Shareholder's Funds
779.39
729.92
720.04
689.25
641.82
605.84
620.98
616.00
563.25
523.71
Share Capital
13.53
13.53
13.53
13.53
13.53
13.53
13.53
13.53
13.53
13.53
Total Reserves
765.86
716.39
706.51
675.72
628.29
592.31
607.45
602.47
549.72
510.18
Non-Current Liabilities
499.88
414.33
362.79
422.04
230.43
277.18
245.45
198.24
89.75
98.04
Secured Loans
384.17
294.80
297.28
336.21
176.42
240.66
209.82
164.81
63.12
67.02
Unsecured Loans
21.86
37.52
9.40
40.45
12.02
0.43
0.00
0.00
0.00
0.29
Long Term Provisions
26.67
21.59
17.11
19.28
20.10
26.65
23.12
22.52
19.90
20.54
Current Liabilities
858.02
854.47
801.65
822.02
949.32
749.12
553.58
511.25
426.26
342.25
Trade Payables
470.93
432.11
377.41
386.46
447.63
362.22
253.38
194.47
158.01
128.93
Other Current Liabilities
214.34
199.74
162.97
184.65
220.40
176.80
130.13
141.73
116.75
86.88
Short Term Borrowings
171.38
217.38
258.33
249.78
280.45
206.62
163.55
161.52
135.03
114.51
Short Term Provisions
1.37
5.24
2.94
1.13
0.84
3.48
6.52
13.53
16.47
11.93
Total Liabilities
2,142.13
2,001.67
1,887.43
1,935.67
1,821.90
1,635.22
1,422.89
1,329.36
1,082.62
967.16
Net Block
1,193.21
1,081.68
1,056.38
1,005.13
889.87
719.29
691.51
605.35
452.07
427.96
Gross Block
1,936.39
1,729.84
1,613.22
1,471.38
1,266.38
1,007.90
904.00
752.29
551.25
474.00
Accumulated Depreciation
743.18
648.16
556.84
466.25
376.51
288.61
212.49
146.94
99.18
46.04
Non Current Assets
1,425.15
1,246.99
1,184.44
1,169.40
1,063.33
898.72
856.33
783.79
627.53
590.59
Capital Work in Progress
172.88
124.28
88.70
79.44
88.69
62.76
63.35
80.04
63.12
44.46
Non Current Investment
5.95
4.34
4.34
2.48
2.48
0.00
0.00
0.00
23.20
20.25
Long Term Loans & Adv.
38.11
21.86
17.47
58.80
52.98
83.51
92.61
93.95
88.80
97.68
Other Non Current Assets
2.16
1.73
4.19
9.93
15.41
18.98
8.86
4.45
0.34
0.24
Current Assets
706.79
754.68
702.99
766.27
758.57
736.50
566.56
545.57
455.09
376.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.66
6.56
Inventories
282.36
308.05
286.05
280.97
289.90
264.37
185.02
161.15
128.93
110.36
Sundry Debtors
352.44
370.32
332.89
395.13
363.64
352.25
266.24
271.84
228.62
165.42
Cash & Bank
15.63
19.90
21.50
35.68
27.09
21.20
16.58
27.23
11.58
5.15
Other Current Assets
56.36
13.70
16.81
17.08
77.94
98.68
98.72
85.35
83.30
89.08
Short Term Loans & Adv.
42.47
42.71
45.74
37.41
56.96
71.83
68.42
59.65
61.67
68.96
Net Current Assets
-151.23
-99.79
-98.66
-55.75
-190.75
-12.62
12.98
34.32
28.83
34.32
Total Assets
2,131.94
2,001.67
1,887.43
1,935.67
1,821.90
1,635.22
1,422.89
1,329.36
1,082.62
967.16
|