Shareholder's Funds
1,345.38
1,137.06
972.33
968.51
967.39
943.51
922.16
897.10
889.23
881.51
Share Capital
26.66
26.66
26.66
26.25
26.25
26.25
26.25
26.25
26.25
26.25
Total Reserves
1,318.72
1,110.40
945.67
942.26
941.14
917.26
895.91
870.85
862.98
855.26
Non-Current Liabilities
141.24
37.83
40.21
48.45
43.88
26.63
31.50
32.69
94.72
226.43
Secured Loans
110.26
8.86
18.42
29.77
30.63
0.37
0.00
0.28
67.20
194.74
Unsecured Loans
0.00
0.08
0.07
0.16
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.35
6.54
5.83
5.14
3.75
3.79
3.88
3.54
3.54
3.16
Current Liabilities
251.26
371.11
321.94
326.64
221.99
211.89
137.83
300.65
390.86
487.30
Trade Payables
96.49
158.48
69.64
111.87
45.62
38.40
5.92
24.22
30.70
191.45
Other Current Liabilities
33.10
25.33
21.40
9.92
9.72
6.98
24.25
120.56
165.94
117.25
Short Term Borrowings
121.41
187.06
230.66
204.66
166.49
165.72
107.49
155.69
188.73
117.15
Short Term Provisions
0.25
0.23
0.24
0.19
0.16
0.79
0.17
0.19
5.49
61.45
Total Liabilities
1,737.88
1,546.00
1,334.48
1,378.09
1,267.62
1,341.97
1,250.85
1,388.77
1,534.53
1,757.96
Net Block
796.67
814.64
691.22
819.80
915.22
616.52
692.20
765.22
801.02
918.90
Gross Block
2,194.86
2,146.69
1,957.76
2,019.07
2,029.73
1,134.74
1,136.31
1,129.19
1,105.22
1,091.84
Accumulated Depreciation
1,398.19
1,332.05
1,266.53
1,199.28
1,114.51
518.22
444.12
363.98
304.20
172.93
Non Current Assets
864.60
819.85
699.13
826.06
920.50
991.62
961.49
771.27
829.04
951.44
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.13
Non Current Investment
59.90
0.08
0.05
1.49
0.01
0.01
0.01
0.02
0.02
0.04
Long Term Loans & Adv.
7.32
4.97
7.08
4.51
5.20
375.04
269.27
6.03
26.89
25.07
Other Non Current Assets
0.73
0.16
0.77
0.27
0.08
0.05
0.01
0.01
1.11
0.29
Current Assets
873.27
726.16
635.36
552.02
347.12
350.34
289.36
617.51
705.49
806.51
Current Investments
11.43
10.88
12.71
10.48
9.76
13.35
18.72
37.78
15.16
14.21
Inventories
190.82
125.94
214.41
187.14
102.48
53.78
76.82
116.62
124.97
44.14
Sundry Debtors
583.33
555.35
338.29
275.35
163.36
218.39
160.75
393.50
406.89
593.50
Cash & Bank
16.80
21.35
54.13
48.84
54.70
48.73
23.59
32.23
119.51
75.94
Other Current Assets
70.90
1.71
2.32
2.14
16.82
16.09
9.49
37.38
38.95
78.72
Short Term Loans & Adv.
58.25
10.93
13.50
28.07
6.72
3.48
2.28
11.27
32.85
75.21
Net Current Assets
622.02
355.05
313.41
225.38
125.12
138.45
151.54
316.85
314.63
319.21
Total Assets
1,737.87
1,546.01
1,334.49
1,378.08
1,267.62
1,341.96
1,250.85
1,388.78
1,534.53
1,757.95
|