PBT
60.00
29.57
-8.85
13.65
66.43
63.12
61.43
35.18
197.16
4.10
Adjustment
132.83
106.35
83.60
66.09
57.35
44.67
42.68
60.76
-128.48
121.89
Changes in Working Capital
-76.36
65.03
-63.57
0.68
-18.41
5.53
-44.59
-42.86
-212.48
120.74
Cash after chg. in Working capital
116.47
200.95
11.18
80.42
105.37
113.32
59.52
53.08
-143.80
246.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.15
-2.38
-1.56
-3.69
-11.67
-15.67
-5.03
-7.88
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00