Nifty
Sensex
:
:
25082.30
82253.46
-67.55 (-0.27%)
-247.01 (-0.30%)

Auto Ancillary

Rating :
41/99

BSE: 520008 | NSE: RICOAUTO

76.45
14-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  77.15
  •  77.77
  •  75.9
  •  77.95
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  236999
  •  18108262.82
  •  139.69
  •  54

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,034.39
  • 48.34
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,687.48
  • 0.65%
  • 1.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.34%
  • 2.42%
  • 40.70%
  • FII
  • DII
  • Others
  • 1.57%
  • 0.00%
  • 4.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.84
  • 9.04
  • 5.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.92
  • 14.31
  • 7.16

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -12.81
  • 18.59
  • 17.97

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 23.42
  • 26.69
  • 29.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.43
  • 1.39
  • 1.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.99
  • 8.05
  • 8.08

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
545.26
548.41
-0.57%
551.69
523.52
5.38%
575.78
553.89
3.95%
539.67
533.91
1.08%
Expenses
494.79
489.34
1.11%
506.46
465.27
8.85%
526.35
499.69
5.34%
496.33
483.40
2.67%
EBITDA
50.47
59.07
-14.56%
45.23
58.25
-22.35%
49.43
54.20
-8.80%
43.34
50.51
-14.20%
EBIDTM
9.26%
10.77%
8.20%
11.13%
8.58%
9.79%
8.03%
9.46%
Other Income
3.65
3.00
21.67%
2.05
4.61
-55.53%
4.42
3.28
34.76%
2.69
3.84
-29.95%
Interest
14.70
13.15
11.79%
14.28
16.23
-12.01%
14.35
13.79
4.06%
12.66
15.07
-15.99%
Depreciation
23.97
28.14
-14.82%
23.95
30.08
-20.38%
27.25
30.38
-10.30%
26.39
29.90
-11.74%
PBT
14.92
20.61
-27.61%
9.05
15.98
-43.37%
11.82
12.83
-7.87%
6.80
8.02
-15.21%
Tax
7.56
4.32
75.00%
7.21
5.48
31.57%
5.25
6.39
-17.84%
1.16
2.31
-49.78%
PAT
7.36
16.29
-54.82%
1.84
10.50
-82.48%
6.57
6.44
2.02%
5.64
5.71
-1.23%
PATM
1.35%
2.97%
0.33%
2.01%
1.14%
1.16%
1.05%
1.07%
EPS
0.55
1.15
-52.17%
0.14
0.74
-81.08%
0.47
0.50
-6.00%
0.42
0.42
0.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
2,212.40
2,159.73
2,302.37
1,861.16
1,469.94
1,401.07
1,392.65
1,209.31
1,037.93
1,006.96
1,346.30
Net Sales Growth
2.44%
-6.20%
23.71%
26.61%
4.92%
0.60%
15.16%
16.51%
3.08%
-25.21%
 
Cost Of Goods Sold
1,335.68
1,250.25
1,359.22
1,054.93
805.78
740.53
744.93
623.99
519.12
492.98
789.09
Gross Profit
876.72
909.48
943.15
806.23
664.16
660.54
647.72
585.32
518.81
513.98
557.21
GP Margin
39.63%
42.11%
40.96%
43.32%
45.18%
47.15%
46.51%
48.40%
49.99%
51.04%
41.39%
Total Expenditure
2,023.93
1,937.70
2,080.93
1,704.06
1,381.31
1,287.32
1,248.98
1,078.19
926.56
908.39
1,260.07
Power & Fuel Cost
-
181.96
183.75
152.31
114.86
112.63
122.78
104.61
94.29
101.76
111.18
% Of Sales
-
8.43%
7.98%
8.18%
7.81%
8.04%
8.82%
8.65%
9.08%
10.11%
8.26%
Employee Cost
-
301.31
291.95
267.86
237.62
246.37
152.91
145.64
136.27
131.47
150.78
% Of Sales
-
13.95%
12.68%
14.39%
16.17%
17.58%
10.98%
12.04%
13.13%
13.06%
11.20%
Manufacturing Exp.
-
95.13
102.33
89.86
85.00
92.48
149.84
141.07
126.46
119.90
125.17
% Of Sales
-
4.40%
4.44%
4.83%
5.78%
6.60%
10.76%
11.67%
12.18%
11.91%
9.30%
General & Admin Exp.
-
28.40
27.44
30.84
25.60
29.21
25.13
25.32
20.35
19.80
22.28
% Of Sales
-
1.31%
1.19%
1.66%
1.74%
2.08%
1.80%
2.09%
1.96%
1.97%
1.65%
Selling & Distn. Exp.
-
66.42
103.38
99.61
105.89
59.45
44.70
28.59
22.93
25.67
31.02
% Of Sales
-
3.08%
4.49%
5.35%
7.20%
4.24%
3.21%
2.36%
2.21%
2.55%
2.30%
Miscellaneous Exp.
-
14.23
12.86
8.65
6.56
6.65
8.69
8.97
7.14
16.81
31.02
% Of Sales
-
0.66%
0.56%
0.46%
0.45%
0.47%
0.62%
0.74%
0.69%
1.67%
2.27%
EBITDA
188.47
222.03
221.44
157.10
88.63
113.75
143.67
131.12
111.37
98.57
86.23
EBITDA Margin
8.52%
10.28%
9.62%
8.44%
6.03%
8.12%
10.32%
10.84%
10.73%
9.79%
6.40%
Other Income
12.81
14.73
19.17
20.09
18.50
22.71
19.40
16.16
13.32
14.20
43.19
Interest
55.99
58.24
54.07
43.78
38.61
31.20
26.79
18.74
16.71
20.28
52.76
Depreciation
101.56
118.50
111.82
91.28
80.08
79.57
57.70
53.90
46.29
46.73
84.60
PBT
42.59
60.02
74.72
42.13
-11.56
25.69
78.58
74.64
61.69
45.76
-7.94
Tax
21.18
18.49
22.57
12.26
-1.85
2.22
21.10
12.11
11.72
11.47
32.93
Tax Rate
49.73%
32.20%
30.67%
34.07%
11.62%
11.75%
30.59%
18.02%
19.43%
27.86%
17.65%
PAT
21.41
38.94
51.03
23.72
-14.18
16.60
47.36
54.90
48.56
29.44
153.43
PAT before Minority Interest
21.40
38.94
51.03
23.72
-14.07
16.68
47.87
55.10
48.61
29.70
153.62
Minority Interest
-0.01
0.00
0.00
0.00
-0.11
-0.08
-0.51
-0.20
-0.05
-0.26
-0.19
PAT Margin
0.97%
1.80%
2.22%
1.27%
-0.96%
1.18%
3.40%
4.54%
4.68%
2.92%
11.40%
PAT Growth
-45.02%
-23.69%
115.13%
-
-
-64.95%
-13.73%
13.06%
64.95%
-80.81%
 
EPS
1.58
2.88
3.77
1.75
-1.05
1.23
3.50
4.06
3.59
2.18
11.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
720.04
689.25
641.82
605.84
620.98
616.00
563.25
523.71
470.58
451.00
Share Capital
13.53
13.53
13.53
13.53
13.53
13.53
13.53
13.53
13.53
13.53
Total Reserves
706.51
675.72
628.29
592.31
607.45
602.47
549.72
510.18
457.05
437.47
Non-Current Liabilities
362.79
422.04
230.43
277.18
245.45
198.24
89.75
98.04
119.85
111.96
Secured Loans
297.28
336.21
176.42
240.66
209.82
164.81
63.12
67.02
91.46
86.19
Unsecured Loans
9.40
40.45
12.02
0.43
0.00
0.00
0.00
0.29
0.28
1.46
Long Term Provisions
17.11
19.28
20.10
26.65
23.12
22.52
19.90
20.54
14.84
11.57
Current Liabilities
801.65
822.02
949.32
749.12
553.58
511.25
426.26
342.25
307.92
311.78
Trade Payables
377.41
386.46
447.63
362.22
253.38
194.47
158.01
128.93
129.66
140.68
Other Current Liabilities
162.97
184.65
220.40
176.80
130.13
141.73
116.75
86.88
89.19
76.06
Short Term Borrowings
258.33
249.78
280.45
206.62
163.55
161.52
135.03
114.51
85.71
58.45
Short Term Provisions
2.94
1.13
0.84
3.48
6.52
13.53
16.47
11.93
3.36
36.59
Total Liabilities
1,887.43
1,935.67
1,821.90
1,635.22
1,422.89
1,329.36
1,082.62
967.16
902.27
878.40
Net Block
1,056.38
1,005.13
889.87
719.29
691.51
605.35
452.07
427.96
388.06
399.00
Gross Block
1,613.22
1,471.38
1,266.38
1,007.90
904.00
752.29
551.25
474.00
996.66
962.14
Accumulated Depreciation
556.84
466.25
376.51
288.61
212.49
146.94
99.18
46.04
608.60
392.10
Non Current Assets
1,184.44
1,169.40
1,063.33
898.72
856.33
783.79
627.53
590.59
547.28
500.09
Capital Work in Progress
88.70
79.44
88.69
62.76
63.35
80.04
63.12
44.46
70.01
34.19
Non Current Investment
4.34
2.48
2.48
0.00
0.00
0.00
23.20
20.25
0.00
0.00
Long Term Loans & Adv.
17.47
58.80
67.59
98.55
92.61
93.95
88.80
97.68
88.59
66.17
Other Non Current Assets
4.19
9.93
0.80
3.94
8.86
4.45
0.34
0.24
0.62
0.73
Current Assets
702.99
766.27
758.57
736.50
566.56
545.57
455.09
376.57
354.99
378.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
2.66
6.56
5.50
48.50
Inventories
286.05
280.97
289.90
264.37
185.02
161.15
128.93
110.36
120.25
108.60
Sundry Debtors
332.89
395.13
363.64
352.25
266.24
271.84
228.62
165.42
142.91
146.58
Cash & Bank
21.50
35.68
27.09
21.20
16.58
27.23
11.58
5.15
6.52
5.40
Other Current Assets
62.55
17.08
20.98
26.85
98.72
85.35
83.30
89.08
79.81
69.23
Short Term Loans & Adv.
45.74
37.41
56.96
71.83
58.52
59.16
58.00
68.69
72.56
55.35
Net Current Assets
-98.66
-55.75
-190.75
-12.62
12.98
34.32
28.83
34.32
47.07
66.53
Total Assets
1,887.43
1,935.67
1,821.90
1,635.22
1,422.89
1,329.36
1,082.62
967.16
902.27
878.40

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
247.23
159.92
216.42
22.68
116.80
127.99
85.63
75.15
35.14
-20.63
PBT
57.43
73.60
35.98
-15.92
18.90
72.13
70.11
63.37
41.17
186.55
Adjustment
175.60
165.59
132.38
111.23
94.22
72.51
57.78
51.31
69.52
-63.04
Changes in Working Capital
25.06
-67.60
54.13
-67.46
13.47
-1.15
-25.73
-30.74
-62.87
-144.14
Cash after chg. in Working capital
258.09
171.59
222.49
27.85
126.59
143.49
102.16
83.94
47.82
-20.63
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.86
-11.67
-6.07
-5.17
-9.79
-15.50
-16.53
-8.79
-12.68
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-103.16
-233.36
-194.91
-101.81
-133.47
-180.90
-78.94
-66.73
-13.69
245.86
Net Fixed Assets
-165.49
-180.05
-257.08
-112.56
-121.44
-174.31
-81.98
348.76
-48.74
372.87
Net Investments
-1.85
0.00
92.27
-0.01
-1.01
2.57
-0.22
-0.03
18.00
-80.47
Others
64.18
-53.31
-30.10
10.76
-11.02
-9.16
3.26
-415.46
17.05
-46.54
Cash from Financing Activity
-153.22
77.30
-27.27
79.81
2.43
68.67
-1.08
-8.25
-21.87
-231.29
Net Cash Inflow / Outflow
-9.15
3.86
-5.76
0.68
-14.24
15.76
5.61
0.17
-0.42
-6.06
Opening Cash & Equivalents
16.74
7.33
12.13
11.83
24.89
8.68
2.16
3.35
2.85
8.91
Closing Cash & Equivalent
8.38
16.74
7.33
13.86
11.83
24.89
8.68
2.16
3.60
2.85

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
53.22
50.94
47.44
44.78
45.90
45.53
41.63
38.71
34.78
33.33
ROA
2.04%
2.72%
1.37%
-0.92%
1.21%
3.97%
5.38%
5.20%
3.34%
15.00%
ROE
5.53%
7.67%
3.80%
-2.29%
2.70%
8.12%
10.14%
9.78%
6.45%
38.41%
ROCE
8.28%
9.66%
6.73%
2.08%
4.93%
10.47%
10.78%
10.57%
9.21%
35.84%
Fixed Asset Turnover
1.41
1.70
1.65
1.54
1.69
2.14
2.40
1.51
1.10
1.33
Receivable days
61.00
59.43
69.65
76.79
70.09
65.58
58.48
50.52
48.92
38.49
Inventory Days
47.51
44.72
53.92
55.79
45.09
38.01
35.52
37.78
38.67
32.79
Payable days
111.50
111.99
140.10
139.43
61.30
49.43
45.43
44.47
48.61
47.98
Cash Conversion Cycle
-2.99
-7.84
-16.53
-6.84
53.88
54.17
48.56
43.84
38.98
23.29
Total Debt/Equity
0.91
1.06
0.91
0.89
0.67
0.62
0.48
0.45
0.48
0.41
Interest Cover
1.99
2.36
1.82
0.59
1.61
3.57
4.59
4.61
3.03
4.54

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.