
-7.30
4.91
-325.58
0.84
17.37
-33.66
4.70
17.51
1,834.67
-11.84
Others
-68.86
-40.36
106.64
63.04
-1,301.22
-94.67
104.30
93.64
-2,241.63
-1,683.28
Cash from Financing Activity
367.44
-709.65
-669.16
-331.58
454.48
1,640.55
-664.70
-473.48
25.75
-246.02
Net Cash Inflow / Outflow
115.44
56.07
-136.00
240.43
18.70
-67.30
-291.75
-332.70
-334.93
7.48
Opening Cash & Equivalents
62.68
37.87
167.03
22.23
38.63
70.51
36.31
54.22
58.25
50.77
Closing Cash & Equivalent
45.80
62.68
37.87
167.03
22.23
38.63
70.51
36.31
54.22
58.25

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
-15.62
-12.23
-11.49
-9.26
-8.34
-7.62
-10.29
-21.82
-15.13
-35.36
ROA
-9.76%
-3.16%
-7.06%
-2.67%
-1.95%
-1.74%
24.63%
-21.49%
-19.82%
-8.99%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
-3.84%
13.61%
13.21%
11.74%
8.13%
22.18%
215.94%
-28.57%
-30.55%
-3.52%
Fixed Asset Turnover
1.72
2.12
2.36
2.10
1.28
0.95
0.73
0.62
0.81
1.17
Receivable days
14.51
17.83
13.28
10.03
12.56
9.28
16.08
36.57
41.80
26.50
Inventory Days
120.76
132.78
108.73
87.89
127.81
133.14
128.67
96.49
57.95
53.81
Payable days
156.49
183.59
146.24
110.77
167.44
222.80
222.23
222.26
148.13
131.02
Cash Conversion Cycle
-21.22
-32.98
-24.24
-12.85
-27.06
-80.38
-77.47
-89.21
-48.38
-50.71
Total Debt/Equity
-2.15
-2.25
-2.36
-2.81
-2.94
-2.73
-1.57
-1.32
-2.71
-2.95
Interest Cover
-0.18
0.55
0.50
0.70
0.65
1.13
5.23
-0.79
-1.82
-0.22

News Update:


  • Shree Renuka Sugar - Quarterly Results
    6th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.