Nifty
:
23853.90
Sensex
:
76264.33
231.00 (0.98%)
736.38 (0.97%)
Nifty
Sensex
:
:
23853.90
76264.33
231.00 (0.98%)
736.38 (0.97%)

Repro India Ltd.

Printing And Publishing

Rating :
39/99

BSE: 532687 | NSE: REPRO

NSE BSE
363.95
15-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  360.85
  •  375
  •  360.85
  •  356.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  7377
  •  2707307.2
  •  590.15
  •  307.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 523.39
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 676.92
  • N/A
  • 1.50

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 46.71%
  • 7.61%
  • 31.16%
  • FII
  • DII
  • Others
  • 9.06%
  • 0.00%
  • 5.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.94
  • 27.55
  • 3.36

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.05
  • -
  • -6.15

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -14.22
  • -45.64
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 78.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.27
  • 2.24
  • 2.29

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 45.54
  • 32.79
  • 19.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
139.47
123.06
13.33%
130.26
125.94
3.43%
107.78
104.66
2.98%
116.47
112.29
3.72%
Expenses
128.23
114.65
11.84%
119.82
115.57
3.68%
100.24
100.96
-0.71%
109.56
102.96
6.41%
EBITDA
11.24
8.41
33.65%
10.44
10.37
0.68%
7.54
3.70
103.78%
6.91
9.33
-25.94%
EBIDTM
8.06%
6.83%
8.01%
8.23%
7.00%
3.54%
5.93%
8.31%
Other Income
1.50
3.94
-61.93%
1.15
0.47
144.68%
0.13
1.52
-91.45%
1.14
0.53
115.09%
Interest
2.65
2.22
19.37%
2.50
2.05
21.95%
1.98
2.05
-3.41%
2.09
2.14
-2.34%
Depreciation
9.12
8.53
6.92%
8.32
7.60
9.47%
7.68
7.62
0.79%
8.41
7.58
10.95%
PBT
0.56
1.60
-65.00%
0.77
1.19
-35.29%
-20.04
-4.45
-
-2.45
0.14
-
Tax
11.83
0.47
2,417.02%
0.02
0.00
0
0.02
0.00
0
0.28
0.01
2,700.00%
PAT
-11.27
1.13
-
0.75
1.19
-36.97%
-20.06
-4.45
-
-2.73
0.13
-
PATM
-8.08%
0.92%
0.58%
0.94%
-18.61%
-4.25%
-2.34%
0.12%
EPS
-7.85
0.79
-
0.52
0.83
-37.35%
-14.01
-3.11
-
-1.91
0.09
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
493.98
465.95
479.46
421.95
287.43
138.04
367.48
399.49
299.31
321.46
384.44
Net Sales Growth
6.02%
-2.82%
13.63%
46.80%
108.22%
-62.44%
-8.01%
33.47%
-6.89%
-16.38%
 
Cost Of Goods Sold
282.51
260.88
265.43
226.43
149.41
69.84
183.70
218.80
163.25
183.56
214.37
Gross Profit
211.47
205.07
214.03
195.52
138.02
68.20
183.78
180.69
136.07
137.89
170.07
GP Margin
42.81%
44.01%
44.64%
46.34%
48.02%
49.41%
50.01%
45.23%
45.46%
42.89%
44.24%
Total Expenditure
457.85
434.14
427.74
378.25
274.29
142.97
332.91
377.36
285.29
296.53
358.46
Power & Fuel Cost
-
6.52
5.70
6.75
5.64
3.35
5.39
4.78
4.60
7.53
8.78
% Of Sales
-
1.40%
1.19%
1.60%
1.96%
2.43%
1.47%
1.20%
1.54%
2.34%
2.28%
Employee Cost
-
44.63
40.30
37.97
37.38
26.55
30.39
34.42
43.25
44.45
50.79
% Of Sales
-
9.58%
8.41%
9.00%
13.00%
19.23%
8.27%
8.62%
14.45%
13.83%
13.21%
Manufacturing Exp.
-
43.60
46.48
66.05
53.69
25.09
60.62
66.82
40.39
28.00
33.44
% Of Sales
-
9.36%
9.69%
15.65%
18.68%
18.18%
16.50%
16.73%
13.49%
8.71%
8.70%
General & Admin Exp.
-
63.98
54.18
18.03
13.88
10.27
13.96
7.82
16.74
10.17
10.09
% Of Sales
-
13.73%
11.30%
4.27%
4.83%
7.44%
3.80%
1.96%
5.59%
3.16%
2.62%
Selling & Distn. Exp.
-
10.93
13.11
15.77
13.12
4.39
20.00
18.97
11.97
14.17
33.07
% Of Sales
-
2.35%
2.73%
3.74%
4.56%
3.18%
5.44%
4.75%
4.00%
4.41%
8.60%
Miscellaneous Exp.
-
3.60
2.54
7.25
1.17
3.48
18.84
25.75
5.09
8.65
33.07
% Of Sales
-
0.77%
0.53%
1.72%
0.41%
2.52%
5.13%
6.45%
1.70%
2.69%
2.06%
EBITDA
36.13
31.81
51.72
43.70
13.14
-4.93
34.57
22.13
14.02
24.93
25.98
EBITDA Margin
7.31%
6.83%
10.79%
10.36%
4.57%
-3.57%
9.41%
5.54%
4.68%
7.76%
6.76%
Other Income
3.92
6.46
2.15
0.97
1.05
0.79
12.18
22.86
27.85
2.81
4.30
Interest
9.22
8.46
9.73
11.31
11.51
14.54
10.04
11.09
12.80
15.76
19.25
Depreciation
33.53
31.33
29.67
24.71
26.76
27.85
19.19
14.84
14.17
14.23
20.89
PBT
-21.16
-1.52
14.47
8.65
-24.08
-46.53
17.51
19.06
14.91
-2.26
-9.85
Tax
12.15
0.54
2.46
-0.08
-0.89
-3.15
-1.29
-4.52
-1.49
-1.99
-0.30
Tax Rate
-57.42%
-35.53%
17.00%
-0.92%
3.70%
6.77%
-7.37%
-23.71%
-9.99%
88.05%
3.05%
PAT
-33.31
-2.06
12.01
8.73
-23.19
-43.38
18.80
23.58
16.39
-0.28
-9.55
PAT before Minority Interest
-33.31
-2.06
12.01
8.73
-23.19
-43.38
18.80
23.58
16.39
-0.28
-9.55
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-6.74%
-0.44%
2.50%
2.07%
-8.07%
-31.43%
5.12%
5.90%
5.48%
-0.09%
-2.48%
PAT Growth
0.00%
-
37.57%
-
-
-
-20.27%
43.87%
-
-
 
EPS
-23.29
-1.44
8.40
6.10
-16.22
-30.34
13.15
16.49
11.46
-0.20
-6.68

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
382.20
383.68
296.59
268.54
253.95
297.00
247.84
222.85
155.93
182.69
Share Capital
14.32
14.30
12.73
12.71
12.09
12.09
11.50
11.50
10.90
10.90
Total Reserves
367.60
369.35
257.45
248.14
238.09
281.29
223.36
199.95
145.03
171.78
Non-Current Liabilities
8.43
-14.73
29.90
18.15
57.56
28.36
0.00
4.33
35.12
89.42
Secured Loans
20.93
1.38
38.26
20.66
56.54
23.19
23.62
24.61
48.46
46.10
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Long Term Provisions
5.69
4.75
6.02
5.28
5.10
6.24
5.61
4.55
9.79
35.97
Current Liabilities
119.16
94.52
102.87
108.13
122.85
162.13
201.87
166.28
231.67
235.98
Trade Payables
50.28
49.04
51.98
39.71
33.15
34.08
58.82
37.58
32.96
41.01
Other Current Liabilities
22.52
18.68
37.13
32.74
57.18
33.31
24.26
33.89
35.53
27.91
Short Term Borrowings
44.35
25.15
12.57
34.37
31.49
93.56
117.80
93.50
161.43
134.09
Short Term Provisions
2.01
1.65
1.19
1.31
1.03
1.17
0.99
1.32
1.75
32.97
Total Liabilities
509.79
463.47
429.36
394.82
434.36
487.49
449.71
393.46
422.72
508.09
Net Block
274.63
223.70
249.92
255.40
291.32
260.50
232.63
231.48
232.57
197.56
Gross Block
424.46
342.45
350.57
351.18
368.78
319.14
275.67
259.69
246.80
311.48
Accumulated Depreciation
149.83
118.75
100.65
95.78
77.46
58.64
43.04
28.21
14.22
113.93
Non Current Assets
342.20
286.52
272.95
267.67
309.95
323.47
250.69
244.94
279.41
257.86
Capital Work in Progress
49.19
49.98
11.23
4.36
8.60
49.57
2.01
0.99
4.18
4.66
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
17.14
11.13
10.65
7.63
10.03
13.40
16.05
12.44
38.87
53.99
Other Non Current Assets
1.24
1.71
1.15
0.28
0.00
0.00
0.00
0.03
3.78
1.66
Current Assets
162.31
171.67
156.41
127.15
124.41
164.00
199.02
148.53
143.32
250.23
Current Investments
2.09
0.51
1.49
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
51.96
46.93
57.03
38.99
28.04
39.40
61.34
43.66
34.97
35.26
Sundry Debtors
61.07
79.78
68.33
63.43
79.65
105.81
114.95
89.63
90.20
149.15
Cash & Bank
9.05
7.70
3.87
6.59
6.47
6.84
3.76
2.17
2.86
9.52
Other Current Assets
38.14
13.48
6.67
11.85
10.25
11.97
18.97
13.07
15.28
56.32
Short Term Loans & Adv.
34.36
23.27
19.02
6.29
5.70
6.97
12.66
6.82
4.54
43.22
Net Current Assets
43.15
77.15
53.54
19.02
1.56
1.88
-2.85
-17.75
-88.35
14.26
Total Assets
504.51
458.19
429.36
394.82
434.36
487.47
449.71
393.47
422.73
508.09

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
50.07
27.17
23.33
24.84
55.23
62.86
4.03
65.04
17.94
91.96
PBT
-1.52
14.47
8.65
-24.08
-46.53
17.51
19.06
14.91
-2.54
-9.85
Adjustment
39.38
38.94
41.39
33.53
38.97
33.62
24.99
6.19
32.51
28.42
Changes in Working Capital
13.22
-25.04
-27.96
14.69
58.81
11.69
-37.72
44.02
-10.83
76.00
Cash after chg. in Working capital
51.08
28.37
22.08
24.14
51.25
62.82
6.33
65.11
19.14
94.58
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.01
-1.20
1.25
0.70
3.98
0.04
-2.30
-0.07
-1.20
-2.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-71.34
-45.15
-20.92
-6.81
-9.72
-55.18
-16.93
-8.72
-10.44
-26.17
Net Fixed Assets
-59.52
-18.58
-3.30
22.56
-8.08
-89.51
-28.47
-7.37
50.85
-14.87
Net Investments
-1.69
0.87
-1.49
0.10
0.00
0.00
0.00
-0.03
-0.81
0.00
Others
-10.13
-27.44
-16.13
-29.47
-1.64
34.33
11.54
-1.32
-60.48
-11.30
Cash from Financing Activity
23.20
21.99
-2.87
-18.37
-48.10
-6.44
12.96
-56.46
-15.17
-60.20
Net Cash Inflow / Outflow
1.93
4.01
-0.46
-0.34
-2.59
1.24
0.06
-0.14
-7.67
5.59
Opening Cash & Equivalents
5.58
1.57
2.03
2.38
2.88
1.65
1.59
1.73
9.39
3.93
Closing Cash & Equivalent
7.51
5.58
1.57
2.04
0.29
2.89
1.65
1.59
1.73
9.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
266.70
268.29
212.24
205.23
206.93
242.69
204.29
183.93
143.00
167.55
ROA
-0.42%
2.69%
2.12%
-5.59%
-9.41%
4.01%
5.59%
4.02%
-0.06%
-1.88%
ROE
-0.54%
3.67%
3.29%
-9.08%
-15.96%
7.12%
10.57%
8.92%
-0.16%
-5.04%
ROCE
1.60%
6.25%
5.73%
-3.64%
-8.19%
6.70%
7.89%
7.30%
3.52%
2.41%
Fixed Asset Turnover
1.22
1.38
1.20
0.80
0.40
1.24
1.49
1.18
1.15
1.27
Receivable days
55.17
56.38
56.99
90.85
245.19
109.63
93.46
109.65
135.89
151.81
Inventory Days
38.73
39.57
41.53
42.56
89.15
50.03
47.97
47.94
39.87
28.49
Payable days
69.48
69.46
73.90
89.00
175.69
56.10
48.96
48.83
46.29
38.52
Cash Conversion Cycle
24.42
26.49
24.62
44.41
158.65
103.57
92.46
108.76
129.47
141.78
Total Debt/Equity
0.19
0.08
0.24
0.25
0.41
0.44
0.64
0.68
1.52
1.05
Interest Cover
0.82
2.49
1.76
-1.09
-2.20
2.74
2.72
2.16
0.86
0.49

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Repro India completes sale of non-operational immovable property in Navi Mumbai
    23rd May 2026, 15:31 PM

    The entire consideration of Rs 282 crore has been received by the company upon execution of the Assignment Deed

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.