PBT
-24.16
-44.02
14.65
18.93
28.72
-0.06
-8.00
26.26
37.07
41.57
Adjustment
32.46
37.77
32.78
26.34
-4.38
26.74
35.05
24.06
24.82
26.93
Changes in Working Capital
14.82
60.12
2.75
-28.72
29.39
-12.83
46.00
-15.79
-32.04
-38.32
Cash after chg. in Working capital
23.12
53.87
50.18
16.55
53.73
13.85
73.06
34.53
29.86
30.17
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
1.57
3.39
-0.59
-2.20
-0.09
-1.32
-2.62
-4.95
-7.76
-8.65
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00