Nifty
Sensex
:
:
18696.10
62868.50
-116.40 (-0.62%)
-415.69 (-0.66%)

Printing And Publishing

Rating :
43/99

BSE: 532687 | NSE: REPRO

400.80
01-Dec-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 404.95
  • 417.90
  • 396.35
  • 401.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12203
  •  49.46
  •  638.80
  •  353.80

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 509.96
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 569.11
  • N/A
  • 1.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.48%
  • 6.98%
  • 24.84%
  • FII
  • DII
  • Others
  • 13.04%
  • 0.00%
  • 3.66%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -2.78
  • -0.81
  • -7.86

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.96
  • -1.29
  • -17.59

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.66
  • 19.28
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.59
  • 2.60
  • 2.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 47.82
  • 61.69
  • 88.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
90.35
63.33
42.67%
105.46
62.13
69.74%
93.73
50.18
86.79%
68.25
34.83
95.95%
Expenses
81.40
60.14
35.35%
96.70
59.34
62.96%
90.33
47.11
91.74%
65.29
35.80
82.37%
EBITDA
8.95
3.19
180.56%
8.76
2.79
213.98%
3.40
3.07
10.75%
2.97
-0.97
-
EBIDTM
9.91%
5.04%
8.31%
4.49%
3.63%
6.12%
4.34%
-2.78%
Other Income
0.29
0.11
163.64%
0.15
0.21
-28.57%
0.67
0.17
294.12%
0.06
0.27
-77.78%
Interest
2.84
2.82
0.71%
2.44
2.64
-7.58%
2.67
3.11
-14.15%
2.58
3.37
-23.44%
Depreciation
5.96
6.46
-7.74%
6.30
6.44
-2.17%
6.98
6.58
6.08%
6.87
6.90
-0.43%
PBT
0.44
-5.98
-
0.17
-6.08
-
-5.58
-6.45
-
-6.43
-10.98
-
Tax
0.00
0.06
-100.00%
0.00
-0.12
-
-0.90
-0.53
-
0.06
-0.98
-
PAT
0.44
-6.04
-
0.17
-5.96
-
-4.68
-5.92
-
-6.49
-10.00
-
PATM
0.49%
-9.54%
0.16%
-9.59%
-4.99%
-11.80%
-9.51%
-28.70%
EPS
0.35
-5.00
-
0.13
-4.93
-
-3.68
-4.90
-
-5.11
-8.27
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
357.79
287.43
138.04
367.48
399.49
299.31
321.46
384.44
395.65
421.09
380.96
Net Sales Growth
70.00%
108.22%
-62.44%
-8.01%
33.47%
-6.89%
-16.38%
-2.83%
-6.04%
10.53%
 
Cost Of Goods Sold
191.41
149.42
69.84
183.70
218.80
163.25
183.56
214.37
215.07
210.60
169.45
Gross Profit
166.38
138.01
68.20
183.78
180.69
136.07
137.89
170.07
180.58
210.49
211.51
GP Margin
46.50%
48.02%
49.41%
50.01%
45.23%
45.46%
42.89%
44.24%
45.64%
49.99%
55.52%
Total Expenditure
333.72
274.29
142.97
332.91
377.36
285.29
296.53
358.46
348.81
353.51
314.53
Power & Fuel Cost
-
5.64
3.35
5.39
4.78
4.60
7.53
8.78
7.87
7.49
8.55
% Of Sales
-
1.96%
2.43%
1.47%
1.20%
1.54%
2.34%
2.28%
1.99%
1.78%
2.24%
Employee Cost
-
37.38
26.55
30.39
34.42
43.25
44.45
50.79
49.30
44.55
40.79
% Of Sales
-
13.00%
19.23%
8.27%
8.62%
14.45%
13.83%
13.21%
12.46%
10.58%
10.71%
Manufacturing Exp.
-
53.70
25.09
60.62
66.82
40.39
28.00
33.44
33.27
32.80
25.57
% Of Sales
-
18.68%
18.18%
16.50%
16.73%
13.49%
8.71%
8.70%
8.41%
7.79%
6.71%
General & Admin Exp.
-
13.90
10.27
13.96
7.82
16.74
10.17
10.09
14.59
13.45
16.68
% Of Sales
-
4.84%
7.44%
3.80%
1.96%
5.59%
3.16%
2.62%
3.69%
3.19%
4.38%
Selling & Distn. Exp.
-
13.13
4.39
20.00
18.97
11.97
14.17
33.07
24.53
35.02
36.55
% Of Sales
-
4.57%
3.18%
5.44%
4.75%
4.00%
4.41%
8.60%
6.20%
8.32%
9.59%
Miscellaneous Exp.
-
1.12
3.48
18.84
25.75
5.09
8.65
7.92
4.18
9.61
36.55
% Of Sales
-
0.39%
2.52%
5.13%
6.45%
1.70%
2.69%
2.06%
1.06%
2.28%
4.45%
EBITDA
24.08
13.14
-4.93
34.57
22.13
14.02
24.93
25.98
46.84
67.58
66.43
EBITDA Margin
6.73%
4.57%
-3.57%
9.41%
5.54%
4.68%
7.76%
6.76%
11.84%
16.05%
17.44%
Other Income
1.17
1.05
0.79
12.18
22.86
27.85
2.81
4.30
11.27
4.44
2.96
Interest
10.53
11.51
14.54
10.04
11.09
12.80
15.76
19.25
12.38
19.31
15.11
Depreciation
26.11
26.76
27.85
19.19
14.84
14.17
14.23
20.89
20.06
18.40
15.21
PBT
-11.40
-24.08
-46.53
17.51
19.06
14.91
-2.26
-9.85
25.67
34.31
39.07
Tax
-0.84
-0.89
-3.15
-1.29
-4.52
-1.49
-1.99
-0.30
6.63
7.93
2.37
Tax Rate
7.37%
3.70%
6.77%
-7.37%
-23.71%
-9.99%
88.05%
3.05%
25.83%
23.11%
6.07%
PAT
-10.56
-23.19
-43.38
18.80
23.58
16.39
-0.28
-9.55
19.04
26.37
36.70
PAT before Minority Interest
-10.56
-23.19
-43.38
18.80
23.58
16.39
-0.28
-9.55
19.04
26.37
36.70
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-2.95%
-8.07%
-31.43%
5.12%
5.90%
5.48%
-0.09%
-2.48%
4.81%
6.26%
9.63%
PAT Growth
0.00%
-
-
-20.27%
43.87%
-
-
-
-27.80%
-28.15%
 
EPS
-8.31
-18.26
-34.16
14.80
18.57
12.91
-0.22
-7.52
14.99
20.76
28.90

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
268.54
253.95
297.00
247.84
222.85
155.93
182.69
198.24
201.93
187.30
Share Capital
12.71
12.09
12.09
11.50
11.50
10.90
10.90
10.90
10.90
10.90
Total Reserves
248.14
238.09
281.29
223.36
199.95
145.03
171.78
187.34
191.03
176.40
Non-Current Liabilities
18.15
57.56
28.36
0.00
4.33
35.12
89.42
87.87
69.71
74.08
Secured Loans
20.66
56.54
23.19
23.62
24.61
48.46
46.10
51.35
53.96
59.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.00
0.00
Long Term Provisions
5.28
5.10
6.24
5.61
4.55
9.79
35.97
28.52
3.93
3.84
Current Liabilities
108.13
122.85
162.13
201.87
166.28
231.67
235.98
222.78
225.80
189.42
Trade Payables
39.71
33.15
34.08
58.82
37.58
32.96
41.01
35.43
26.53
38.40
Other Current Liabilities
30.24
57.18
33.31
24.26
33.89
35.53
27.91
14.81
42.61
39.29
Short Term Borrowings
36.87
31.49
93.56
117.80
93.50
161.43
134.09
151.66
139.21
94.18
Short Term Provisions
1.31
1.03
1.17
0.99
1.32
1.75
32.97
20.88
17.44
17.54
Total Liabilities
394.82
434.36
487.49
449.71
393.46
422.72
508.09
508.89
497.44
450.80
Net Block
255.39
291.32
260.50
232.63
231.48
232.57
197.56
199.44
211.46
191.14
Gross Block
351.17
368.78
319.14
275.67
259.69
246.80
311.48
292.49
312.58
277.80
Accumulated Depreciation
95.78
77.46
58.64
43.04
28.21
14.22
113.93
93.05
101.12
86.66
Non Current Assets
267.66
309.95
323.47
250.69
244.94
279.41
257.86
277.88
270.51
266.23
Capital Work in Progress
4.36
8.60
49.57
2.01
0.99
4.18
4.66
0.35
1.21
9.16
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
7.63
10.03
13.40
16.05
12.44
38.87
53.99
76.85
57.17
62.82
Other Non Current Assets
0.28
0.00
0.00
0.00
0.03
3.78
1.66
1.25
0.66
3.12
Current Assets
127.16
124.41
164.00
199.02
148.53
143.32
250.23
228.93
225.18
184.56
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
38.99
28.04
39.40
61.34
43.66
34.97
35.26
24.76
34.70
21.21
Sundry Debtors
63.43
79.65
105.81
114.95
89.63
90.20
149.15
170.65
144.19
142.95
Cash & Bank
6.59
6.47
6.84
3.76
2.17
2.86
9.52
3.93
19.00
4.97
Other Current Assets
18.15
4.55
5.00
6.31
13.07
15.28
56.32
29.60
27.28
15.43
Short Term Loans & Adv.
6.29
5.70
6.97
12.66
6.82
4.54
43.22
12.74
7.04
9.70
Net Current Assets
19.03
1.56
1.88
-2.85
-17.75
-88.35
14.26
6.15
-0.62
-4.85
Total Assets
394.82
434.36
487.47
449.71
393.47
422.73
508.09
508.89
497.45
450.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
24.84
55.23
62.86
4.03
65.04
17.94
91.96
50.41
29.62
23.29
PBT
-24.08
-46.53
17.51
19.06
14.91
-2.54
-9.85
25.67
34.31
39.07
Adjustment
33.58
38.97
33.62
24.99
6.19
32.51
28.42
27.60
30.47
27.57
Changes in Working Capital
14.65
58.81
11.69
-37.72
44.02
-10.83
76.00
2.10
-27.28
-34.61
Cash after chg. in Working capital
24.15
51.25
62.82
6.33
65.11
19.14
94.58
55.36
37.50
32.03
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.69
3.98
0.04
-2.30
-0.07
-1.20
-2.62
-4.95
-7.88
-8.74
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-6.81
-9.72
-55.18
-16.93
-8.72
-10.44
-26.17
-22.24
-31.33
-34.63
Net Fixed Assets
22.56
-8.08
-89.51
-28.47
-7.37
50.85
-14.87
22.34
-24.64
-14.34
Net Investments
0.10
0.00
0.00
0.00
-0.03
-0.81
0.00
0.00
0.00
-4.00
Others
-29.47
-1.64
34.33
11.54
-1.32
-60.48
-11.30
-44.58
-6.69
-16.29
Cash from Financing Activity
-18.37
-48.10
-6.44
12.96
-56.46
-15.17
-60.20
-43.24
15.74
-53.92
Net Cash Inflow / Outflow
-0.34
-2.59
1.24
0.06
-0.14
-7.67
5.59
-15.07
14.03
-65.26
Opening Cash & Equivalents
0.29
2.88
1.65
1.59
1.73
9.39
3.93
19.00
4.97
70.24
Closing Cash & Equivalent
-0.05
0.29
2.89
1.65
1.59
1.73
9.52
3.93
19.00
4.97

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
205.23
206.93
242.69
204.29
183.93
143.00
167.55
179.91
183.58
171.88
ROA
-5.59%
-9.41%
4.01%
5.59%
4.02%
-0.06%
-1.88%
3.78%
5.56%
8.25%
ROE
-9.08%
-15.96%
7.12%
10.57%
8.92%
-0.16%
-5.04%
9.61%
13.61%
20.95%
ROCE
-3.64%
-8.19%
6.70%
7.89%
7.30%
3.52%
2.41%
9.14%
13.39%
14.65%
Fixed Asset Turnover
0.80
0.40
1.24
1.49
1.18
1.15
1.27
1.31
1.43
1.47
Receivable days
90.85
245.19
109.63
93.46
109.65
135.89
151.81
145.22
124.45
117.17
Inventory Days
42.56
89.15
50.03
47.97
47.94
39.87
28.49
27.43
24.23
19.35
Payable days
88.99
175.69
56.10
48.96
48.83
46.29
38.52
31.77
33.72
43.90
Cash Conversion Cycle
44.42
158.65
103.57
92.46
108.76
129.47
141.78
140.88
114.96
92.62
Total Debt/Equity
0.25
0.41
0.44
0.64
0.68
1.52
1.05
1.06
1.14
0.99
Interest Cover
-1.09
-2.20
2.74
2.72
2.16
0.86
0.49
3.07
2.78
3.59

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.