Nifty
Sensex
:
:
25069.20
81785.74
-44.80 (-0.18%)
-118.96 (-0.15%)

Plastic Products - Packaging

Rating :
45/99

BSE: 505509 | NSE: RESPONIND

201.95
15-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  198.72
  •  203.5
  •  198.72
  •  200.73
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  28814
  •  5809501.46
  •  300
  •  155.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,398.82
  • 26.63
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,632.39
  • 0.05%
  • 3.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 58.58%
  • 2.12%
  • 4.20%
  • FII
  • DII
  • Others
  • 31.41%
  • 3.35%
  • 0.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -4.50
  • 13.41
  • 13.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.64
  • 18.32
  • 21.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.43
  • 37.59
  • 101.27

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 96.64
  • 60.98
  • 38.37

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.94
  • 4.92
  • 5.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.31
  • 31.59
  • 31.34

Earnings Forecasts:

(Updated: 15-09-2025)
Description
2024
2025
2026
2027
Adj EPS
7.46
P/E Ratio
26.91
Revenue
1417.91
EBITDA
295.01
Net Income
198.86
ROA
12.11
P/B Ratio
3.98
ROE
16.02
FCFF
0.58
FCFF Yield
0.01
Net Debt
228.02
BVPS
50.46

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
338.71
319.91
5.88%
380.66
288.19
32.09%
367.82
267.27
37.62%
349.52
268.35
30.25%
Expenses
266.13
248.64
7.03%
301.78
221.46
36.27%
295.48
200.82
47.14%
277.00
207.21
33.68%
EBITDA
72.57
71.26
1.84%
78.88
66.73
18.21%
72.35
66.46
8.86%
72.52
61.14
18.61%
EBIDTM
21.43%
22.28%
20.72%
23.15%
19.67%
24.86%
20.75%
22.78%
Other Income
2.15
2.01
6.97%
1.50
9.01
-83.35%
2.66
1.48
79.73%
2.24
5.46
-58.97%
Interest
5.32
5.32
0.00%
6.88
5.06
35.97%
6.63
5.31
24.86%
5.13
7.95
-35.47%
Depreciation
17.77
17.17
3.49%
17.33
20.83
-16.80%
17.67
15.50
14.00%
17.51
15.48
13.11%
PBT
51.63
50.79
1.65%
56.17
49.85
12.68%
50.70
47.12
7.60%
52.12
43.16
20.76%
Tax
1.76
2.41
-26.97%
1.92
3.98
-51.76%
3.75
2.41
55.60%
2.84
2.49
14.06%
PAT
49.86
48.38
3.06%
54.25
45.87
18.27%
46.95
44.71
5.01%
49.28
40.67
21.17%
PATM
14.72%
15.12%
14.25%
15.92%
12.77%
16.73%
14.10%
15.16%
EPS
1.87
1.81
3.31%
2.03
1.72
18.02%
1.76
1.68
4.76%
1.85
1.53
20.92%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,436.71
1,417.91
1,086.97
973.66
1,103.42
755.71
533.12
775.04
1,246.88
2,006.14
2,247.20
Net Sales Growth
25.62%
30.45%
11.64%
-11.76%
46.01%
41.75%
-31.21%
-37.84%
-37.85%
-10.73%
 
Cost Of Goods Sold
969.05
959.26
697.87
685.96
846.47
527.24
330.16
549.77
1,037.10
1,735.79
1,917.74
Gross Profit
467.66
458.65
389.10
287.70
256.95
228.47
202.96
225.27
209.77
270.36
329.47
GP Margin
32.55%
32.35%
35.80%
29.55%
23.29%
30.23%
38.07%
29.07%
16.82%
13.48%
14.66%
Total Expenditure
1,140.39
1,122.90
844.15
863.72
993.68
628.49
435.65
659.63
1,135.49
1,846.35
2,040.80
Power & Fuel Cost
-
44.01
40.24
44.17
34.17
30.23
37.60
43.02
29.13
36.76
37.11
% Of Sales
-
3.10%
3.70%
4.54%
3.10%
4.00%
7.05%
5.55%
2.34%
1.83%
1.65%
Employee Cost
-
33.61
29.69
22.98
16.62
12.87
16.90
17.94
13.90
12.20
11.67
% Of Sales
-
2.37%
2.73%
2.36%
1.51%
1.70%
3.17%
2.31%
1.11%
0.61%
0.52%
Manufacturing Exp.
-
23.27
21.54
19.61
15.58
11.67
14.25
14.56
13.40
8.52
33.42
% Of Sales
-
1.64%
1.98%
2.01%
1.41%
1.54%
2.67%
1.88%
1.07%
0.42%
1.49%
General & Admin Exp.
-
22.09
22.42
30.15
28.83
20.02
11.05
9.95
9.75
7.27
10.62
% Of Sales
-
1.56%
2.06%
3.10%
2.61%
2.65%
2.07%
1.28%
0.78%
0.36%
0.47%
Selling & Distn. Exp.
-
39.85
29.14
59.52
51.34
15.11
18.89
16.21
25.31
14.57
27.36
% Of Sales
-
2.81%
2.68%
6.11%
4.65%
2.00%
3.54%
2.09%
2.03%
0.73%
1.22%
Miscellaneous Exp.
-
0.80
3.25
1.34
0.67
11.35
6.80
8.18
6.91
31.25
27.36
% Of Sales
-
0.06%
0.30%
0.14%
0.06%
1.50%
1.28%
1.06%
0.55%
1.56%
0.13%
EBITDA
296.32
295.01
242.82
109.94
109.74
127.22
97.47
115.41
111.39
159.79
206.40
EBITDA Margin
20.62%
20.81%
22.34%
11.29%
9.95%
16.83%
18.28%
14.89%
8.93%
7.97%
9.18%
Other Income
8.55
8.41
18.43
16.05
23.75
7.84
28.22
24.45
18.70
17.90
23.61
Interest
23.96
23.96
22.92
28.46
17.86
3.82
21.27
12.92
17.18
23.10
25.76
Depreciation
70.28
69.68
66.23
69.14
105.27
64.40
77.92
81.90
86.65
132.33
172.96
PBT
210.62
209.78
172.10
28.39
10.36
66.85
26.50
45.05
26.24
22.27
31.30
Tax
10.27
10.92
10.83
4.00
10.20
-9.51
2.13
15.59
11.81
14.62
12.25
Tax Rate
4.88%
5.21%
6.29%
14.09%
98.46%
-63.87%
8.04%
34.61%
55.81%
65.65%
39.14%
PAT
200.34
198.86
161.27
24.39
0.07
40.33
24.18
28.70
10.77
10.64
19.05
PAT before Minority Interest
200.34
198.86
161.27
24.39
0.16
24.41
24.37
29.46
9.36
7.65
19.05
Minority Interest
0.00
0.00
0.00
0.00
-0.09
15.92
-0.19
-0.76
1.41
2.99
0.00
PAT Margin
13.94%
14.02%
14.84%
2.50%
0.01%
5.34%
4.54%
3.70%
0.86%
0.53%
0.85%
PAT Growth
11.53%
23.31%
561.21%
34,742.86%
-99.83%
66.79%
-15.75%
166.48%
1.22%
-44.15%
 
EPS
7.51
7.46
6.05
0.91
0.00
1.51
0.91
1.08
0.40
0.40
0.71

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,345.38
1,137.06
972.33
968.51
967.39
943.51
922.16
897.10
889.23
881.51
Share Capital
26.66
26.66
26.66
26.25
26.25
26.25
26.25
26.25
26.25
26.25
Total Reserves
1,318.72
1,110.40
945.67
942.26
941.14
917.26
895.91
870.85
862.98
855.26
Non-Current Liabilities
141.24
37.83
40.21
48.45
43.88
26.63
31.50
32.69
94.72
226.43
Secured Loans
110.26
8.86
18.42
29.77
30.63
0.37
0.00
0.28
67.20
194.74
Unsecured Loans
0.00
0.08
0.07
0.16
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
7.35
6.54
5.83
5.14
3.75
3.79
3.88
3.54
3.54
3.16
Current Liabilities
251.26
371.11
321.94
326.64
221.99
211.89
137.83
300.65
390.86
487.30
Trade Payables
96.49
158.48
69.64
111.87
45.62
38.40
5.92
24.22
30.70
191.45
Other Current Liabilities
33.10
25.33
21.40
9.92
9.72
6.98
24.25
120.56
165.94
117.25
Short Term Borrowings
121.41
187.06
230.66
204.66
166.49
165.72
107.49
155.69
188.73
117.15
Short Term Provisions
0.25
0.23
0.24
0.19
0.16
0.79
0.17
0.19
5.49
61.45
Total Liabilities
1,737.88
1,546.00
1,334.48
1,378.09
1,267.62
1,341.97
1,250.85
1,388.77
1,534.53
1,757.96
Net Block
796.67
814.64
691.22
819.80
915.22
616.52
692.20
765.22
801.02
918.90
Gross Block
2,194.86
2,146.69
1,957.76
2,019.07
2,029.73
1,134.74
1,136.31
1,129.19
1,105.22
1,091.84
Accumulated Depreciation
1,398.19
1,332.05
1,266.53
1,199.28
1,114.51
518.22
444.12
363.98
304.20
172.93
Non Current Assets
864.60
819.85
699.13
826.06
920.50
991.62
961.49
771.27
829.04
951.44
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.13
Non Current Investment
59.90
0.08
0.05
1.49
0.01
0.01
0.01
0.02
0.02
0.04
Long Term Loans & Adv.
7.32
4.97
7.08
4.51
5.20
375.04
269.27
6.03
26.89
25.07
Other Non Current Assets
0.73
0.16
0.77
0.27
0.08
0.05
0.01
0.01
1.11
0.29
Current Assets
873.27
726.16
635.36
552.02
347.12
350.34
289.36
617.51
705.49
806.51
Current Investments
11.43
10.88
12.71
10.48
9.76
13.35
18.72
37.78
15.16
14.21
Inventories
190.82
125.94
214.41
187.14
102.48
53.78
76.82
116.62
124.97
44.14
Sundry Debtors
583.33
555.35
338.29
275.35
163.36
218.39
160.75
393.50
406.89
593.50
Cash & Bank
16.80
21.35
54.13
48.84
54.70
48.73
23.59
32.23
119.51
75.94
Other Current Assets
70.90
1.71
2.32
2.14
16.82
16.09
9.49
37.38
38.95
78.72
Short Term Loans & Adv.
58.25
10.93
13.50
28.07
6.72
3.48
2.28
11.27
32.85
75.21
Net Current Assets
622.02
355.05
313.41
225.38
125.12
138.45
151.54
316.85
314.63
319.21
Total Assets
1,737.87
1,546.01
1,334.49
1,378.08
1,267.62
1,341.96
1,250.85
1,388.78
1,534.53
1,757.95

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
75.41
225.08
7.04
-20.00
145.23
90.01
306.39
141.70
107.35
164.50
PBT
209.78
172.10
28.39
10.36
14.89
26.50
45.05
26.24
22.27
31.30
Adjustment
86.72
81.71
85.41
117.13
117.93
86.76
95.16
95.89
162.50
198.39
Changes in Working Capital
-212.02
-23.82
-100.97
-141.95
15.28
-14.44
183.69
32.04
-58.30
-55.28
Cash after chg. in Working capital
84.48
229.99
12.82
-14.46
148.10
98.81
323.90
154.17
126.47
174.40
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.07
-4.91
-5.79
-5.54
-2.88
-8.80
-17.51
-12.47
-19.12
-9.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-102.50
-155.86
-4.82
-5.27
-166.19
-94.11
-252.94
-28.77
-36.49
32.47
Net Fixed Assets
-46.07
-174.27
-280.40
11.62
0.68
0.71
-7.15
-9.34
-7.95
450.96
Net Investments
-0.54
2.56
39.93
-27.44
-160.38
-89.65
-151.00
-19.20
-0.70
-6.32
Others
-55.89
15.85
235.65
10.55
-6.49
-5.17
-94.79
-0.23
-27.84
-412.17
Cash from Financing Activity
18.21
-77.14
-9.51
17.90
25.37
32.44
-62.09
-176.64
-57.51
-159.88
Net Cash Inflow / Outflow
-8.88
-7.92
-7.30
-7.38
4.42
28.34
-8.64
-63.71
13.35
37.09
Opening Cash & Equivalents
16.38
24.30
31.59
38.98
34.57
6.24
14.88
78.58
65.23
28.15
Closing Cash & Equivalent
7.51
16.38
24.30
31.60
38.98
34.57
6.24
14.88
78.58
65.23

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
50.46
42.65
36.47
36.90
36.85
35.94
35.13
34.18
33.88
33.58
ROA
12.11%
11.20%
1.80%
0.01%
1.87%
1.88%
2.23%
0.64%
0.46%
1.12%
ROE
16.02%
15.29%
2.51%
0.02%
2.55%
2.61%
3.24%
1.05%
0.86%
2.21%
ROCE
15.91%
15.16%
4.67%
2.38%
1.64%
4.46%
5.39%
3.21%
3.53%
4.23%
Fixed Asset Turnover
0.65
0.53
0.49
0.55
0.48
0.47
0.68
1.13
1.87
1.63
Receivable days
146.56
150.04
115.02
72.56
92.19
129.79
130.51
115.59
88.74
71.40
Inventory Days
40.77
57.14
75.27
47.90
37.74
44.71
45.55
34.89
15.00
8.44
Payable days
48.51
59.66
48.29
33.95
29.08
16.38
7.75
8.16
20.89
17.65
Cash Conversion Cycle
138.82
147.53
141.99
86.51
100.84
158.12
168.31
142.32
82.85
62.18
Total Debt/Equity
0.19
0.18
0.26
0.24
0.20
0.18
0.12
0.25
0.43
0.48
Interest Cover
9.76
8.51
2.00
1.58
4.90
2.25
4.49
2.23
1.96
2.22

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.