Nifty

:

23914.45

Sensex

:

76570.35

-141.35 (-0.59%)
-373.93 (-0.49%)

Login

Nifty
Sensex

:
:

23914.45
76570.35

-141.35 (-0.59%)
-373.93 (-0.49%)

Responsive Industries Ltd.

Plastic Products - Packaging

Rating :

39/99

BSE: 505509 | NSE: RESPONIND

Watchlist

NSE BSE

150.47

02-Sep-2026

Open
High
Low
Previous Close

149.01
152
148.07
150.17

Volume
Traded Value (lacs)
52 Week High
52 Week Low

51938
7792038.2
240.9
117.25

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

4,016.46
39.50
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

4,198.57
0.07%
2.56

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-3.57
4.79
8.65

EBITDA CAGR (%)

10 Years
5 Years
3 Years

4.23
17.11
-0.09

PAT CAGR (%)

10 Years
5 Years
3 Years

30.15
362.68
-2.73

P:E (Median)

8 Years
5 Years
3 Years

83.74
35.67
34.94

P:BV (Average)

8 Years
5 Years
3 Years

4.12
4.71
5.17

EV:EBITDA (Average)

8 Years
5 Years
3 Years

26.98
28.33
26.23

Earnings Forecasts:

(Updated: 29-08-2026)

Description 2026 2027 2028 2029
Adj EPS 27 7 - -
P/E Ratio 5.56 21.45 - -
Revenue - - - -
EBITDA - - - -
Net Income - - - -
ROA - - - -
P/B Ratio - - - -
ROE - - - -
FCFF - - - -
FCFF Yield - - - -
Net Debt - - - -
BVPS - - - -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 148.28 149.12 -0.56% 128.53 151.46 -15.14% 133.12 128.84 3.32% 130.38 146.64 -11.09%
Expenses 129.25 124.40 3.90% 107.08 125.88 -14.93% 109.95 97.75 12.48% 107.59 119.93 -10.29%
EBITDA 19.03 24.72 -23.02% 21.45 25.58 -16.15% 23.17 31.09 -25.47% 22.79 26.70 -14.64%
EBIDTM 12.83% 16.58% 16.69% 16.89% 17.40% 24.13% 17.48% 18.21%
Other Income 1.03 1.20 -14.17% 1.74 1.52 14.47% 1.23 2.66 -53.76% 2.04 2.23 -8.52%
Interest 3.95 5.26 -24.90% 7.61 6.88 10.61% 5.62 6.29 -10.65% 7.02 4.74 48.10%
Depreciation 12.68 13.22 -4.08% 12.65 12.85 -1.56% 13.20 13.08 0.92% 13.19 13.05 1.07%
PBT 3.44 7.44 -53.76% 2.92 7.37 -60.38% 5.03 14.39 -65.05% 4.62 11.15 -58.57%
Tax 0.90 1.76 -48.86% 1.01 1.92 -47.40% 1.78 3.75 -52.53% 1.39 2.84 -51.06%
PAT 2.54 5.67 -55.20% 1.91 5.44 -64.89% 3.25 10.64 -69.45% 3.24 8.32 -61.06%
PATM 1.71% 3.81% 1.49% 3.59% 2.44% 8.26% 2.48% 5.67%
EPS 0.10 0.21 -52.38% 0.07 0.20 -65.00% 0.12 0.40 -70.00% 0.12 0.31 -61.29%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 192.87 338.71 -43.06% 430.34 380.66 13.05% 311.32 367.82 -15.36% 313.75 349.52 -10.23%
Expenses 169.56 266.13 -36.29% 383.97 301.78 27.24% 265.09 295.48 -10.28% 237.15 277.00 -14.39%
EBITDA 23.31 72.57 -67.88% 46.37 78.88 -41.21% 46.23 72.35 -36.10% 76.60 72.52 5.63%
EBIDTM 12.09% 21.43% 10.78% 20.72% 14.85% 19.67% 24.42% 20.75%
Other Income 2.04 2.15 -5.12% 2.77 1.50 84.67% 2.17 2.66 -18.42% 2.99 2.24 33.48%
Interest 4.00 5.32 -24.81% 7.69 6.88 11.77% 5.67 6.63 -14.48% 7.04 5.13 37.23%
Depreciation 17.71 17.77 -0.34% 17.62 17.33 1.67% 17.92 17.67 1.41% 17.90 17.51 2.23%
PBT 3.64 51.63 -92.95% 23.83 56.17 -57.58% 24.26 50.70 -52.15% 54.65 52.12 4.85%
Tax 0.90 1.76 -48.86% 1.01 1.92 -47.40% 1.78 3.75 -52.53% 1.39 2.84 -51.06%
PAT 2.74 49.86 -94.50% 22.82 54.25 -57.94% 22.48 46.95 -52.12% 53.26 49.28 8.08%
PATM 1.42% 14.72% 5.30% 14.25% 7.22% 12.77% 16.98% 14.10%
EPS 0.10 1.87 -94.65% 0.86 2.03 -57.64% 0.84 1.76 -52.27% 2.00 1.85 8.11%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 540.31 541.15 555.74 654.95 666.54 490.53 366.25 434.06 628.83 1,083.04 1,823.62 Net Sales Growth -6.21% -2.63% -15.15% -1.74% 35.88% 33.93% -15.62% -30.97% -41.94% -40.61% Cost Of Goods Sold 316.54 308.42 304.71 435.06 440.27 312.56 241.65 262.84 436.26 914.13 1,599.99 Gross Profit 223.77 232.73 251.03 219.88 226.27 177.97 124.60 171.21 192.57 168.91 223.64 GP Margin 41.42% 43.01% 45.17% 33.57% 33.95% 36.28% 34.02% 39.44% 30.62% 15.60% 12.26% Total Expenditure 453.87 449.03 447.00 563.09 596.35 416.75 314.00 346.04 522.44 989.91 1,689.04 Power & Fuel Cost - 48.28 44.01 40.24 44.17 29.57 25.55 31.68 36.83 24.93 31.29 % Of Sales - 8.92% 7.92% 6.14% 6.63% 6.03% 6.98% 7.30% 5.86% 2.30% 1.72% Employee Cost - 26.52 22.85 19.51 17.09 14.66 11.33 15.07 14.71 11.02 10.00 % Of Sales - 4.90% 4.11% 2.98% 2.56% 2.99% 3.09% 3.47% 2.34% 1.02% 0.55% Manufacturing Exp. - 24.63 22.21 21.54 19.61 11.97 8.33 10.42 10.06 11.06 27.59 % Of Sales - 4.55% 4.00% 3.29% 2.94% 2.44% 2.27% 2.40% 1.60% 1.02% 1.51% General & Admin Exp. - 18.23 14.81 16.57 14.35 8.57 11.30 9.14 10.55 8.02 6.25 % Of Sales - 3.37% 2.66% 2.53% 2.15% 1.75% 3.09% 2.11% 1.68% 0.74% 0.34% Selling & Distn. Exp. - 21.46 37.60 28.88 59.52 38.84 9.72 14.35 12.34 18.19 11.58 % Of Sales - 3.97% 6.77% 4.41% 8.93% 7.92% 2.65% 3.31% 1.96% 1.68% 0.64% Miscellaneous Exp. - 1.48 0.80 1.27 1.34 0.58 6.12 2.53 1.70 2.56 11.58 % Of Sales - 0.27% 0.14% 0.19% 0.20% 0.12% 1.67% 0.58% 0.27% 0.24% 0.13% EBITDA 86.44 92.12 108.74 91.86 70.19 73.78 52.25 88.02 106.39 93.13 134.58 EBITDA Margin 16.00% 17.02% 19.57% 14.03% 10.53% 15.04% 14.27% 20.28% 16.92% 8.60% 7.38% Other Income 6.04 6.20 8.40 16.80 16.05 16.84 12.42 17.20 14.34 15.47 17.03 Interest 24.20 25.50 22.78 20.25 25.91 25.21 9.53 20.87 12.67 17.04 22.89 Depreciation 51.72 52.26 51.71 45.95 43.48 43.86 43.34 57.47 61.50 65.67 98.77 PBT 16.01 20.56 42.64 42.46 16.86 21.55 11.81 26.87 46.55 25.90 29.95 Tax 5.08 5.94 10.92 10.83 4.02 6.24 5.29 2.15 18.14 12.82 10.56 Tax Rate 31.73% 29.67% 25.61% 25.51% 23.84% 28.96% 44.79% 8.00% 38.97% 49.50% 35.26% PAT 10.94 14.08 31.72 31.63 12.84 15.30 6.52 24.72 28.42 13.07 19.39 PAT before Minority Interest 10.94 14.08 31.72 31.63 12.84 15.30 6.52 24.72 28.42 13.07 19.39 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.02% 2.60% 5.71% 4.83% 1.93% 3.12% 1.78% 5.70% 4.52% 1.21% 1.06% PAT Growth -63.62% -55.61% 0.28% 146.34% -16.08% 134.66% -73.62% -13.02% 117.44% -32.59% EPS 0.41 0.53 1.19 1.19 0.48 0.57 0.24 0.93 1.07 0.49 0.73

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 1,248.28 1,394.12 1,417.91 1,086.97 973.66 1,103.42 755.71 533.12 775.04 1,246.88 2,006.14 Net Sales Growth -13.12% -1.68% 30.45% 11.64% -11.76% 46.01% 41.75% -31.21% -37.84% -37.85% Cost Of Goods Sold 897.77 986.72 959.26 697.87 685.96 846.47 527.24 330.16 549.77 1,037.10 1,735.79 Gross Profit 350.51 407.40 458.65 389.10 287.70 256.95 228.47 202.96 225.27 209.77 270.36 GP Margin 28.08% 29.22% 32.35% 35.80% 29.55% 23.29% 30.23% 38.07% 29.07% 16.82% 13.48% Total Expenditure 1,055.77 1,152.35 1,122.90 844.15 863.72 993.68 628.49 435.65 659.63 1,135.49 1,846.35 Power & Fuel Cost - 48.28 44.01 40.24 44.17 34.17 30.23 37.60 43.02 29.13 36.76 % Of Sales - 3.46% 3.10% 3.70% 4.54% 3.10% 4.00% 7.05% 5.55% 2.34% 1.83% Employee Cost - 37.88 33.61 29.69 22.98 16.62 12.87 16.90 17.94 13.90 12.20 % Of Sales - 2.72% 2.37% 2.73% 2.36% 1.51% 1.70% 3.17% 2.31% 1.11% 0.61% Manufacturing Exp. - 28.20 23.27 21.54 19.61 15.58 11.67 14.25 14.56 13.40 27.00 % Of Sales - 2.02% 1.64% 1.98% 2.01% 1.41% 1.54% 2.67% 1.88% 1.07% 1.35% General & Admin Exp. - 24.76 22.09 22.42 30.15 28.83 20.02 15.06 15.42 14.10 14.67 % Of Sales - 1.78% 1.56% 2.06% 3.10% 2.61% 2.65% 2.82% 1.99% 1.13% 0.73% Selling & Distn. Exp. - 25.04 39.85 29.14 59.52 51.34 15.11 18.89 16.21 25.31 14.57 % Of Sales - 1.80% 2.81% 2.68% 6.11% 4.65% 2.00% 3.54% 2.09% 2.03% 0.73% Miscellaneous Exp. - 1.48 0.80 3.25 1.34 0.67 11.35 2.79 2.70 2.56 14.57 % Of Sales - 0.11% 0.06% 0.30% 0.14% 0.06% 1.50% 0.52% 0.35% 0.21% 0.27% EBITDA 192.51 241.77 295.01 242.82 109.94 109.74 127.22 97.47 115.41 111.39 159.79 EBITDA Margin 15.42% 17.34% 20.81% 22.34% 11.29% 9.95% 16.83% 18.28% 14.89% 8.93% 7.97% Other Income 9.97 10.08 8.41 18.43 16.05 23.75 7.84 28.22 24.45 18.70 17.90 Interest 24.40 25.72 23.96 22.92 28.46 17.86 3.82 21.27 12.92 17.18 23.10 Depreciation 71.15 71.21 69.68 66.23 69.14 105.27 64.40 77.92 81.90 86.65 132.33 PBT 106.38 154.91 209.78 172.10 28.39 10.36 66.85 26.50 45.05 26.24 22.27 Tax 5.08 5.94 10.92 10.83 4.00 10.20 -9.51 2.13 15.59 11.81 14.62 Tax Rate 4.78% 3.85% 5.21% 6.29% 14.09% 98.46% -63.87% 8.04% 34.61% 55.81% 65.65% PAT 101.30 148.43 198.86 161.27 24.39 0.07 40.33 24.18 28.70 10.77 10.64 PAT before Minority Interest 101.30 148.43 198.86 161.27 24.39 0.16 24.41 24.37 29.46 9.36 7.65 Minority Interest 0.00 0.00 0.00 0.00 0.00 -0.09 15.92 -0.19 -0.76 1.41 2.99 PAT Margin 8.12% 10.65% 14.02% 14.84% 2.50% 0.01% 5.34% 4.54% 3.70% 0.86% 0.53% PAT Growth -49.44% -25.36% 23.31% 561.21% 34,742.86% -99.83% 66.79% -15.75% 166.48% 1.22% EPS 3.80 5.57 7.46 6.05 0.91 0.00 1.51 0.91 1.08 0.40 0.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 964.96 952.56 923.46 894.44 676.86 665.16 659.68 639.84 614.74 604.53 Share Capital 26.66 26.66 26.66 26.66 26.69 26.69 26.69 26.69 26.69 26.69 Total Reserves 938.30 925.90 896.80 867.78 650.17 638.47 632.99 613.14 588.05 577.84 Non-Current Liabilities 125.15 138.16 32.98 40.14 172.26 168.43 16.98 21.85 20.27 80.80 Secured Loans 95.60 110.26 8.86 18.42 29.77 30.64 0.37 0.00 0.28 66.87 Unsecured Loans 0.00 0.00 0.00 0.00 122.35 119.34 0.00 0.00 0.00 0.00 Long Term Provisions 7.79 7.35 6.54 5.83 4.94 3.66 3.73 3.83 3.23 3.28 Current Liabilities 130.75 182.89 223.65 246.33 296.20 199.44 207.84 135.21 335.48 384.26 Trade Payables 21.43 29.79 25.47 24.35 75.67 28.51 37.39 3.57 59.76 27.85 Other Current Liabilities 33.11 31.44 22.82 21.42 15.73 4.29 4.02 23.99 119.89 162.81 Short Term Borrowings 75.83 121.41 175.13 200.32 204.66 166.49 165.72 107.49 155.69 188.73 Short Term Provisions 0.38 0.25 0.23 0.24 0.13 0.14 0.71 0.15 0.14 4.87 Total Liabilities 1,220.86 1,273.61 1,180.09 1,180.91 1,145.32 1,033.03 884.50 796.90 970.49 1,069.59 Net Block 435.69 476.54 478.64 349.60 306.78 342.09 385.02 440.34 492.97 549.08 Gross Block 1,282.46 1,279.40 1,233.33 1,059.06 778.66 790.28 790.96 791.67 784.52 775.18 Accumulated Depreciation 846.77 802.86 754.69 709.46 471.88 448.20 405.94 351.33 291.55 226.10 Non Current Assets 886.54 928.17 918.18 792.59 790.45 826.75 680.43 641.07 523.00 598.85 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 434.39 434.40 434.41 435.14 480.31 450.59 291.23 198.73 26.49 25.79 Long Term Loans & Adv. 6.03 7.32 4.97 7.08 3.10 34.00 4.13 2.00 3.53 22.87 Other Non Current Assets 10.43 9.92 0.16 0.77 0.27 0.08 0.05 0.01 0.01 1.11 Current Assets 334.32 345.44 261.90 388.32 354.88 206.27 204.08 155.82 447.48 470.75 Current Investments 9.30 11.43 10.88 12.71 7.47 9.75 8.73 11.58 32.82 14.32 Inventories 187.48 154.84 88.94 165.94 148.65 82.16 48.22 67.09 108.60 111.37 Sundry Debtors 73.06 107.04 140.86 152.67 156.10 84.47 118.77 56.73 271.24 256.52 Cash & Bank 1.46 1.23 8.59 41.18 15.93 16.78 15.20 13.51 14.78 53.92 Other Current Assets 63.02 12.65 1.71 2.32 26.73 13.11 13.16 6.90 20.05 34.61 Short Term Loans & Adv. 46.84 58.25 10.93 13.50 24.99 9.80 10.81 5.76 18.91 32.91 Net Current Assets 203.58 162.55 38.26 141.99 58.67 6.84 -3.76 20.61 112.01 86.48 Total Assets 1,220.86 1,273.61 1,180.08 1,180.91 1,145.33 1,033.02 884.51 796.89 970.48 1,069.60

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 1,558.93 1,345.38 1,137.06 972.33 968.51 967.39 943.51 922.16 897.10 889.23 Share Capital 26.66 26.66 26.66 26.66 26.25 26.25 26.25 26.25 26.25 26.25 Total Reserves 1,532.26 1,318.72 1,110.40 945.67 942.26 941.14 917.26 895.91 870.85 862.98 Non-Current Liabilities 127.37 141.24 37.83 40.21 48.45 43.88 26.63 31.50 32.69 94.72 Secured Loans 95.60 110.26 8.86 18.42 29.77 30.63 0.37 0.00 0.28 67.20 Unsecured Loans 0.00 0.00 0.08 0.07 0.16 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 7.79 7.35 6.54 5.83 5.14 3.75 3.79 3.88 3.54 3.54 Current Liabilities 167.15 251.26 371.11 321.94 326.64 221.99 211.89 137.83 300.65 390.86 Trade Payables 57.46 96.49 158.48 69.64 111.87 45.62 38.40 5.92 24.22 30.70 Other Current Liabilities 33.49 33.10 25.33 21.40 9.92 9.72 6.98 24.25 120.56 165.94 Short Term Borrowings 75.83 121.41 187.06 230.66 204.66 166.49 165.72 107.49 155.69 188.73 Short Term Provisions 0.38 0.25 0.23 0.24 0.19 0.16 0.79 0.17 0.19 5.49 Total Liabilities 1,853.45 1,737.88 1,546.00 1,334.48 1,378.09 1,267.62 1,341.97 1,250.85 1,388.77 1,534.53 Net Block 740.15 796.67 814.64 691.22 819.80 915.22 616.52 692.20 765.22 801.02 Gross Block 2,201.21 2,194.86 2,146.69 1,957.76 2,019.07 2,029.73 1,134.74 1,136.31 1,129.19 1,105.22 Accumulated Depreciation 1,461.06 1,398.19 1,332.05 1,266.53 1,199.28 1,114.51 518.22 444.12 363.98 304.20 Non Current Assets 823.05 873.80 819.85 699.13 826.06 920.50 991.62 961.49 771.27 829.04 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 66.45 59.90 0.08 0.05 1.49 0.01 0.01 0.01 0.02 0.02 Long Term Loans & Adv. 6.03 7.32 4.97 7.08 4.51 5.20 375.04 269.27 6.03 26.90 Other Non Current Assets 10.43 9.92 0.16 0.77 0.27 0.08 0.05 0.01 0.01 1.10 Current Assets 1,030.39 864.08 726.16 635.36 552.02 347.12 350.34 289.36 617.51 705.49 Current Investments 9.30 11.43 10.88 12.71 10.48 9.76 13.35 18.72 37.78 15.16 Inventories 206.04 190.82 125.94 214.41 187.14 102.48 53.78 76.82 116.62 124.97 Sundry Debtors 742.02 583.33 555.35 338.29 275.35 163.36 218.39 160.75 393.50 406.89 Cash & Bank 10.01 7.61 21.35 54.13 48.84 54.70 48.73 23.59 32.23 119.51 Other Current Assets 63.02 12.65 1.71 2.32 30.21 16.82 16.09 9.49 37.37 38.96 Short Term Loans & Adv. 46.84 58.25 10.93 13.50 28.07 12.27 13.34 8.03 27.35 36.59 Net Current Assets 863.24 612.82 355.05 313.41 225.38 125.12 138.45 151.54 316.85 314.63 Total Assets 1,853.44 1,737.88 1,546.01 1,334.49 1,378.08 1,267.62 1,341.96 1,250.85 1,388.78 1,534.53

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 95.98 10.19 194.84 55.45 18.38 14.66 59.88 285.44 140.29 77.73 PBT 20.02 42.64 42.46 16.86 21.55 11.81 26.87 46.55 25.90 29.95 Adjustment 73.16 67.48 56.03 57.19 63.57 42.67 72.10 74.32 77.62 122.18 Changes in Working Capital 8.52 -90.86 101.26 -12.84 -62.16 -36.89 -29.69 181.36 48.33 -66.60 Cash after chg. in Working capital 101.70 19.27 199.75 61.21 22.96 17.59 69.28 302.23 151.85 85.52 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.72 -9.07 -4.91 -5.75 -4.58 -2.93 -9.40 -16.80 -11.56 -7.79 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.55 -43.39 -145.76 -18.01 -33.75 -158.01 -91.17 -158.69 19.25 -30.54 Net Fixed Assets -3.06 -46.07 -174.27 -280.40 11.62 0.68 0.71 -7.15 -9.34 -7.95 Net Investments 2.14 -0.54 2.56 39.93 -27.44 -160.38 -89.65 -151.00 -19.20 -0.70 Others -7.63 3.22 25.95 222.46 -17.93 1.69 -2.23 -0.54 47.79 -21.89 Cash from Financing Activity -87.21 30.80 -56.81 -34.69 13.42 143.51 32.91 -128.66 -175.74 -73.73 Net Cash Inflow / Outflow 0.22 -2.40 -7.73 2.75 -1.96 0.16 1.62 -1.92 -16.20 -26.54 Opening Cash & Equivalents 1.22 3.62 11.35 8.59 2.73 2.57 0.94 2.86 19.06 45.60 Closing Cash & Equivalent 1.45 1.22 3.62 11.35 0.77 2.73 2.57 0.94 2.86 19.06

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 39.62 75.41 225.08 7.04 -20.00 145.23 90.01 306.39 141.70 107.35 PBT 154.37 209.78 172.10 28.39 10.36 14.89 26.50 45.05 26.24 22.27 Adjustment 91.31 86.72 81.71 85.41 117.13 117.93 86.76 95.16 95.89 162.50 Changes in Working Capital -200.33 -212.02 -23.82 -100.97 -141.95 15.28 -14.44 183.69 32.04 -58.30 Cash after chg. in Working capital 45.34 84.48 229.99 12.82 -14.46 148.10 98.81 323.90 154.17 126.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -5.72 -9.07 -4.91 -5.79 -5.54 -2.88 -8.80 -17.51 -12.47 -19.12 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 49.42 -102.41 -155.86 -4.82 -5.27 -166.19 -94.11 -252.94 -28.77 -36.49 Net Fixed Assets -3.06 -46.07 -174.27 -280.40 11.62 0.68 0.71 -7.15 -9.34 -7.95 Net Investments 2.14 -0.54 2.56 39.93 -27.44 -160.38 -89.65 -151.00 -19.20 -0.70 Others 50.34 -55.80 15.85 235.65 10.55 -6.49 -5.17 -94.79 -0.23 -27.84 Cash from Financing Activity -86.64 18.21 -77.14 -9.51 17.90 25.37 32.44 -62.09 -176.64 -57.51 Net Cash Inflow / Outflow 2.40 -8.79 -7.92 -7.30 -7.38 4.42 28.34 -8.64 -63.71 13.35 Opening Cash & Equivalents 7.59 16.38 24.30 31.59 38.98 34.57 6.24 14.88 78.58 65.23 Closing Cash & Equivalent 10.00 7.59 16.38 24.30 31.60 38.98 34.57 6.24 14.88 78.58

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 36.19 35.73 34.64 33.55 25.36 24.92 24.72 23.97 23.03 22.65 ROA 1.13% 2.59% 2.68% 1.10% 1.41% 0.68% 2.94% 3.22% 1.28% 1.65% ROE 1.47% 3.38% 3.48% 1.63% 2.28% 0.98% 3.80% 4.53% 2.14% 3.26% ROCE 3.86% 5.64% 5.60% 3.97% 4.64% 2.36% 6.06% 7.47% 4.71% 5.32% Fixed Asset Turnover 0.42 0.44 0.57 0.73 0.63 0.46 0.55 0.80 1.41 2.43 Receivable days 60.74 81.41 81.79 84.54 89.50 101.28 73.79 95.18 87.73 66.31 Inventory Days 115.45 80.06 71.02 86.14 85.87 64.97 48.48 50.99 36.57 14.21 Payable days 30.30 33.09 20.90 41.46 60.83 49.77 19.15 20.74 14.97 22.54 Cash Conversion Cycle 145.88 128.37 131.92 129.22 114.54 116.47 103.12 125.43 109.33 57.97 Total Debt/Equity 0.20 0.26 0.21 0.25 0.53 0.48 0.25 0.17 0.36 0.63 Interest Cover 1.78 2.87 3.10 1.65 1.85 2.24 2.29 4.67 2.52 2.31

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 58.47 50.46 42.65 36.47 36.90 36.85 35.94 35.13 34.18 33.88 ROA 8.27% 12.11% 11.20% 1.80% 0.01% 1.87% 1.88% 2.23% 0.64% 0.46% ROE 10.22% 16.02% 15.29% 2.51% 0.02% 2.55% 2.61% 3.24% 1.05% 0.86% ROCE 10.76% 15.91% 15.16% 4.67% 2.38% 1.64% 4.46% 5.39% 3.21% 3.53% Fixed Asset Turnover 0.63 0.65 0.53 0.49 0.55 0.48 0.47 0.68 1.13 1.87 Receivable days 173.50 146.56 150.04 115.02 72.56 92.19 129.79 130.51 115.59 88.74 Inventory Days 51.95 40.77 57.14 75.27 47.90 37.74 44.71 45.55 34.89 15.00 Payable days 28.47 48.51 59.66 48.29 33.95 29.08 16.38 7.75 8.16 20.89 Cash Conversion Cycle 196.98 138.82 147.53 141.99 86.51 100.84 158.12 168.31 142.32 82.85 Total Debt/Equity 0.12 0.19 0.18 0.26 0.24 0.20 0.18 0.12 0.25 0.43 Interest Cover 7.00 9.76 8.51 2.00 1.58 4.90 2.25 4.49 2.23 1.96

Top Investors:

fossebridge limited

xatis international limited

life insurance corporation of india

sparrow asia diversified opportunities fund

sanjay babulal surana

Annual Reports:

News Update:

Responsive Inds. - Quarterly Results
15th Aug 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback