Shareholder's Funds
1,508.71
1,391.02
1,148.53
1,025.96
923.95
842.93
699.21
664.69
549.09
512.29
Share Capital
21.47
21.45
19.23
18.88
18.88
18.68
18.68
18.68
18.68
18.43
Total Reserves
1,479.32
1,358.83
1,121.82
1,002.58
895.06
817.39
680.53
646.01
530.41
493.86
Non-Current Liabilities
150.29
116.54
136.16
150.88
156.39
90.41
69.49
57.50
-19.59
-12.77
Secured Loans
53.54
17.74
29.17
44.17
45.30
28.86
0.18
1.13
1.27
1.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.77
0.32
1.68
1.42
1.22
2.09
2.74
1.42
1.85
1.53
Current Liabilities
673.45
764.64
709.84
710.51
898.25
685.40
756.42
898.01
672.39
645.30
Trade Payables
137.05
193.15
185.57
226.58
249.94
145.31
146.67
293.10
307.28
233.84
Other Current Liabilities
106.47
81.32
57.03
72.76
142.18
80.72
90.93
40.43
17.88
11.35
Short Term Borrowings
423.82
481.33
464.76
409.09
504.05
457.69
515.82
559.25
345.75
341.51
Short Term Provisions
6.11
8.83
2.48
2.08
2.08
1.70
3.01
5.23
1.49
58.61
Total Liabilities
2,367.28
2,303.51
1,994.52
1,887.85
1,978.78
1,618.56
1,525.17
1,620.36
1,202.31
1,143.47
Net Block
309.06
306.40
258.48
257.64
218.34
80.12
97.89
82.11
49.00
71.79
Gross Block
533.03
492.96
457.43
427.26
409.01
236.38
233.66
195.07
149.16
168.46
Accumulated Depreciation
223.97
186.56
198.95
169.62
190.67
156.26
135.76
112.95
100.16
96.67
Non Current Assets
342.89
346.40
289.42
285.04
257.43
99.33
118.98
93.53
72.55
84.92
Capital Work in Progress
0.64
0.19
1.35
1.77
9.49
0.06
0.08
0.11
2.95
0.23
Non Current Investment
17.77
3.83
7.22
6.43
5.74
10.65
12.38
5.02
14.33
6.90
Long Term Loans & Adv.
12.04
12.66
14.75
14.15
15.40
6.58
5.77
5.38
5.38
4.72
Other Non Current Assets
3.38
23.32
7.63
5.06
8.47
1.92
2.85
0.90
0.90
1.27
Current Assets
2,024.40
1,957.12
1,705.10
1,602.81
1,721.35
1,519.23
1,406.19
1,526.83
1,122.79
1,058.56
Current Investments
95.27
99.86
111.61
92.34
68.36
0.00
58.34
17.91
50.68
80.16
Inventories
940.95
964.76
969.12
861.52
939.50
844.88
818.28
1,016.11
591.50
558.72
Sundry Debtors
840.68
708.05
482.41
445.29
446.98
379.63
405.08
373.15
353.77
213.49
Cash & Bank
107.48
145.82
82.29
145.72
187.82
197.25
93.55
39.10
64.85
81.02
Other Current Assets
40.01
15.02
16.22
16.82
78.68
97.47
30.95
80.57
61.98
125.17
Short Term Loans & Adv.
29.06
23.61
43.45
41.13
35.70
25.77
19.24
55.89
50.50
98.18
Net Current Assets
1,350.94
1,192.48
995.26
892.30
823.10
833.83
649.77
628.82
450.39
413.26
Total Assets
2,367.29
2,303.52
1,994.52
1,887.85
1,978.78
1,618.56
1,525.17
1,620.36
1,195.34
1,143.48
|