Nifty
Sensex
:
:
23501.10
77209.90
-65.90 (-0.28%)
-269.03 (-0.35%)

Printing And Publishing

Rating :
49/99

BSE: 532687 | NSE: REPRO

667.20
21-Jun-2024
  • Open
  • High
  • Low
  • Previous Close
  •  684.30
  •  699.80
  •  661.20
  •  682.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21123
  •  144.08
  •  980.00
  •  567.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 949.41
  • 78.46
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 970.76
  • N/A
  • 2.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.87%
  • 9.61%
  • 29.92%
  • FII
  • DII
  • Others
  • 10.23%
  • 0.00%
  • 3.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.02
  • 1.10
  • 45.13

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.26
  • 14.58
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -10.47
  • -18.02
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.77
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.68
  • 2.26
  • 2.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 49.40
  • 61.43
  • 39.48

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
127.15
121.05
5.04%
115.91
105.09
10.30%
116.87
90.35
29.35%
119.53
105.46
13.34%
Expenses
112.99
107.37
5.23%
102.79
93.24
10.24%
105.25
81.33
29.41%
106.60
96.70
10.24%
EBITDA
14.16
13.68
3.51%
13.12
11.85
10.72%
11.62
9.02
28.82%
12.93
8.76
47.60%
EBIDTM
11.14%
11.30%
11.32%
11.28%
9.94%
9.98%
10.82%
8.31%
Other Income
0.83
0.45
84.44%
0.07
0.24
-70.83%
0.90
0.43
109.30%
0.08
0.15
-46.67%
Interest
2.12
2.74
-22.63%
1.71
2.98
-42.62%
3.11
3.05
1.97%
2.63
2.44
7.79%
Depreciation
7.51
6.40
17.34%
7.44
6.04
23.18%
7.42
5.96
24.50%
7.30
6.30
15.87%
PBT
5.36
4.99
7.41%
4.04
3.07
31.60%
1.99
0.44
352.27%
3.08
0.17
1,711.76%
Tax
2.29
-0.07
-
0.00
0.00
0
0.04
0.00
0
0.04
0.00
0
PAT
3.07
5.06
-39.33%
4.04
3.07
31.60%
1.95
0.44
343.18%
3.04
0.17
1,688.24%
PATM
2.41%
4.18%
3.49%
2.92%
1.67%
0.49%
2.54%
0.16%
EPS
2.15
3.97
-45.84%
2.83
2.41
17.43%
1.37
0.35
291.43%
2.29
0.13
1,661.54%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
479.46
421.95
287.43
138.04
367.48
399.49
299.31
321.46
384.44
395.65
421.09
Net Sales Growth
13.63%
46.80%
108.22%
-62.44%
-8.01%
33.47%
-6.89%
-16.38%
-2.83%
-6.04%
 
Cost Of Goods Sold
265.43
226.42
149.41
69.84
183.70
218.80
163.25
183.56
214.37
215.07
210.60
Gross Profit
214.03
195.53
138.02
68.20
183.78
180.69
136.07
137.89
170.07
180.58
210.49
GP Margin
44.64%
46.34%
48.02%
49.41%
50.01%
45.23%
45.46%
42.89%
44.24%
45.64%
49.99%
Total Expenditure
427.63
378.24
274.29
142.97
332.91
377.36
285.29
296.53
358.46
348.81
353.51
Power & Fuel Cost
-
6.75
5.64
3.35
5.39
4.78
4.60
7.53
8.78
7.87
7.49
% Of Sales
-
1.60%
1.96%
2.43%
1.47%
1.20%
1.54%
2.34%
2.28%
1.99%
1.78%
Employee Cost
-
37.97
37.38
26.55
30.39
34.42
43.25
44.45
50.79
49.30
44.55
% Of Sales
-
9.00%
13.00%
19.23%
8.27%
8.62%
14.45%
13.83%
13.21%
12.46%
10.58%
Manufacturing Exp.
-
66.26
53.69
25.09
60.62
66.82
40.39
28.00
33.44
33.27
32.80
% Of Sales
-
15.70%
18.68%
18.18%
16.50%
16.73%
13.49%
8.71%
8.70%
8.41%
7.79%
General & Admin Exp.
-
17.82
13.88
10.27
13.96
7.82
16.74
10.17
10.09
14.59
13.45
% Of Sales
-
4.22%
4.83%
7.44%
3.80%
1.96%
5.59%
3.16%
2.62%
3.69%
3.19%
Selling & Distn. Exp.
-
15.77
13.12
4.39
20.00
18.97
11.97
14.17
33.07
24.53
35.02
% Of Sales
-
3.74%
4.56%
3.18%
5.44%
4.75%
4.00%
4.41%
8.60%
6.20%
8.32%
Miscellaneous Exp.
-
7.25
1.17
3.48
18.84
25.75
5.09
8.65
7.92
4.18
35.02
% Of Sales
-
1.72%
0.41%
2.52%
5.13%
6.45%
1.70%
2.69%
2.06%
1.06%
2.28%
EBITDA
51.83
43.71
13.14
-4.93
34.57
22.13
14.02
24.93
25.98
46.84
67.58
EBITDA Margin
10.81%
10.36%
4.57%
-3.57%
9.41%
5.54%
4.68%
7.76%
6.76%
11.84%
16.05%
Other Income
1.88
0.97
1.05
0.79
12.18
22.86
27.85
2.81
4.30
11.27
4.44
Interest
9.57
11.31
11.51
14.54
10.04
11.09
12.80
15.76
19.25
12.38
19.31
Depreciation
29.67
24.71
26.76
27.85
19.19
14.84
14.17
14.23
20.89
20.06
18.40
PBT
14.47
8.66
-24.08
-46.53
17.51
19.06
14.91
-2.26
-9.85
25.67
34.31
Tax
2.37
-0.07
-0.89
-3.15
-1.29
-4.52
-1.49
-1.99
-0.30
6.63
7.93
Tax Rate
16.38%
-0.81%
3.70%
6.77%
-7.37%
-23.71%
-9.99%
88.05%
3.05%
25.83%
23.11%
PAT
12.10
8.73
-23.19
-43.38
18.80
23.58
16.39
-0.28
-9.55
19.04
26.37
PAT before Minority Interest
12.10
8.73
-23.19
-43.38
18.80
23.58
16.39
-0.28
-9.55
19.04
26.37
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.52%
2.07%
-8.07%
-31.43%
5.12%
5.90%
5.48%
-0.09%
-2.48%
4.81%
6.26%
PAT Growth
38.44%
-
-
-
-20.27%
43.87%
-
-
-
-27.80%
 
EPS
8.46
6.10
-16.22
-30.34
13.15
16.49
11.46
-0.20
-6.68
13.31
18.44

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
296.59
268.54
253.95
297.00
247.84
222.85
155.93
182.69
198.24
201.93
Share Capital
12.73
12.71
12.09
12.09
11.50
11.50
10.90
10.90
10.90
10.90
Total Reserves
257.45
248.14
238.09
281.29
223.36
199.95
145.03
171.78
187.34
191.03
Non-Current Liabilities
29.91
18.15
57.56
28.36
0.00
4.33
35.12
89.42
87.87
69.71
Secured Loans
38.26
20.66
56.54
23.19
23.62
24.61
48.46
46.10
51.35
53.96
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
0.00
0.00
Long Term Provisions
6.02
5.28
5.10
6.24
5.61
4.55
9.79
35.97
28.52
3.93
Current Liabilities
103.87
108.13
122.85
162.13
201.87
166.28
231.67
235.98
222.78
225.80
Trade Payables
51.98
39.71
33.15
34.08
58.82
37.58
32.96
41.01
35.43
26.53
Other Current Liabilities
27.31
32.74
57.18
33.31
24.26
33.89
35.53
27.91
14.81
42.61
Short Term Borrowings
23.39
34.37
31.49
93.56
117.80
93.50
161.43
134.09
151.66
139.21
Short Term Provisions
1.19
1.31
1.03
1.17
0.99
1.32
1.75
32.97
20.88
17.44
Total Liabilities
430.37
394.82
434.36
487.49
449.71
393.46
422.72
508.09
508.89
497.44
Net Block
249.93
255.40
291.32
260.50
232.63
231.48
232.57
197.56
199.44
211.46
Gross Block
370.29
351.18
368.78
319.14
275.67
259.69
246.80
311.48
292.49
312.58
Accumulated Depreciation
120.36
95.78
77.46
58.64
43.04
28.21
14.22
113.93
93.05
101.12
Non Current Assets
271.56
267.67
309.95
323.47
250.69
244.94
279.41
257.86
277.88
270.51
Capital Work in Progress
11.23
4.36
8.60
49.57
2.01
0.99
4.18
4.66
0.35
1.21
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
10.40
7.63
10.03
13.40
16.05
12.44
38.87
53.99
76.85
57.17
Other Non Current Assets
0.00
0.28
0.00
0.00
0.00
0.03
3.78
1.66
1.25
0.66
Current Assets
158.81
127.15
124.41
164.00
199.02
148.53
143.32
250.23
228.93
225.18
Current Investments
1.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
57.03
38.99
28.04
39.40
61.34
43.66
34.97
35.26
24.76
34.70
Sundry Debtors
68.33
63.43
79.65
105.81
114.95
89.63
90.20
149.15
170.65
144.19
Cash & Bank
5.03
6.59
6.47
6.84
3.76
2.17
2.86
9.52
3.93
19.00
Other Current Assets
26.93
11.85
4.55
5.00
18.97
13.07
15.28
56.32
29.60
27.28
Short Term Loans & Adv.
20.26
6.29
5.70
6.97
12.66
6.82
4.54
43.22
12.74
7.04
Net Current Assets
54.94
19.02
1.56
1.88
-2.85
-17.75
-88.35
14.26
6.15
-0.62
Total Assets
430.37
394.82
434.36
487.47
449.71
393.47
422.73
508.09
508.89
497.45

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
23.34
24.84
55.23
62.86
4.03
65.04
17.94
91.96
50.41
29.62
PBT
8.65
-24.08
-46.53
17.51
19.06
14.91
-2.54
-9.85
25.67
34.31
Adjustment
41.39
33.53
38.97
33.62
24.99
6.19
32.51
28.42
27.60
30.47
Changes in Working Capital
-27.96
14.69
58.81
11.69
-37.72
44.02
-10.83
76.00
2.10
-27.28
Cash after chg. in Working capital
22.08
24.14
51.25
62.82
6.33
65.11
19.14
94.58
55.36
37.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.26
0.70
3.98
0.04
-2.30
-0.07
-1.20
-2.62
-4.95
-7.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-20.92
-6.81
-9.72
-55.18
-16.93
-8.72
-10.44
-26.17
-22.24
-31.33
Net Fixed Assets
-23.03
22.56
-8.08
-89.51
-28.47
-7.37
50.85
-14.87
22.34
-24.64
Net Investments
-1.49
0.10
0.00
0.00
0.00
-0.03
-0.81
0.00
0.00
0.00
Others
3.60
-29.47
-1.64
34.33
11.54
-1.32
-60.48
-11.30
-44.58
-6.69
Cash from Financing Activity
-2.87
-18.37
-48.10
-6.44
12.96
-56.46
-15.17
-60.20
-43.24
15.74
Net Cash Inflow / Outflow
-0.45
-0.34
-2.59
1.24
0.06
-0.14
-7.67
5.59
-15.07
14.03
Opening Cash & Equivalents
2.03
2.38
2.88
1.65
1.59
1.73
9.39
3.93
19.00
4.97
Closing Cash & Equivalent
1.58
2.04
0.29
2.89
1.65
1.59
1.73
9.52
3.93
19.00

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
212.24
205.23
206.93
242.69
204.29
183.93
143.00
167.55
179.91
183.58
ROA
2.12%
-5.59%
-9.41%
4.01%
5.59%
4.02%
-0.06%
-1.88%
3.78%
5.56%
ROE
3.29%
-9.08%
-15.96%
7.12%
10.57%
8.92%
-0.16%
-5.04%
9.61%
13.61%
ROCE
5.73%
-3.64%
-8.19%
6.70%
7.89%
7.30%
3.52%
2.41%
9.14%
13.39%
Fixed Asset Turnover
1.17
0.80
0.40
1.24
1.49
1.18
1.15
1.27
1.31
1.43
Receivable days
56.99
90.85
245.19
109.63
93.46
109.65
135.89
151.81
145.22
124.45
Inventory Days
41.53
42.56
89.15
50.03
47.97
47.94
39.87
28.49
27.43
24.23
Payable days
73.90
89.00
175.69
56.10
48.96
48.83
46.29
38.52
31.77
33.72
Cash Conversion Cycle
24.61
44.41
158.65
103.57
92.46
108.76
129.47
141.78
140.88
114.96
Total Debt/Equity
0.24
0.25
0.41
0.44
0.64
0.68
1.52
1.05
1.06
1.14
Interest Cover
1.77
-1.09
-2.20
2.74
2.72
2.16
0.86
0.49
3.07
2.78

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.