Shareholder's Funds
1,391.02
1,148.53
1,025.96
923.95
842.93
699.21
664.69
549.09
512.29
461.39
Share Capital
21.45
19.23
18.88
18.88
18.68
18.68
18.68
18.68
18.43
19.08
Total Reserves
1,358.83
1,121.82
1,002.58
895.06
817.39
680.53
646.01
530.41
493.86
442.31
Non-Current Liabilities
116.54
136.16
150.88
156.39
90.41
69.49
57.50
-19.59
-12.77
0.46
Secured Loans
17.74
29.17
44.17
45.30
28.86
0.18
1.13
1.27
1.87
2.42
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.32
1.68
1.42
1.22
2.09
2.74
1.42
1.85
1.53
1.89
Current Liabilities
764.51
709.84
710.51
898.25
685.40
756.42
898.01
672.39
645.30
561.12
Trade Payables
193.15
185.57
226.58
249.94
145.31
146.67
293.10
307.28
233.84
291.89
Other Current Liabilities
81.32
57.03
72.76
142.18
80.72
90.93
40.43
17.88
11.35
18.64
Short Term Borrowings
481.33
464.76
409.09
504.05
457.69
515.82
559.25
345.75
341.51
248.59
Short Term Provisions
8.70
2.48
2.08
2.08
1.70
3.01
5.23
1.49
58.61
1.99
Total Liabilities
2,303.38
1,994.52
1,887.85
1,978.78
1,618.56
1,525.17
1,620.36
1,202.31
1,143.47
1,022.97
Net Block
306.40
258.48
257.64
218.34
80.12
97.89
82.11
49.00
71.79
70.65
Gross Block
508.17
457.43
427.26
409.01
236.38
233.66
195.07
149.16
168.46
171.35
Accumulated Depreciation
201.76
198.95
169.62
190.67
156.26
135.76
112.95
100.16
96.67
100.70
Non Current Assets
345.34
289.42
285.04
257.43
99.33
118.98
93.53
72.55
84.92
103.87
Capital Work in Progress
0.19
1.35
1.77
9.49
0.06
0.08
0.11
2.95
0.23
6.84
Non Current Investment
3.83
7.22
6.43
5.74
10.65
12.38
5.02
14.33
6.90
0.60
Long Term Loans & Adv.
11.60
14.75
14.15
15.40
6.58
5.77
5.38
5.38
4.72
25.18
Other Non Current Assets
23.32
7.63
5.06
8.47
1.92
2.85
0.90
0.90
1.27
0.60
Current Assets
1,958.05
1,705.10
1,602.81
1,721.35
1,519.23
1,406.19
1,526.83
1,129.76
1,058.56
919.09
Current Investments
93.90
111.61
92.34
68.36
0.00
58.34
17.91
50.68
80.16
35.49
Inventories
964.76
969.12
861.52
939.50
844.88
818.28
1,016.11
591.50
558.72
530.24
Sundry Debtors
708.05
482.41
445.29
446.98
379.63
405.08
373.15
353.77
213.49
262.88
Cash & Bank
145.82
82.29
145.72
187.82
197.25
93.55
39.10
64.85
81.02
63.32
Other Current Assets
45.51
16.22
16.82
42.98
97.47
30.95
80.57
68.96
125.17
27.17
Short Term Loans & Adv.
32.76
43.45
41.13
35.70
25.77
19.24
55.89
50.50
98.18
15.65
Net Current Assets
1,193.54
995.26
892.30
823.10
833.83
649.77
628.82
457.36
413.26
357.98
Total Assets
2,303.39
1,994.52
1,887.85
1,978.78
1,618.56
1,525.17
1,620.36
1,202.31
1,143.48
1,022.96
|