Nifty
Sensex
:
:
25114.00
81904.70
108.50 (0.43%)
355.97 (0.44%)

Sugar

Rating :
42/99

BSE: 532670 | NSE: RENUKA

31.23
12-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  31.36
  •  31.5
  •  31.02
  •  31.37
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3192481
  •  99727224.14
  •  56.5
  •  24.71

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,653.66
  • N/A
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 12,441.16
  • N/A
  • -2.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.48%
  • 0.85%
  • 21.61%
  • FII
  • DII
  • Others
  • 3.37%
  • 1.07%
  • 10.62%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.03
  • 14.08
  • 6.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 28.28
  • 2.07
  • 1.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -16.45
  • 21.17
  • 15.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -2.51
  • -3.70
  • -4.09

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.30
  • 21.79
  • 21.49

Earnings Forecasts:

(Updated: 15-09-2025)
Description
2024
2025
2026
2027
Adj EPS
-1.41
P/E Ratio
-22.15
Revenue
10589.1
EBITDA
640.87
Net Income
-299.76
ROA
-3.15
P/B Ratio
-3.97
ROE
FCFF
57.38
FCFF Yield
0.46
Net Debt
5806.44
BVPS
-7.87

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
2,010.20
3,053.70
-34.17%
2,691.30
3,376.00
-20.28%
2,603.10
3,055.00
-14.79%
2,566.20
2,555.20
0.43%
Expenses
2,096.30
2,970.00
-29.42%
2,411.90
3,118.40
-22.66%
2,604.60
2,822.20
-7.71%
2,338.80
2,491.00
-6.11%
EBITDA
-86.10
83.70
-
279.40
257.60
8.46%
-1.50
232.80
-
227.40
64.20
254.21%
EBIDTM
-4.28%
2.74%
10.38%
7.63%
-0.06%
7.62%
8.86%
2.51%
Other Income
9.90
21.30
-53.52%
73.70
10.00
637.00%
32.00
7.10
350.70%
12.00
9.50
26.32%
Interest
192.90
214.00
-9.86%
191.90
242.80
-20.96%
194.40
244.40
-20.46%
210.70
216.80
-2.81%
Depreciation
72.30
69.10
4.63%
70.30
68.90
2.03%
70.30
69.10
1.74%
69.90
64.10
9.05%
PBT
-341.40
-178.10
-
90.90
-44.10
-
-234.20
-73.60
-
-41.20
-207.20
-
Tax
-77.80
-11.90
-
-2.20
66.90
-
-30.50
98.10
-
-18.10
-1.60
-
PAT
-263.60
-166.20
-
93.10
-111.00
-
-203.70
-171.70
-
-23.10
-205.60
-
PATM
-13.11%
-5.44%
3.46%
-3.29%
-7.83%
-5.62%
-0.90%
-8.05%
EPS
-1.24
-0.78
-
0.43
-0.52
-
-0.96
-0.81
-
-0.10
-0.96
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
9,870.80
10,914.27
11,327.60
9,020.75
6,432.63
5,648.52
4,881.19
5,283.94
7,728.02
11,844.47
9,851.84
Net Sales Growth
-18.02%
-3.65%
25.57%
40.23%
13.88%
15.72%
-7.62%
-31.63%
-34.75%
20.23%
 
Cost Of Goods Sold
8,055.90
8,896.31
9,128.84
7,174.85
5,159.92
4,412.86
4,046.02
4,536.59
8,061.94
10,287.16
8,880.36
Gross Profit
1,814.90
2,017.97
2,198.76
1,845.90
1,272.71
1,235.65
835.18
747.36
-333.92
1,557.31
971.48
GP Margin
18.39%
18.49%
19.41%
20.46%
19.79%
21.88%
17.11%
14.14%
-4.32%
13.15%
9.86%
Total Expenditure
9,451.60
10,321.96
10,654.87
8,457.05
6,044.37
5,113.94
5,275.29
6,160.56
9,218.00
11,474.48
10,137.30
Power & Fuel Cost
-
360.52
500.05
179.46
103.63
31.39
25.39
21.76
36.33
35.98
11.67
% Of Sales
-
3.30%
4.41%
1.99%
1.61%
0.56%
0.52%
0.41%
0.47%
0.30%
0.12%
Employee Cost
-
215.67
188.27
166.70
141.72
125.17
120.51
175.11
194.08
194.57
204.97
% Of Sales
-
1.98%
1.66%
1.85%
2.20%
2.22%
2.47%
3.31%
2.51%
1.64%
2.08%
Manufacturing Exp.
-
438.78
474.46
446.90
353.50
284.42
242.28
233.27
218.29
218.00
214.62
% Of Sales
-
4.02%
4.19%
4.95%
5.50%
5.04%
4.96%
4.41%
2.82%
1.84%
2.18%
General & Admin Exp.
-
81.05
77.92
77.27
41.24
40.01
38.07
50.94
78.28
142.66
146.56
% Of Sales
-
0.74%
0.69%
0.86%
0.64%
0.71%
0.78%
0.96%
1.01%
1.20%
1.49%
Selling & Distn. Exp.
-
223.73
186.09
268.01
145.90
135.39
109.25
117.10
113.43
216.60
168.11
% Of Sales
-
2.05%
1.64%
2.97%
2.27%
2.40%
2.24%
2.22%
1.47%
1.83%
1.71%
Miscellaneous Exp.
-
105.91
99.25
143.87
98.47
84.70
693.78
1,025.79
515.66
379.51
168.11
% Of Sales
-
0.97%
0.88%
1.59%
1.53%
1.50%
14.21%
19.41%
6.67%
3.20%
5.19%
EBITDA
419.20
592.31
672.73
563.70
388.26
534.58
-394.10
-876.62
-1,489.98
369.99
-285.46
EBITDA Margin
4.25%
5.43%
5.94%
6.25%
6.04%
9.46%
-8.07%
-16.59%
-19.28%
3.12%
-2.90%
Other Income
127.60
135.67
49.67
85.79
73.70
106.45
58.72
295.02
96.93
377.19
81.25
Interest
789.90
811.04
917.98
591.40
392.62
384.18
511.25
1,136.70
963.33
958.11
976.42
Depreciation
282.80
279.57
266.23
237.65
207.91
208.51
210.77
220.71
860.55
954.96
775.58
PBT
-525.90
-362.62
-461.81
-179.56
-138.57
48.34
-1,057.40
-1,939.01
-3,216.94
-1,165.89
-1,956.21
Tax
-128.60
-62.75
165.38
17.10
-1.85
168.28
211.63
-0.23
-513.82
-13.88
-147.12
Tax Rate
24.45%
17.30%
-35.81%
-9.52%
1.34%
325.05%
9.79%
0.01%
18.91%
1.19%
7.52%
PAT
-397.30
-299.75
-627.14
-196.97
-138.54
-114.77
2,099.18
-1,448.36
-1,703.95
-1,151.89
-1,809.42
PAT before Minority Interest
-397.30
-299.87
-627.19
-196.67
-136.72
-116.52
1,949.76
-2,037.40
-2,203.75
-1,152.02
-1,809.09
Minority Interest
0.00
0.12
0.05
-0.30
-1.82
1.75
149.42
589.04
499.80
0.13
-0.33
PAT Margin
-4.03%
-2.75%
-5.54%
-2.18%
-2.15%
-2.03%
43.01%
-27.41%
-22.05%
-9.73%
-18.37%
PAT Growth
0.00%
-
-
-
-
-
-
-
-
-
 
EPS
-1.87
-1.41
-2.95
-0.93
-0.65
-0.54
9.86
-6.80
-8.01
-5.41
-8.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
-1,675.60
-1,437.85
-881.22
-607.73
-662.59
-882.60
-3,007.54
-1,707.02
-3,342.53
-1,763.10
Share Capital
212.85
212.85
212.85
212.85
212.85
191.68
191.68
191.68
94.53
92.88
Total Reserves
-1,888.45
-1,650.70
-1,094.07
-820.58
-875.44
-1,074.29
-3,199.22
-1,898.71
-3,437.05
-1,855.98
Non-Current Liabilities
3,428.93
3,612.39
3,286.05
2,959.58
2,637.29
1,774.80
2,813.36
3,385.12
5,610.70
3,273.05
Secured Loans
-4.89
2,489.87
2,466.90
2,298.29
2,289.84
1,607.36
1,652.93
2,446.00
5,046.14
3,480.70
Unsecured Loans
3,133.53
745.86
591.19
457.86
276.82
284.21
521.99
459.75
0.00
0.00
Long Term Provisions
36.21
33.55
37.18
25.84
23.22
24.30
150.99
100.44
76.90
57.70
Current Liabilities
7,079.38
7,988.23
5,198.78
4,751.25
4,933.43
5,624.23
12,061.75
9,932.26
10,321.69
11,511.76
Trade Payables
3,949.50
4,999.94
2,315.07
2,039.58
2,694.51
2,692.91
3,188.03
3,902.18
3,921.47
4,286.38
Other Current Liabilities
575.02
625.86
563.08
396.88
462.58
1,873.51
5,654.13
5,804.38
5,432.78
5,461.26
Short Term Borrowings
2,531.81
2,340.24
2,311.44
2,305.41
1,767.86
1,050.85
3,190.23
224.58
965.94
1,762.91
Short Term Provisions
23.06
22.19
9.19
9.38
8.49
6.96
29.36
1.12
1.50
1.22
Total Liabilities
8,833.12
10,163.29
7,604.18
7,103.37
6,906.58
6,516.63
9,313.96
9,645.79
12,591.62
13,023.60
Net Block
4,492.86
4,561.28
4,296.05
4,003.87
3,776.47
3,886.26
5,930.60
6,192.08
7,586.56
7,701.52
Gross Block
5,256.26
5,062.29
4,547.83
4,043.48
6,059.69
5,860.73
7,524.65
9,519.17
9,523.54
10,953.35
Accumulated Depreciation
763.40
501.01
251.78
39.61
2,283.22
1,974.47
1,594.06
3,327.09
1,936.98
3,251.84
Non Current Assets
4,653.08
4,737.87
4,548.39
4,369.36
3,916.33
4,118.87
6,563.13
7,064.38
8,943.28
9,029.43
Capital Work in Progress
21.35
50.41
114.34
217.07
7.34
142.29
100.06
29.18
35.11
37.37
Non Current Investment
40.25
34.29
42.38
43.25
60.11
18.52
85.16
107.55
121.07
86.18
Long Term Loans & Adv.
86.10
83.79
82.66
84.27
72.40
31.89
95.93
572.30
1,043.34
1,184.62
Other Non Current Assets
12.51
8.10
12.97
20.90
0.00
39.92
351.38
163.27
157.21
19.74
Current Assets
4,180.05
5,425.43
3,055.79
2,734.01
2,990.26
2,397.76
2,750.84
2,581.40
3,648.35
3,994.18
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,469.19
4,477.12
2,278.60
2,072.75
2,442.13
1,678.70
1,762.83
1,030.78
1,428.22
2,093.72
Sundry Debtors
449.17
618.08
206.77
289.69
154.09
133.18
296.85
761.83
1,011.95
722.34
Cash & Bank
79.00
53.56
185.14
75.95
86.55
74.97
38.89
56.72
58.25
54.14
Other Current Assets
182.69
79.21
89.72
46.27
307.49
510.91
652.27
732.08
1,149.94
1,123.99
Short Term Loans & Adv.
118.08
197.45
295.56
249.34
280.53
403.43
490.99
655.77
966.99
916.26
Net Current Assets
-2,899.34
-2,562.80
-2,142.99
-2,017.24
-1,943.18
-3,226.47
-9,310.91
-7,350.85
-6,673.34
-7,517.58
Total Assets
8,833.13
10,163.30
7,604.18
7,103.37
6,906.59
6,516.63
9,313.97
9,645.78
12,591.63
13,023.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
950.43
913.36
926.42
-133.69
-1,564.13
561.28
254.74
-21.72
1,117.75
487.51
PBT
-362.62
-461.81
-179.56
-138.57
51.76
2,161.39
-2,037.64
-2,717.57
-1,165.89
-1,956.21
Adjustment
1,071.38
1,228.42
816.96
615.23
572.68
-2,314.05
1,330.72
1,238.11
2,112.28
2,470.55
Changes in Working Capital
252.35
153.80
293.18
-606.64
-2,207.84
717.98
952.81
1,451.22
174.64
-22.50
Cash after chg. in Working capital
961.11
920.42
930.57
-129.98
-1,583.40
565.32
245.89
-28.23
1,121.02
491.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.68
-7.06
-4.16
-3.72
19.27
-4.04
8.85
6.52
-3.27
-4.33
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-184.71
-380.19
-354.42
-302.08
-143.72
-188.33
-113.97
-338.96
-864.26
-224.50
Net Fixed Assets
-149.26
-161.25
-418.30
1,038.35
-68.60
-300.70
-225.12
68.00
830.86
-1,981.40
Net Investments
4.91
-325.58
0.84
17.37
-33.66
4.70
17.51
1,834.67
-11.84
-1.50
Others
-40.36
106.64
63.04
-1,357.80
-41.46
107.67
93.64
-2,241.63
-1,683.28
1,758.40
Cash from Financing Activity
-709.65
-669.16
-331.58
454.48
1,640.55
-664.70
-473.48
25.75
-246.02
-272.20
Net Cash Inflow / Outflow
56.07
-136.00
240.43
18.70
-67.30
-291.75
-332.70
-334.93
7.48
-9.18
Opening Cash & Equivalents
37.87
167.03
22.23
38.63
70.51
36.31
54.22
58.25
50.77
59.95
Closing Cash & Equivalent
62.68
37.87
167.03
22.23
38.63
70.51
36.31
54.22
58.25
50.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
-12.23
-11.49
-9.26
-8.34
-7.62
-10.29
-21.82
-15.13
-35.36
-41.14
ROA
-3.16%
-7.06%
-2.67%
-1.95%
-1.74%
24.63%
-21.49%
-19.82%
-8.99%
-15.31%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
13.61%
13.21%
11.74%
8.13%
22.18%
215.94%
-28.57%
-30.55%
-3.52%
-16.56%
Fixed Asset Turnover
2.12
2.36
2.10
1.28
0.95
0.73
0.62
0.81
1.17
1.00
Receivable days
17.79
13.28
10.03
12.56
9.28
16.08
36.57
41.80
26.50
24.52
Inventory Days
132.45
108.73
87.89
127.81
133.14
128.67
96.49
57.95
53.81
79.23
Payable days
183.59
146.24
110.77
167.44
222.80
222.23
222.26
148.13
131.02
136.82
Cash Conversion Cycle
-33.35
-24.24
-12.85
-27.06
-80.38
-77.47
-89.21
-48.38
-50.71
-33.07
Total Debt/Equity
-2.25
-2.36
-2.81
-2.94
-2.73
-1.57
-1.32
-2.71
-2.95
-2.38
Interest Cover
0.55
0.50
0.70
0.65
1.13
5.23
-0.79
-1.82
-0.22
-1.00

News Update:


  • Shree Renuka Sugar - Quarterly Results
    7th Aug 2025, 17:59 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.