Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

Engineering - Construction

Rating :
45/99

BSE: Not Listed | NSE: REPL

128.90
05-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  129.95
  •  129.95
  •  127.02
  •  129.34
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3074
  •  395787.34
  •  348
  •  124

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 233.60
  • 22.49
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 253.60
  • N/A
  • 1.51

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 68.55%
  • 10.03%
  • 19.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.20
  • 8.00
  • 6.67

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.12
  • 1.53
  • 7.28

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.09
  • -0.51
  • 4.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 23.51
  • 24.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 3.15
  • 2.69

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 15.73
  • 15.90

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
21.59
20.24
6.67%
19.73
19.13
3.14%
36.68
37.74
-2.81%
31.91
24.52
30.14%
Expenses
19.35
14.26
35.69%
15.78
13.92
13.36%
33.46
33.38
0.24%
24.15
18.35
31.61%
EBITDA
2.24
5.99
-62.60%
3.95
5.21
-24.18%
3.23
4.36
-25.92%
7.76
6.17
25.77%
EBIDTM
10.38%
29.58%
20.02%
27.23%
8.79%
11.55%
24.32%
25.16%
Other Income
0.63
0.30
110.00%
0.35
0.22
59.09%
0.45
0.45
0.00%
0.32
0.37
-13.51%
Interest
0.78
0.57
36.84%
0.76
0.48
58.33%
0.73
0.64
14.06%
0.56
0.64
-12.50%
Depreciation
0.30
0.52
-42.31%
0.32
0.34
-5.88%
0.17
0.36
-52.78%
0.45
0.29
55.17%
PBT
1.79
5.20
-65.58%
3.21
4.62
-30.52%
2.78
3.81
-27.03%
7.08
5.62
25.98%
Tax
0.84
1.26
-33.33%
0.73
1.98
-63.13%
1.05
1.17
-10.26%
1.85
1.28
44.53%
PAT
0.95
3.94
-75.89%
2.48
2.64
-6.06%
1.73
2.64
-34.47%
5.23
4.34
20.51%
PATM
4.38%
19.44%
12.59%
13.78%
4.71%
7.01%
16.39%
17.69%
EPS
0.52
2.29
-77.29%
1.37
1.52
-9.87%
0.95
1.52
-37.50%
2.92
2.50
16.80%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
109.91
107.97
100.58
88.95
76.68
73.48
78.84
52.49
42.59
33.00
37.36
Net Sales Growth
8.15%
7.35%
13.07%
16.00%
4.35%
-6.80%
50.20%
23.24%
29.06%
-11.67%
 
Cost Of Goods Sold
0.67
0.72
0.53
0.67
0.11
0.44
0.27
-2.18
0.12
-3.05
0.06
Gross Profit
109.24
107.24
100.05
88.28
76.58
73.05
78.57
54.67
42.47
36.06
37.30
GP Margin
99.39%
99.32%
99.47%
99.25%
99.87%
99.41%
99.66%
104.15%
99.72%
109.27%
99.84%
Total Expenditure
92.74
85.36
79.43
73.04
62.71
52.52
69.34
42.08
36.96
27.46
28.74
Power & Fuel Cost
-
0.56
0.54
0.38
0.45
0.44
0.50
0.44
0.39
0.39
0.00
% Of Sales
-
0.52%
0.54%
0.43%
0.59%
0.60%
0.63%
0.84%
0.92%
1.18%
0%
Employee Cost
-
19.99
20.44
19.93
18.18
16.64
19.93
16.75
19.09
19.79
18.18
% Of Sales
-
18.51%
20.32%
22.41%
23.71%
22.65%
25.28%
31.91%
44.82%
59.97%
48.66%
Manufacturing Exp.
-
5.22
5.37
2.52
0.82
1.46
1.68
1.61
1.70
0.98
0.00
% Of Sales
-
4.83%
5.34%
2.83%
1.07%
1.99%
2.13%
3.07%
3.99%
2.97%
0%
General & Admin Exp.
-
51.13
43.10
41.55
32.92
30.61
36.29
22.66
10.77
7.84
10.33
% Of Sales
-
47.36%
42.85%
46.71%
42.93%
41.66%
46.03%
43.17%
25.29%
23.76%
27.65%
Selling & Distn. Exp.
-
0.54
0.54
0.36
0.54
0.55
0.72
2.15
3.13
0.55
0.00
% Of Sales
-
0.50%
0.54%
0.40%
0.70%
0.75%
0.91%
4.10%
7.35%
1.67%
0%
Miscellaneous Exp.
-
7.20
8.92
7.62
9.70
2.39
9.96
0.66
1.76
0.95
0.00
% Of Sales
-
6.67%
8.87%
8.57%
12.65%
3.25%
12.63%
1.26%
4.13%
2.88%
0.43%
EBITDA
17.18
22.61
21.15
15.91
13.97
20.96
9.50
10.41
5.63
5.54
8.62
EBITDA Margin
15.63%
20.94%
21.03%
17.89%
18.22%
28.52%
12.05%
19.83%
13.22%
16.79%
23.07%
Other Income
1.75
1.29
1.59
3.38
3.74
0.80
0.58
0.97
1.52
1.31
1.99
Interest
2.83
2.76
2.61
1.60
0.92
0.82
0.70
0.34
0.53
0.13
0.13
Depreciation
1.24
1.47
1.18
1.54
1.40
2.08
1.37
0.54
0.89
0.87
0.88
PBT
14.86
19.67
18.96
16.16
15.39
18.86
8.00
10.50
5.73
5.86
9.60
Tax
4.47
6.14
4.90
4.14
0.49
5.08
5.68
2.61
2.28
2.34
2.76
Tax Rate
30.08%
31.22%
25.84%
25.62%
3.18%
26.94%
48.14%
24.86%
39.79%
40.07%
28.75%
PAT
10.39
13.53
14.05
12.02
14.90
13.88
6.48
7.89
4.47
4.15
6.82
PAT before Minority Interest
10.39
13.53
14.05
12.02
14.90
13.78
6.12
7.89
3.45
3.50
6.84
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.10
0.36
0.00
1.02
0.65
-0.02
PAT Margin
9.45%
12.53%
13.97%
13.51%
19.43%
18.89%
8.22%
15.03%
10.50%
12.58%
18.25%
PAT Growth
-23.38%
-3.70%
16.89%
-19.33%
7.35%
114.20%
-17.87%
76.51%
7.71%
-39.15%
 
EPS
5.74
7.48
7.76
6.64
8.23
7.67
3.58
4.36
2.47
2.29
3.77

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
150.42
123.62
104.79
92.73
80.05
66.48
68.81
44.28
35.35
31.31
Share Capital
18.12
17.34
17.34
17.34
17.34
17.34
17.34
12.77
0.56
0.56
Total Reserves
132.30
101.34
87.44
75.38
62.70
49.14
51.47
31.51
34.79
30.75
Non-Current Liabilities
-0.86
-1.14
-0.61
-1.35
-0.03
1.06
0.19
0.42
20.05
10.27
Secured Loans
0.08
0.12
0.15
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
18.45
9.91
Long Term Provisions
1.32
1.05
0.85
0.90
1.01
0.97
0.81
0.76
0.76
0.62
Current Liabilities
51.78
50.66
51.54
33.88
20.50
12.24
10.03
7.57
14.50
7.42
Trade Payables
26.04
32.80
33.63
16.13
8.27
3.53
2.49
2.22
8.82
2.65
Other Current Liabilities
9.95
8.66
8.88
7.64
8.12
6.22
7.41
4.31
5.56
4.49
Short Term Borrowings
15.78
9.18
9.01
10.08
2.06
2.41
0.00
0.93
0.00
0.00
Short Term Provisions
0.02
0.01
0.02
0.03
2.05
0.08
0.12
0.11
0.12
0.28
Total Liabilities
201.34
173.19
155.72
125.26
100.87
80.23
79.84
53.05
73.05
49.73
Net Block
3.26
3.32
2.56
2.07
2.12
3.89
1.49
1.63
14.36
2.36
Gross Block
12.15
13.35
13.15
11.44
10.54
10.67
6.94
6.66
21.44
6.86
Accumulated Depreciation
8.89
10.03
10.59
9.38
8.42
6.78
5.45
5.03
7.07
4.50
Non Current Assets
28.66
25.36
23.05
28.55
33.59
35.32
30.63
20.17
41.46
27.69
Capital Work in Progress
0.09
0.06
1.54
1.46
1.14
0.44
0.05
0.00
8.97
1.50
Non Current Investment
1.76
1.75
1.73
1.66
5.17
15.09
14.51
13.71
14.85
21.64
Long Term Loans & Adv.
11.34
10.12
7.02
13.61
13.62
11.37
11.16
2.49
1.18
1.71
Other Non Current Assets
5.22
4.22
4.00
3.35
4.77
4.53
3.43
2.34
2.09
0.47
Current Assets
172.68
147.83
132.66
96.71
67.27
44.91
49.21
32.87
31.61
22.04
Current Investments
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
0.03
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
5.41
2.94
3.05
0.00
Sundry Debtors
112.27
89.41
84.26
62.52
54.48
27.31
32.19
21.16
20.18
14.89
Cash & Bank
3.85
4.65
3.12
6.22
8.67
13.93
5.81
5.76
4.31
4.51
Other Current Assets
56.54
3.58
2.12
2.14
4.09
3.65
5.77
2.98
4.03
2.62
Short Term Loans & Adv.
53.69
50.15
43.13
25.80
1.83
0.78
4.29
1.90
1.79
1.67
Net Current Assets
120.90
97.17
81.12
62.83
46.77
32.67
39.18
25.31
17.10
14.62
Total Assets
201.34
173.19
155.71
125.26
100.86
80.23
79.84
53.04
73.07
49.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-12.38
0.27
-3.45
-13.87
-3.32
5.64
-8.65
-5.35
1.46
6.16
PBT
19.67
18.96
16.16
15.39
18.86
11.80
10.50
5.73
5.86
9.60
Adjustment
9.70
10.67
6.15
5.99
4.07
6.88
0.84
1.80
1.29
-0.75
Changes in Working Capital
-35.75
-23.09
-22.35
-31.67
-24.04
-6.42
-16.18
-9.60
-4.33
0.15
Cash after chg. in Working capital
-6.39
6.54
-0.05
-10.29
-1.11
12.27
-4.84
-2.08
2.81
9.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.99
-6.27
-3.40
-3.58
-2.21
-6.62
-3.81
-2.13
-2.51
-2.84
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-1.15
1.15
0.00
Cash From Investing Activity
-5.36
-1.12
3.53
2.95
1.96
1.00
-7.48
19.97
-9.76
-13.50
Net Fixed Assets
1.60
1.63
-1.51
-1.61
-0.18
-2.37
-0.23
-0.21
0.26
-0.13
Net Investments
-0.10
-0.18
0.00
4.00
6.96
-7.21
0.00
0.28
-2.01
-2.18
Others
-6.86
-2.57
5.04
0.56
-4.82
10.58
-7.25
19.90
-8.01
-11.19
Cash from Financing Activity
17.55
2.29
-1.71
6.49
-3.25
0.60
15.08
-13.58
7.78
8.75
Net Cash Inflow / Outflow
-0.18
1.45
-1.64
-4.43
-4.61
7.24
-1.06
1.03
-0.53
1.41
Opening Cash & Equivalents
2.09
0.64
2.27
6.70
11.31
4.06
3.72
2.68
3.21
1.80
Closing Cash & Equivalent
1.91
2.09
0.64
2.27
6.70
11.31
2.66
3.72
2.68
3.21

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
83.00
68.43
60.42
53.47
46.16
38.34
39.68
34.68
630.74
558.64
ROA
7.23%
8.55%
8.56%
13.17%
15.22%
7.65%
11.88%
5.47%
5.71%
16.45%
ROE
10.06%
12.58%
12.17%
17.24%
18.81%
9.05%
13.95%
8.66%
10.51%
24.43%
ROCE
14.99%
17.47%
16.38%
17.64%
26.07%
18.16%
19.02%
12.63%
12.38%
28.73%
Fixed Asset Turnover
8.47
7.59
7.23
6.98
6.93
8.95
7.72
3.03
2.33
5.55
Receivable days
340.91
315.11
301.14
278.47
203.13
137.74
185.50
177.19
193.93
137.57
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
29.02
25.66
33.75
0.00
Payable days
0.00
0.00
0.00
0.00
4947.38
4113.28
44.67
79.27
106.91
46.39
Cash Conversion Cycle
340.91
315.11
301.14
278.47
-4744.24
-3975.54
169.85
123.58
120.76
91.18
Total Debt/Equity
0.11
0.08
0.09
0.11
0.03
0.04
0.00
0.02
0.52
0.36
Interest Cover
8.13
8.27
11.11
17.67
23.90
17.81
31.82
11.84
47.12
76.32

News Update:


  • Rudrabhishek Enterprises secures new order worth Rs 56.82 lakh
    6th Sep 2025, 11:44 AM

    The entire scope of the work shall be completed before November 13, 2029

    Read More
  • Rudrabhishek Enterprises’ arm bags orders worth Rs 1.6 crore
    5th Sep 2025, 09:39 AM

    The orders are to be executed before January 31, 2029

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.