PBT
8.88
3.96
6.85
16.29
14.56
6.92
4.76
0.03
1.39
1.19
Adjustment
2.45
1.33
1.03
1.06
1.01
-0.60
1.15
1.59
1.58
1.98
Changes in Working Capital
-11.86
0.34
-14.20
1.09
-6.86
-2.66
-0.70
0.72
-2.40
0.50
Cash after chg. in Working capital
-0.53
5.63
-6.32
18.43
8.72
3.66
5.21
2.35
0.57
3.67
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.98
-1.46
-2.05
-5.11
-4.44
-2.24
0.06
-0.21
-0.01
-0.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00