Shareholder's Funds
-1,675.60
-1,437.85
-881.22
-607.73
-662.59
-882.60
-3,007.54
-1,707.02
-3,342.53
-1,763.10
Share Capital
212.85
212.85
212.85
212.85
212.85
191.68
191.68
191.68
94.53
92.88
Total Reserves
-1,888.45
-1,650.70
-1,094.07
-820.58
-875.44
-1,074.29
-3,199.22
-1,898.71
-3,437.05
-1,855.98
Non-Current Liabilities
3,428.93
3,612.39
3,286.05
2,959.58
2,637.29
1,774.80
2,813.36
3,385.12
5,610.70
3,273.05
Secured Loans
-4.89
2,489.87
2,466.90
2,298.29
2,289.84
1,607.36
1,652.93
2,446.00
5,046.14
3,480.70
Unsecured Loans
3,133.53
745.86
591.19
457.86
276.82
284.21
521.99
459.75
0.00
0.00
Long Term Provisions
36.21
33.55
37.18
25.84
23.22
24.30
150.99
100.44
76.90
57.70
Current Liabilities
7,079.38
7,988.23
5,198.78
4,751.25
4,933.43
5,624.23
12,061.75
9,932.26
10,321.69
11,511.76
Trade Payables
3,949.50
4,999.94
2,315.07
2,039.58
2,694.51
2,692.91
3,188.03
3,902.18
3,921.47
4,286.38
Other Current Liabilities
575.02
625.86
563.08
396.88
462.58
1,873.51
5,654.13
5,804.38
5,432.78
5,461.26
Short Term Borrowings
2,531.81
2,340.24
2,311.44
2,305.41
1,767.86
1,050.85
3,190.23
224.58
965.94
1,762.91
Short Term Provisions
23.06
22.19
9.19
9.38
8.49
6.96
29.36
1.12
1.50
1.22
Total Liabilities
8,833.12
10,163.29
7,604.18
7,103.37
6,906.58
6,516.63
9,313.96
9,645.79
12,591.62
13,023.60
Net Block
4,492.86
4,561.28
4,296.05
4,003.87
3,776.47
3,886.26
5,930.60
6,192.08
7,586.56
7,701.52
Gross Block
5,256.26
5,062.29
4,547.83
4,043.48
6,059.69
5,860.73
7,524.65
9,519.17
9,523.54
10,953.35
Accumulated Depreciation
763.40
501.01
251.78
39.61
2,283.22
1,974.47
1,594.06
3,327.09
1,936.98
3,251.84
Non Current Assets
4,653.08
4,737.87
4,548.39
4,369.36
3,916.33
4,118.87
6,563.13
7,064.38
8,943.28
9,029.43
Capital Work in Progress
21.35
50.41
114.34
217.07
7.34
142.29
100.06
29.18
35.11
37.37
Non Current Investment
40.25
34.29
42.38
43.25
60.11
18.52
85.16
107.55
121.07
86.18
Long Term Loans & Adv.
86.10
83.79
82.66
84.27
72.40
31.89
95.93
572.30
1,043.34
1,184.62
Other Non Current Assets
12.51
8.10
12.97
20.90
0.00
39.92
351.38
163.27
157.21
19.74
Current Assets
4,180.05
5,425.43
3,055.79
2,734.01
2,990.26
2,397.76
2,750.84
2,581.40
3,648.35
3,994.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,469.19
4,477.12
2,278.60
2,072.75
2,442.13
1,678.70
1,762.83
1,030.78
1,428.22
2,093.72
Sundry Debtors
449.17
618.08
206.77
289.69
154.09
133.18
296.85
761.83
1,011.95
722.34
Cash & Bank
79.00
53.56
185.14
75.95
86.55
74.97
38.89
56.72
58.25
54.14
Other Current Assets
182.69
79.21
89.72
46.27
307.49
510.91
652.27
732.08
1,149.94
1,123.99
Short Term Loans & Adv.
118.08
197.45
295.56
249.34
280.53
403.43
490.99
655.77
966.99
916.26
Net Current Assets
-2,899.34
-2,562.80
-2,142.99
-2,017.24
-1,943.18
-3,226.47
-9,310.91
-7,350.85
-6,673.34
-7,517.58
Total Assets
8,833.13
10,163.30
7,604.18
7,103.37
6,906.59
6,516.63
9,313.97
9,645.78
12,591.63
13,023.61
|