Nifty
Sensex
:
:
12987.00
44259.74
128.60 (1.00%)
431.64 (0.98%)

Printing And Publishing

Rating :
26/99

BSE: 532687 | NSE: REPRO

349.20
26-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  362.00
  •  362.00
  •  346.80
  •  352.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6378
  •  22.34
  •  741.90
  •  280.50

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 425.53
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 546.59
  • N/A
  • 1.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.66%
  • 3.56%
  • 20.60%
  • FII
  • DII
  • Others
  • 17.58%
  • 0.00%
  • 5.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.33
  • -0.90
  • 7.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.92
  • 5.88
  • 19.78

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.29
  • -
  • 4.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.73
  • 26.80
  • 29.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.33
  • 2.89
  • 2.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.58
  • 23.93
  • 19.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
32.76
98.95
-66.89%
20.27
107.06
-81.07%
74.28
106.66
-30.36%
87.35
96.70
-9.67%
Expenses
33.22
87.21
-61.91%
28.00
93.97
-70.20%
64.49
94.27
-31.59%
76.86
86.11
-10.74%
EBITDA
-0.47
11.74
-
-7.73
13.09
-
9.78
12.40
-21.13%
10.49
10.58
-0.85%
EBIDTM
-1.42%
11.87%
-38.12%
12.23%
13.17%
11.62%
12.01%
10.94%
Other Income
0.04
0.11
-63.64%
0.30
0.17
76.47%
0.05
0.14
-64.29%
0.58
0.20
190.00%
Interest
3.53
1.70
107.65%
3.37
2.78
21.22%
2.69
3.01
-10.63%
1.91
2.19
-12.79%
Depreciation
7.29
4.52
61.28%
7.08
4.71
50.32%
5.13
3.73
37.53%
4.80
3.66
31.15%
PBT
-11.24
5.63
-
-17.87
5.77
-
2.01
5.79
-65.28%
4.36
4.93
-11.56%
Tax
-0.78
-0.12
-
-0.87
-1.17
-
0.28
-1.03
-
-0.28
-1.12
-
PAT
-10.46
5.75
-
-17.01
6.94
-
1.73
6.82
-74.63%
4.65
6.05
-23.14%
PATM
-31.94%
5.81%
-83.89%
6.48%
2.33%
6.40%
5.32%
6.25%
EPS
-8.65
4.75
-
-14.05
5.73
-
1.43
5.64
-74.65%
3.84
5.00
-23.20%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
214.66
367.48
399.49
299.31
321.46
384.44
395.65
421.09
380.96
345.96
Net Sales Growth
-47.56%
-8.01%
33.47%
-6.89%
-16.38%
-2.83%
-6.04%
10.53%
10.12%
 
Cost Of Goods Sold
101.92
183.70
218.80
163.25
183.56
214.37
215.07
210.60
169.45
177.35
Gross Profit
112.74
183.78
180.69
136.07
137.89
170.07
180.58
210.49
211.51
168.61
GP Margin
52.52%
50.01%
45.23%
45.46%
42.89%
44.24%
45.64%
49.99%
55.52%
48.74%
Total Expenditure
202.57
332.91
377.36
285.29
296.53
358.46
348.81
353.51
314.53
290.08
Power & Fuel Cost
-
5.39
4.78
4.60
7.53
8.78
7.87
7.49
8.55
7.23
% Of Sales
-
1.47%
1.20%
1.54%
2.34%
2.28%
1.99%
1.78%
2.24%
2.09%
Employee Cost
-
30.39
34.42
43.25
44.45
50.79
49.30
44.55
40.79
36.82
% Of Sales
-
8.27%
8.62%
14.45%
13.83%
13.21%
12.46%
10.58%
10.71%
10.64%
Manufacturing Exp.
-
62.04
66.82
40.39
28.00
33.44
33.27
32.80
25.57
25.63
% Of Sales
-
16.88%
16.73%
13.49%
8.71%
8.70%
8.41%
7.79%
6.71%
7.41%
General & Admin Exp.
-
9.53
7.82
16.74
10.17
10.09
14.59
13.45
16.68
11.82
% Of Sales
-
2.59%
1.96%
5.59%
3.16%
2.62%
3.69%
3.19%
4.38%
3.42%
Selling & Distn. Exp.
-
20.13
18.97
11.97
14.17
33.07
24.53
35.02
36.55
24.49
% Of Sales
-
5.48%
4.75%
4.00%
4.41%
8.60%
6.20%
8.32%
9.59%
7.08%
Miscellaneous Exp.
-
21.72
25.75
5.09
8.65
7.92
4.18
9.61
16.94
6.73
% Of Sales
-
5.91%
6.45%
1.70%
2.69%
2.06%
1.06%
2.28%
4.45%
1.95%
EBITDA
12.07
34.57
22.13
14.02
24.93
25.98
46.84
67.58
66.43
55.88
EBITDA Margin
5.62%
9.41%
5.54%
4.68%
7.76%
6.76%
11.84%
16.05%
17.44%
16.15%
Other Income
0.97
12.18
22.86
27.85
2.81
4.30
11.27
4.44
2.96
4.25
Interest
11.50
10.04
11.09
12.80
15.76
19.25
12.38
19.31
15.11
12.32
Depreciation
24.30
19.19
14.84
14.17
14.23
20.89
20.06
18.40
15.21
12.49
PBT
-22.74
17.51
19.06
14.91
-2.26
-9.85
25.67
34.31
39.07
35.31
Tax
-1.65
-1.29
-4.52
-1.49
-1.99
-0.30
6.63
7.93
2.37
0.32
Tax Rate
7.26%
-7.37%
-23.71%
-9.99%
88.05%
3.05%
25.83%
23.11%
6.07%
0.91%
PAT
-21.09
18.80
23.58
16.39
-0.28
-9.55
19.04
26.37
36.70
35.02
PAT before Minority Interest
-21.09
18.80
23.58
16.39
-0.28
-9.55
19.04
26.37
36.70
34.99
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.03
PAT Margin
-9.82%
5.12%
5.90%
5.48%
-0.09%
-2.48%
4.81%
6.26%
9.63%
10.12%
PAT Growth
-182.51%
-20.27%
43.87%
-
-
-
-27.80%
-28.15%
4.80%
 
EPS
-17.43
15.54
19.49
13.55
-0.23
-7.89
15.74
21.79
30.33
28.94

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
297.00
247.84
222.85
155.93
182.69
198.24
201.93
187.30
163.08
Share Capital
12.09
11.50
11.50
10.90
10.90
10.90
10.90
10.90
10.84
Total Reserves
281.29
223.36
199.95
145.03
171.78
187.34
191.03
176.40
152.24
Non-Current Liabilities
28.36
0.00
4.33
35.12
89.42
87.87
69.71
74.08
82.74
Secured Loans
23.19
23.62
24.61
48.46
46.10
51.35
53.96
59.22
71.38
Unsecured Loans
0.00
0.00
0.00
0.00
0.02
0.00
0.00
0.00
0.00
Long Term Provisions
6.24
5.61
4.55
9.79
35.97
28.52
3.93
3.84
3.23
Current Liabilities
162.13
201.87
166.28
231.67
235.98
222.78
225.80
189.42
193.45
Trade Payables
34.08
58.82
37.58
32.96
41.01
35.43
26.53
38.40
33.25
Other Current Liabilities
33.31
24.26
33.89
35.53
27.91
14.81
42.61
39.29
36.80
Short Term Borrowings
93.56
117.80
93.50
161.43
134.09
151.66
139.21
94.18
109.61
Short Term Provisions
1.17
0.99
1.32
1.75
32.97
20.88
17.44
17.54
13.79
Total Liabilities
487.49
449.71
393.46
422.72
508.09
508.89
497.44
450.80
439.27
Net Block
260.50
232.63
231.48
232.57
197.56
199.44
211.46
191.14
168.40
Gross Block
319.14
275.67
259.69
246.80
311.48
292.49
312.58
277.80
242.17
Accumulated Depreciation
58.64
43.04
28.21
14.22
113.93
93.05
101.12
86.66
73.76
Non Current Assets
323.47
250.69
244.94
279.41
257.86
277.88
270.51
266.23
235.56
Capital Work in Progress
49.57
2.01
0.99
4.18
4.66
0.35
1.21
9.16
13.23
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
13.40
16.05
12.44
38.87
53.99
76.85
57.17
62.82
48.29
Other Non Current Assets
0.00
0.00
0.03
3.78
1.66
1.25
0.66
3.12
5.64
Current Assets
164.00
199.02
148.53
143.32
250.23
228.93
225.18
184.56
203.71
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
39.40
61.34
43.66
34.97
35.26
24.76
34.70
21.21
19.17
Sundry Debtors
105.81
114.95
89.63
90.20
149.15
170.65
144.19
142.95
101.64
Cash & Bank
6.84
3.76
2.17
2.86
9.52
3.93
19.00
4.97
72.69
Other Current Assets
11.97
6.31
6.25
10.74
56.32
29.60
27.28
15.43
10.21
Short Term Loans & Adv.
6.97
12.66
6.82
4.54
43.22
12.74
7.04
9.70
4.85
Net Current Assets
1.88
-2.85
-17.75
-88.35
14.26
6.15
-0.62
-4.85
10.26
Total Assets
487.47
449.71
393.47
422.73
508.09
508.89
497.45
450.79
439.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
62.86
4.03
65.04
17.94
91.96
50.41
29.62
23.29
37.86
PBT
17.51
19.06
14.91
-2.54
-9.85
25.67
34.31
39.07
35.31
Adjustment
33.62
24.99
6.19
32.51
28.42
27.60
30.47
27.57
21.03
Changes in Working Capital
11.69
-37.72
44.02
-10.83
76.00
2.10
-27.28
-34.61
-11.89
Cash after chg. in Working capital
62.82
6.33
65.11
19.14
94.58
55.36
37.50
32.03
44.45
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.04
-2.30
-0.07
-1.20
-2.62
-4.95
-7.88
-8.74
-6.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-55.18
-16.93
-8.72
-10.44
-26.17
-22.24
-31.33
-34.63
-28.99
Net Fixed Assets
-89.51
-28.47
-7.37
50.85
-14.87
22.34
-24.64
-14.34
Net Investments
0.00
0.00
-0.03
-0.81
0.00
0.00
0.00
-4.00
Others
34.33
11.54
-1.32
-60.48
-11.30
-44.58
-6.69
-16.29
Cash from Financing Activity
-6.44
12.96
-56.46
-15.17
-60.20
-43.24
15.74
-53.92
11.48
Net Cash Inflow / Outflow
1.24
0.06
-0.14
-7.67
5.59
-15.07
14.03
-65.26
20.34
Opening Cash & Equivalents
1.65
1.59
1.73
9.39
3.93
19.00
4.97
70.24
49.89
Closing Cash & Equivalent
2.89
1.65
1.59
1.73
9.52
3.93
19.00
4.97
70.24

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
242.69
204.29
183.93
143.00
167.55
179.91
183.58
171.88
150.40
ROA
4.01%
5.59%
4.02%
-0.06%
-1.88%
3.78%
5.56%
8.25%
7.97%
ROE
7.12%
10.57%
8.92%
-0.16%
-5.04%
9.61%
13.61%
20.95%
21.46%
ROCE
6.70%
7.89%
7.30%
3.52%
2.41%
9.14%
13.39%
14.65%
12.96%
Fixed Asset Turnover
1.24
1.49
1.18
1.15
1.27
1.31
1.43
1.47
1.43
Receivable days
109.63
93.46
109.65
135.89
151.81
145.22
124.45
117.17
107.24
Inventory Days
50.03
47.97
47.94
39.87
28.49
27.43
24.23
19.35
20.23
Payable days
55.81
48.96
48.83
46.29
38.52
31.77
33.72
43.90
42.56
Cash Conversion Cycle
103.86
92.46
108.76
129.47
141.78
140.88
114.96
92.62
84.90
Total Debt/Equity
0.44
0.64
0.68
1.52
1.05
1.06
1.14
0.99
1.25
Interest Cover
2.74
2.72
2.16
0.86
0.49
3.07
2.78
3.59
3.87

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.