PBT
34.31
-8.85
13.65
66.43
63.12
61.43
35.18
197.16
4.10
9.21
Adjustment
106.05
83.60
66.09
57.35
44.67
42.68
60.76
-128.48
121.89
129.68
Changes in Working Capital
48.69
-63.57
0.68
-18.41
5.53
-44.59
-42.86
-212.48
120.74
97.93
Cash after chg. in Working capital
189.05
11.18
80.42
105.37
113.32
59.52
53.08
-143.80
246.73
236.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.19
-1.56
-3.69
-11.67
-15.67
-5.03
-7.88
0.00
0.00
-5.85
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00