PBT
7.16
0.95
1.21
1.34
0.99
0.48
Adjustment
0.88
1.82
2.41
0.67
0.36
0.32
Changes in Working Capital
-90.19
1.76
5.93
-18.98
-0.09
-2.29
Cash after chg. in Working capital
-82.14
4.53
9.55
-16.96
1.27
-1.49
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.83
-0.34
-0.15
-0.26
-0.13
-0.10
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00