PBT
13.17
3.41
5.25
7.15
2.87
0.18
Adjustment
-6.54
3.99
1.80
1.95
1.73
1.54
Changes in Working Capital
-2.20
-1.84
8.06
-51.65
-18.55
-8.74
Cash after chg. in Working capital
4.44
5.56
15.10
-42.56
-13.94
-7.02
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.09
-0.58
-1.21
-1.70
-0.50
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00