Nifty
:
24317.15
Sensex
:
77928.15
66.95 (0.28%)
273.55 (0.35%)
Nifty
Sensex
:
:
24317.15
77928.15
66.95 (0.28%)
273.55 (0.35%)

Repro India Ltd.

Printing And Publishing

Rating :
38/99

BSE: 532687 | NSE: REPRO

NSE BSE
380.60
30-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  369.85
  •  387
  •  362.35
  •  362.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  43127
  •  16234242.95
  •  590
  •  307.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 546.20
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 693.24
  • N/A
  • 1.57

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.71%
  • 6.26%
  • 32.40%
  • FII
  • DII
  • Others
  • 9.07%
  • 0.00%
  • 5.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.39
  • 11.44
  • 1.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.78
  • 22.42
  • -6.92

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 61.26
  • 7.51
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 74.19

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.23
  • 2.23
  • 2.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.40
  • 31.82
  • 19.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
139.47
123.06
13.33%
130.26
125.94
3.43%
107.78
104.66
2.98%
116.47
112.29
3.72%
Expenses
128.23
114.65
11.84%
119.82
115.57
3.68%
100.24
100.96
-0.71%
109.56
102.96
6.41%
EBITDA
11.24
8.41
33.65%
10.44
10.37
0.68%
7.54
3.70
103.78%
6.91
9.33
-25.94%
EBIDTM
8.06%
6.83%
8.01%
8.23%
7.00%
3.54%
5.93%
8.31%
Other Income
1.50
3.94
-61.93%
1.15
0.47
144.68%
0.13
1.52
-91.45%
1.14
0.53
115.09%
Interest
2.65
2.22
19.37%
2.50
2.05
21.95%
1.98
2.05
-3.41%
2.09
2.14
-2.34%
Depreciation
9.12
8.53
6.92%
8.32
7.60
9.47%
7.68
7.62
0.79%
8.41
7.58
10.95%
PBT
0.56
1.60
-65.00%
0.77
1.19
-35.29%
-20.04
-4.45
-
-2.45
0.14
-
Tax
11.83
0.47
2,417.02%
0.02
0.00
0
0.02
0.00
0
0.28
0.01
2,700.00%
PAT
-11.27
1.13
-
0.75
1.19
-36.97%
-20.06
-4.45
-
-2.73
0.13
-
PATM
-8.08%
0.92%
0.58%
0.94%
-18.61%
-4.25%
-2.34%
0.12%
EPS
-7.85
0.79
-
0.52
0.83
-37.35%
-14.01
-3.11
-
-1.91
0.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
493.98
465.95
479.46
421.95
287.43
138.04
367.48
399.49
299.31
321.46
Net Sales Growth
-
6.02%
-2.82%
13.63%
46.80%
108.22%
-62.44%
-8.01%
33.47%
-6.89%
 
Cost Of Goods Sold
-
282.51
260.88
265.43
226.43
149.41
69.84
183.70
218.80
163.25
183.56
Gross Profit
-
211.47
205.07
214.03
195.52
138.02
68.20
183.78
180.69
136.07
137.89
GP Margin
-
42.81%
44.01%
44.64%
46.34%
48.02%
49.41%
50.01%
45.23%
45.46%
42.89%
Total Expenditure
-
457.85
434.14
427.74
378.25
274.29
142.97
332.91
377.36
285.29
296.53
Power & Fuel Cost
-
5.51
6.52
5.70
6.75
5.64
3.35
5.39
4.78
4.60
7.53
% Of Sales
-
1.12%
1.40%
1.19%
1.60%
1.96%
2.43%
1.47%
1.20%
1.54%
2.34%
Employee Cost
-
43.25
44.63
40.30
37.97
37.38
26.55
30.39
34.42
43.25
44.45
% Of Sales
-
8.76%
9.58%
8.41%
9.00%
13.00%
19.23%
8.27%
8.62%
14.45%
13.83%
Manufacturing Exp.
-
48.81
43.60
46.48
66.05
53.69
25.09
60.62
66.82
40.39
28.00
% Of Sales
-
9.88%
9.36%
9.69%
15.65%
18.68%
18.18%
16.50%
16.73%
13.49%
8.71%
General & Admin Exp.
-
58.34
63.98
54.18
18.03
13.88
10.27
13.96
7.82
16.74
10.17
% Of Sales
-
11.81%
13.73%
11.30%
4.27%
4.83%
7.44%
3.80%
1.96%
5.59%
3.16%
Selling & Distn. Exp.
-
15.35
10.93
13.11
15.77
13.12
4.39
20.00
18.97
11.97
14.17
% Of Sales
-
3.11%
2.35%
2.73%
3.74%
4.56%
3.18%
5.44%
4.75%
4.00%
4.41%
Miscellaneous Exp.
-
4.08
3.60
2.54
7.25
1.17
3.48
18.84
25.75
5.09
14.17
% Of Sales
-
0.83%
0.77%
0.53%
1.72%
0.41%
2.52%
5.13%
6.45%
1.70%
2.69%
EBITDA
-
36.13
31.81
51.72
43.70
13.14
-4.93
34.57
22.13
14.02
24.93
EBITDA Margin
-
7.31%
6.83%
10.79%
10.36%
4.57%
-3.57%
9.41%
5.54%
4.68%
7.76%
Other Income
-
3.92
6.46
2.15
0.97
1.05
0.79
12.18
22.86
27.85
2.81
Interest
-
9.22
8.46
9.73
11.31
11.51
14.54
10.04
11.09
12.80
15.76
Depreciation
-
33.53
31.33
29.67
24.71
26.76
27.85
19.19
14.84
14.17
14.23
PBT
-
-2.70
-1.52
14.47
8.65
-24.08
-46.53
17.51
19.06
14.91
-2.26
Tax
-
12.14
0.54
2.46
-0.08
-0.89
-3.15
-1.29
-4.52
-1.49
-1.99
Tax Rate
-
-57.37%
-35.53%
17.00%
-0.92%
3.70%
6.77%
-7.37%
-23.71%
-9.99%
88.05%
PAT
-
-33.30
-2.06
12.01
8.73
-23.19
-43.38
18.80
23.58
16.39
-0.28
PAT before Minority Interest
-
-33.30
-2.06
12.01
8.73
-23.19
-43.38
18.80
23.58
16.39
-0.28
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
-6.74%
-0.44%
2.50%
2.07%
-8.07%
-31.43%
5.12%
5.90%
5.48%
-0.09%
PAT Growth
-
-
-
37.57%
-
-
-
-20.27%
43.87%
-
 
EPS
-
-23.29
-1.44
8.40
6.10
-16.22
-30.34
13.15
16.49
11.46
-0.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
349.62
382.20
383.68
296.59
268.54
253.95
297.00
247.84
222.85
155.93
Share Capital
14.35
14.32
14.30
12.73
12.71
12.09
12.09
11.50
11.50
10.90
Total Reserves
334.59
367.60
369.35
257.45
248.14
238.09
281.29
223.36
199.95
145.03
Non-Current Liabilities
63.17
9.20
-14.73
29.90
18.15
57.56
28.36
0.00
4.33
35.12
Secured Loans
70.35
20.93
1.38
38.26
20.66
56.54
23.19
23.62
24.61
48.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
6.10
6.46
4.75
6.02
5.28
5.10
6.24
5.61
4.55
9.79
Current Liabilities
187.71
119.16
94.52
102.87
108.13
122.85
162.13
201.87
166.28
231.67
Trade Payables
67.04
50.28
49.04
51.98
39.71
33.15
34.08
58.82
37.58
32.96
Other Current Liabilities
43.82
22.52
18.68
37.13
32.74
57.18
33.31
24.26
33.89
35.53
Short Term Borrowings
74.82
44.35
25.15
12.57
34.37
31.49
93.56
117.80
93.50
161.43
Short Term Provisions
2.03
2.01
1.65
1.19
1.31
1.03
1.17
0.99
1.32
1.75
Total Liabilities
600.50
510.56
463.47
429.36
394.82
434.36
487.49
449.71
393.46
422.72
Net Block
255.79
274.63
223.70
249.92
255.40
291.32
260.50
232.63
231.48
232.57
Gross Block
410.22
413.09
342.45
350.57
351.18
368.78
319.14
275.67
259.69
246.80
Accumulated Depreciation
154.43
138.46
118.75
100.65
95.78
77.46
58.64
43.04
28.21
14.22
Non Current Assets
326.75
342.97
286.52
272.95
267.67
309.95
323.47
250.69
244.94
279.41
Capital Work in Progress
58.35
49.19
49.98
11.23
4.36
8.60
49.57
2.01
0.99
4.18
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
11.75
17.91
11.13
10.65
7.63
10.03
13.40
16.05
12.44
38.87
Other Non Current Assets
0.86
1.24
1.71
1.15
0.28
0.00
0.00
0.00
0.03
3.78
Current Assets
206.49
162.31
171.67
156.41
127.15
124.41
164.00
199.02
148.53
143.32
Current Investments
4.22
2.09
0.51
1.49
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
69.24
51.96
46.93
57.03
38.99
28.04
39.40
61.34
43.66
34.97
Sundry Debtors
75.18
61.07
79.78
68.33
63.43
79.65
105.81
114.95
89.63
90.20
Cash & Bank
18.93
9.05
7.70
3.87
6.59
6.47
6.84
3.76
2.17
2.86
Other Current Assets
38.92
3.78
13.48
6.67
18.14
10.25
11.97
18.97
13.07
15.28
Short Term Loans & Adv.
35.55
34.36
23.27
19.02
6.29
5.70
6.97
12.66
6.82
4.54
Net Current Assets
18.78
43.15
77.15
53.54
19.02
1.56
1.88
-2.85
-17.75
-88.35
Total Assets
533.24
505.28
458.19
429.36
394.82
434.36
487.47
449.71
393.47
422.73

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
3.26
50.07
27.17
23.33
24.84
55.23
62.86
4.03
65.04
17.94
PBT
-21.15
-1.52
14.47
8.65
-24.08
-46.53
17.51
19.06
14.91
-2.54
Adjustment
39.79
39.38
38.94
41.39
33.53
38.97
33.62
24.99
6.19
32.51
Changes in Working Capital
-14.02
13.22
-25.04
-27.96
14.69
58.81
11.69
-37.72
44.02
-10.83
Cash after chg. in Working capital
4.62
51.08
28.37
22.08
24.14
51.25
62.82
6.33
65.11
19.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.36
-1.01
-1.20
1.25
0.70
3.98
0.04
-2.30
-0.07
-1.20
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-72.92
-71.34
-45.15
-20.92
-6.81
-9.72
-55.18
-16.93
-8.72
-10.44
Net Fixed Assets
16.10
-48.15
-18.58
-3.30
22.56
-8.08
-89.51
-28.47
-7.37
50.85
Net Investments
-2.25
-1.69
0.87
-1.49
0.10
0.00
0.00
0.00
-0.03
-0.81
Others
-86.77
-21.50
-27.44
-16.13
-29.47
-1.64
34.33
11.54
-1.32
-60.48
Cash from Financing Activity
79.28
23.20
21.99
-2.87
-18.37
-48.10
-6.44
12.96
-56.46
-15.17
Net Cash Inflow / Outflow
9.62
1.93
4.01
-0.46
-0.34
-2.59
1.24
0.06
-0.14
-7.67
Opening Cash & Equivalents
7.51
5.58
1.57
2.03
2.38
2.88
1.65
1.59
1.73
9.39
Closing Cash & Equivalent
17.13
7.51
5.58
1.57
2.04
0.29
2.89
1.65
1.59
1.73

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
243.16
266.70
268.29
212.24
205.23
206.93
242.69
204.29
183.93
143.00
ROA
-5.99%
-0.42%
2.69%
2.12%
-5.59%
-9.41%
4.01%
5.59%
4.02%
-0.06%
ROE
-9.11%
-0.54%
3.67%
3.29%
-9.08%
-15.96%
7.12%
10.57%
8.92%
-0.16%
ROCE
-2.46%
1.60%
6.25%
5.73%
-3.64%
-8.19%
6.70%
7.89%
7.30%
3.52%
Fixed Asset Turnover
1.20
1.23
1.38
1.20
0.80
0.40
1.24
1.49
1.18
1.15
Receivable days
50.34
55.17
56.38
56.99
90.85
245.19
109.63
93.46
109.65
135.89
Inventory Days
44.78
38.73
39.57
41.53
42.56
89.15
50.03
47.97
47.94
39.87
Payable days
75.79
69.48
69.46
73.90
89.00
175.69
56.10
48.96
48.83
46.29
Cash Conversion Cycle
19.33
24.42
26.49
24.62
44.41
158.65
103.57
92.46
108.76
129.47
Total Debt/Equity
0.48
0.19
0.08
0.24
0.25
0.41
0.44
0.64
0.68
1.52
Interest Cover
-1.29
0.82
2.49
1.76
-1.09
-2.20
2.74
2.72
2.16
0.86

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Repro India completes sale of non-operational immovable property in Navi Mumbai
    23rd May 2026, 15:31 PM

    The entire consideration of Rs 282 crore has been received by the company upon execution of the Assignment Deed

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.