Nifty
Sensex
:
:
24252.00
77540.83
20.15 (0.08%)
3.11 (0.00%)

Auto Ancillary

Rating :
63/99

BSE: 520008 | NSE: RICOAUTO

129.95
21-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  132.2
  •  133.5
  •  129.6
  •  131.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  686862
  •  89942262.67
  •  157.99
  •  78.92

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,758.03
  • 58.16
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,444.84
  • 0.42%
  • 2.29

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.33%
  • 3.82%
  • 36.97%
  • FII
  • DII
  • Others
  • 3.58%
  • 0.00%
  • 5.30%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.09
  • 5.89
  • 4.69

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.20
  • 7.28
  • 0.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -0.21
  • 16.32
  • 9.06

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.43
  • 30.61
  • 34.83

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.42
  • 1.64
  • 1.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.92
  • 8.15
  • 9.01

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
755.08
543.46
38.94%
677.49
545.26
24.25%
629.42
551.69
14.09%
627.36
575.78
8.96%
Expenses
720.30
489.58
47.13%
629.69
494.79
27.26%
568.86
506.46
12.32%
566.37
526.35
7.60%
EBITDA
34.78
53.88
-35.45%
47.80
50.47
-5.29%
60.56
45.23
33.89%
60.99
49.43
23.39%
EBIDTM
4.61%
9.91%
7.06%
9.26%
9.62%
8.20%
9.72%
8.58%
Other Income
2.85
2.00
42.50%
4.07
3.65
11.51%
2.40
2.05
17.07%
1.51
4.42
-65.84%
Interest
14.51
13.30
9.10%
16.39
14.70
11.50%
13.05
14.28
-8.61%
11.97
14.35
-16.59%
Depreciation
27.10
23.61
14.78%
25.40
23.97
5.97%
25.96
23.95
8.39%
25.73
27.25
-5.58%
PBT
-4.08
18.45
-
10.08
14.92
-32.44%
16.47
9.05
81.99%
24.48
11.82
107.11%
Tax
-0.70
1.73
-
3.21
7.56
-57.54%
5.36
7.21
-25.66%
6.76
5.25
28.76%
PAT
-3.38
16.72
-
6.87
7.36
-6.66%
11.11
1.84
503.80%
17.72
6.57
169.71%
PATM
-0.45%
3.08%
1.01%
1.35%
1.77%
0.33%
2.82%
1.14%
EPS
-0.27
1.21
-
0.44
0.55
-20.00%
0.80
0.14
471.43%
1.28
0.47
172.34%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2,689.35
2,477.73
2,212.40
2,159.73
2,302.37
1,861.16
1,469.94
1,401.07
1,392.65
1,209.31
1,037.93
Net Sales Growth
21.35%
11.99%
2.44%
-6.20%
23.71%
26.61%
4.92%
0.60%
15.16%
16.51%
 
Cost Of Goods Sold
1,720.09
1,542.37
1,344.51
1,250.25
1,359.22
1,054.93
805.78
740.53
744.93
623.99
519.12
Gross Profit
969.26
935.36
867.89
909.48
943.15
806.23
664.16
660.54
647.72
585.32
518.81
GP Margin
36.04%
37.75%
39.23%
42.11%
40.96%
43.32%
45.18%
47.15%
46.51%
48.40%
49.99%
Total Expenditure
2,485.22
2,254.50
2,023.93
1,937.71
2,080.93
1,704.06
1,381.31
1,287.32
1,248.98
1,078.19
926.56
Power & Fuel Cost
-
177.80
171.82
181.96
183.75
152.31
114.86
112.63
122.78
104.61
94.29
% Of Sales
-
7.18%
7.77%
8.43%
7.98%
8.18%
7.81%
8.04%
8.82%
8.65%
9.08%
Employee Cost
-
205.66
193.51
301.31
291.95
267.86
237.62
246.37
152.91
145.64
136.27
% Of Sales
-
8.30%
8.75%
13.95%
12.68%
14.39%
16.17%
17.58%
10.98%
12.04%
13.13%
Manufacturing Exp.
-
220.57
204.40
95.13
102.33
89.86
85.00
92.48
149.84
141.07
126.46
% Of Sales
-
8.90%
9.24%
4.40%
4.44%
4.83%
5.78%
6.60%
10.76%
11.67%
12.18%
General & Admin Exp.
-
31.16
27.40
28.23
27.44
30.84
25.60
29.21
25.13
25.32
20.35
% Of Sales
-
1.26%
1.24%
1.31%
1.19%
1.66%
1.74%
2.08%
1.80%
2.09%
1.96%
Selling & Distn. Exp.
-
65.29
62.16
67.68
103.38
99.61
105.89
59.45
44.70
28.59
22.93
% Of Sales
-
2.64%
2.81%
3.13%
4.49%
5.35%
7.20%
4.24%
3.21%
2.36%
2.21%
Miscellaneous Exp.
-
11.65
20.13
13.15
12.86
8.65
6.56
6.65
8.69
8.97
22.93
% Of Sales
-
0.47%
0.91%
0.61%
0.56%
0.46%
0.45%
0.47%
0.62%
0.74%
0.69%
EBITDA
204.13
223.23
188.47
222.02
221.44
157.10
88.63
113.75
143.67
131.12
111.37
EBITDA Margin
7.59%
9.01%
8.52%
10.28%
9.62%
8.44%
6.03%
8.12%
10.32%
10.84%
10.73%
Other Income
10.83
9.98
12.81
14.73
19.17
20.09
18.50
22.71
19.40
16.16
13.32
Interest
55.92
54.71
55.99
58.24
54.07
43.78
38.61
31.20
26.79
18.74
16.71
Depreciation
104.19
100.70
101.56
118.50
111.82
91.28
80.08
79.57
57.70
53.90
46.29
PBT
46.95
77.80
43.73
60.01
74.72
42.13
-11.56
25.69
78.58
74.64
61.69
Tax
14.63
17.06
21.18
18.49
22.57
12.26
-1.85
2.22
21.10
12.11
11.72
Tax Rate
31.16%
24.55%
49.73%
32.20%
30.67%
34.07%
11.62%
11.75%
30.59%
18.02%
19.43%
PAT
32.32
50.51
21.40
38.94
51.03
23.72
-14.18
16.60
50.52
57.80
51.60
PAT before Minority Interest
30.59
52.42
21.41
38.94
51.03
23.72
-14.07
16.68
51.03
58.00
51.65
Minority Interest
-1.73
-1.91
-0.01
0.00
0.00
0.00
-0.11
-0.08
-0.51
-0.20
-0.05
PAT Margin
1.20%
2.04%
0.97%
1.80%
2.22%
1.27%
-0.96%
1.18%
3.63%
4.78%
4.97%
PAT Growth
-0.52%
136.03%
-45.04%
-23.69%
115.13%
-
-
-67.14%
-12.60%
12.02%
 
EPS
2.39
3.73
1.58
2.88
3.77
1.75
-1.05
1.23
3.73
4.27
3.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
779.39
729.92
720.04
689.25
641.82
605.84
620.98
616.00
563.25
523.71
Share Capital
13.53
13.53
13.53
13.53
13.53
13.53
13.53
13.53
13.53
13.53
Total Reserves
765.86
716.39
706.51
675.72
628.29
592.31
607.45
602.47
549.72
510.18
Non-Current Liabilities
499.88
414.33
362.79
422.04
230.43
277.18
245.45
198.24
89.75
98.04
Secured Loans
384.17
294.80
297.28
336.21
176.42
240.66
209.82
164.81
63.12
67.02
Unsecured Loans
21.86
37.52
9.40
40.45
12.02
0.43
0.00
0.00
0.00
0.29
Long Term Provisions
26.67
21.59
17.11
19.28
20.10
26.65
23.12
22.52
19.90
20.54
Current Liabilities
858.02
854.47
801.65
822.02
949.32
749.12
553.58
511.25
426.26
342.25
Trade Payables
470.93
432.11
377.41
386.46
447.63
362.22
253.38
194.47
158.01
128.93
Other Current Liabilities
214.34
199.74
162.97
184.65
220.40
176.80
130.13
141.73
116.75
86.88
Short Term Borrowings
171.38
217.38
258.33
249.78
280.45
206.62
163.55
161.52
135.03
114.51
Short Term Provisions
1.37
5.24
2.94
1.13
0.84
3.48
6.52
13.53
16.47
11.93
Total Liabilities
2,142.13
2,001.67
1,887.43
1,935.67
1,821.90
1,635.22
1,422.89
1,329.36
1,082.62
967.16
Net Block
1,193.21
1,081.68
1,056.38
1,005.13
889.87
719.29
691.51
605.35
452.07
427.96
Gross Block
1,936.39
1,729.84
1,613.22
1,471.38
1,266.38
1,007.90
904.00
752.29
551.25
474.00
Accumulated Depreciation
743.18
648.16
556.84
466.25
376.51
288.61
212.49
146.94
99.18
46.04
Non Current Assets
1,425.15
1,246.99
1,184.44
1,169.40
1,063.33
898.72
856.33
783.79
627.53
590.59
Capital Work in Progress
172.88
124.28
88.70
79.44
88.69
62.76
63.35
80.04
63.12
44.46
Non Current Investment
5.95
4.34
4.34
2.48
2.48
0.00
0.00
0.00
23.20
20.25
Long Term Loans & Adv.
38.11
21.86
17.47
58.80
52.98
83.51
92.61
93.95
88.80
97.68
Other Non Current Assets
2.16
1.73
4.19
9.93
15.41
18.98
8.86
4.45
0.34
0.24
Current Assets
706.79
754.68
702.99
766.27
758.57
736.50
566.56
545.57
455.09
376.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.66
6.56
Inventories
282.36
308.05
286.05
280.97
289.90
264.37
185.02
161.15
128.93
110.36
Sundry Debtors
352.44
370.32
332.89
395.13
363.64
352.25
266.24
271.84
228.62
165.42
Cash & Bank
15.63
19.90
21.50
35.68
27.09
21.20
16.58
27.23
11.58
5.15
Other Current Assets
56.36
13.70
16.81
17.08
77.94
98.68
98.72
85.35
83.30
89.08
Short Term Loans & Adv.
42.47
42.71
45.74
37.41
56.96
71.83
68.42
59.65
61.67
68.96
Net Current Assets
-151.23
-99.79
-98.66
-55.75
-190.75
-12.62
12.98
34.32
28.83
34.32
Total Assets
2,131.94
2,001.67
1,887.43
1,935.67
1,821.90
1,635.22
1,422.89
1,329.36
1,082.62
967.16

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
325.65
193.10
247.23
159.92
216.42
22.68
116.80
127.99
85.63
75.15
PBT
69.48
42.59
57.43
73.60
35.98
-15.92
18.90
72.13
70.11
63.37
Adjustment
162.18
163.62
175.60
165.59
132.38
111.23
94.22
72.51
57.78
51.31
Changes in Working Capital
99.87
-7.53
25.06
-67.60
54.13
-67.46
13.47
-1.15
-25.73
-30.74
Cash after chg. in Working capital
331.53
198.68
258.09
171.59
222.49
27.85
126.59
143.49
102.16
83.94
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.88
-5.58
-10.86
-11.67
-6.07
-5.17
-9.79
-15.50
-16.53
-8.79
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-286.47
-135.32
-103.16
-233.36
-194.91
-101.81
-133.47
-180.90
-78.94
-66.73
Net Fixed Assets
-236.26
-127.46
-165.49
-180.05
-257.08
-112.56
-121.44
-174.31
-81.98
348.76
Net Investments
-1.62
0.00
-1.85
0.00
92.27
-0.01
-1.01
2.57
-0.22
-0.03
Others
-48.59
-7.86
64.18
-53.31
-30.10
10.76
-11.02
-9.16
3.26
-415.46
Cash from Financing Activity
-42.27
-56.74
-153.22
77.30
-27.27
79.81
2.43
68.67
-1.08
-8.25
Net Cash Inflow / Outflow
-3.09
1.04
-9.15
3.86
-5.76
0.68
-14.24
15.76
5.61
0.17
Opening Cash & Equivalents
10.46
8.38
16.74
7.33
12.13
11.83
24.89
8.68
2.16
3.35
Closing Cash & Equivalent
12.77
10.46
8.38
16.74
7.33
13.86
11.83
24.89
8.68
2.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
57.60
53.95
53.22
50.94
47.44
44.78
45.90
45.53
41.63
38.71
ROA
2.53%
1.10%
2.04%
2.72%
1.37%
-0.92%
1.21%
3.97%
5.38%
5.20%
ROE
6.95%
2.95%
5.53%
7.67%
3.80%
-2.29%
2.70%
8.12%
10.14%
9.78%
ROCE
8.61%
7.10%
8.28%
9.66%
6.73%
2.08%
4.93%
10.47%
10.78%
10.57%
Fixed Asset Turnover
1.37
1.34
1.41
1.70
1.65
1.54
1.69
2.14
2.40
1.51
Receivable days
52.69
57.27
61.00
59.43
69.65
76.79
70.09
65.58
58.48
50.52
Inventory Days
43.04
48.38
47.51
44.72
53.92
55.79
45.09
38.01
35.52
37.78
Payable days
106.85
109.88
111.50
111.99
140.10
139.43
61.30
49.43
45.43
44.47
Cash Conversion Cycle
-11.12
-4.23
-2.99
-7.84
-16.53
-6.84
53.88
54.17
48.56
43.84
Total Debt/Equity
0.90
0.92
0.91
1.06
0.91
0.89
0.67
0.62
0.48
0.45
Interest Cover
2.27
1.76
1.99
2.36
1.82
0.59
1.61
3.57
4.59
4.61

News Update:


  • Rico Auto Industries - Quarterly Results
    13th Aug 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.