Nifty

:

26042.30

Sensex

:

85041.45

-99.80 (-0.38%)
-367.25 (-0.43%)

Login

Nifty
Sensex

:
:

26042.30
85041.45

-99.80 (-0.38%)
-367.25 (-0.43%)

Riddhi Corporate Services Ltd.

BPO/ITeS

Rating :

75/99

BSE: 540590 | NSE: Not Listed

Watchlist

NSE BSE

64.60

26-Dec-2025

Open
High
Low
Previous Close

64.88
64.88
64.6
64.88

Volume
Traded Value (lacs)
52 Week High
52 Week Low

219
14203
64.88
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

76.66
5.16
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

55.56
0.76%
1.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.84
24.44
8.45

EBITDA CAGR (%)

10 Years
5 Years
3 Years

18.32
51.05
-2.51

PAT CAGR (%)

10 Years
5 Years
3 Years

15.82
34.40
17.19

P:E (Median)

8 Years
5 Years
3 Years

22.24
19.24
17.76

P:BV (Average)

8 Years
5 Years
3 Years

4.42
4.19
3.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.34
7.27
4.05

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 133.55 66.08 102.10% 107.11 62.11 72.45% 67.42 51.39 31.19% 59.68 30.32 96.83%
Expenses 128.31 58.63 118.85% 102.57 54.61 87.82% 59.42 44.79 32.66% 53.22 22.51 136.43%
EBITDA 5.24 7.44 -29.57% 4.54 7.50 -39.47% 7.99 6.60 21.06% 6.47 7.81 -17.16%
EBIDTM 3.92% 11.27% 4.24% 12.08% 11.86% 12.85% 10.84% 25.75%
Other Income 4.33 0.80 441.25% 3.23 0.87 271.26% 2.89 1.52 90.13% 7.09 0.68 942.65%
Interest 1.41 1.77 -20.34% 1.73 1.81 -4.42% 1.68 1.86 -9.68% 1.77 1.85 -4.32%
Depreciation 3.96 4.44 -10.81% 4.56 4.46 2.24% 5.14 4.47 14.99% 4.51 4.50 0.22%
PBT 4.19 2.03 106.40% 1.47 2.10 -30.00% 4.06 1.79 126.82% 7.28 2.14 240.19%
Tax 1.09 0.51 113.73% 0.15 0.52 -71.15% 1.70 0.96 77.08% -0.79 0.54 -
PAT 3.11 1.53 103.27% 1.32 1.59 -16.98% 2.37 0.83 185.54% 8.06 1.60 403.75%
PATM 2.33% 2.31% 1.23% 2.55% 3.51% 1.62% 13.51% 5.27%
EPS 2.61 1.28 103.91% 1.11 1.33 -16.54% 1.99 0.70 184.29% 6.78 1.34 405.97%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 367.76 255.29 166.84 200.17 108.71 85.54 80.62 50.26 19.97 67.48 41.80 Net Sales Growth 75.21% 53.01% -16.65% 84.13% 27.09% 6.10% 60.41% 151.68% -70.41% 61.44% Cost Of Goods Sold 92.18 11.90 2.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 275.58 243.38 164.40 200.17 108.71 85.54 80.62 50.26 19.97 67.48 41.80 GP Margin 74.93% 95.33% 98.54% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 343.52 225.88 137.12 166.77 103.34 81.80 77.21 47.97 18.63 64.59 36.33 Power & Fuel Cost - 0.47 0.61 0.56 0.33 0.20 0.29 0.13 0.19 0.46 0.37 % Of Sales - 0.18% 0.37% 0.28% 0.30% 0.23% 0.36% 0.26% 0.95% 0.68% 0.89% Employee Cost - 51.46 62.02 117.38 51.83 46.25 50.55 32.50 9.28 17.17 3.56 % Of Sales - 20.16% 37.17% 58.64% 47.68% 54.07% 62.70% 64.66% 46.47% 25.44% 8.52% Manufacturing Exp. - 54.43 29.15 2.21 15.05 18.33 16.08 0.06 2.01 17.59 17.24 % Of Sales - 21.32% 17.47% 1.10% 13.84% 21.43% 19.95% 0.12% 10.07% 26.07% 41.24% General & Admin Exp. - 13.94 22.30 35.06 28.42 12.15 5.96 12.81 5.77 12.08 9.67 % Of Sales - 5.46% 13.37% 17.52% 26.14% 14.20% 7.39% 25.49% 28.89% 17.90% 23.13% Selling & Distn. Exp. - 6.91 7.66 10.29 6.79 0.52 3.51 1.26 1.16 8.24 2.65 % Of Sales - 2.71% 4.59% 5.14% 6.25% 0.61% 4.35% 2.51% 5.81% 12.21% 6.34% Miscellaneous Exp. - 1.80 0.25 1.27 0.92 4.11 0.54 0.97 0.00 8.73 2.65 % Of Sales - 0.71% 0.15% 0.63% 0.85% 4.80% 0.67% 1.93% 0% 12.94% 5.84% EBITDA 24.24 29.41 29.72 33.40 5.37 3.74 3.41 2.29 1.34 2.89 5.47 EBITDA Margin 6.59% 11.52% 17.81% 16.69% 4.94% 4.37% 4.23% 4.56% 6.71% 4.28% 13.09% Other Income 17.54 11.65 4.88 6.60 17.16 4.33 1.50 1.88 1.06 2.38 0.45 Interest 6.59 7.04 7.78 8.96 3.63 0.66 0.29 0.51 0.68 0.59 0.35 Depreciation 18.17 18.55 19.27 19.98 11.06 2.63 0.29 0.27 0.35 0.52 0.49 PBT 17.00 15.47 7.55 11.07 7.84 4.78 4.32 3.39 1.37 4.15 5.09 Tax 2.15 1.92 2.41 2.65 2.00 1.69 1.56 0.82 0.43 1.66 1.97 Tax Rate 12.65% 12.41% 31.92% 23.94% 25.51% 35.36% 154.46% 24.19% 31.39% 40.00% 38.70% PAT 14.86 13.55 5.14 8.42 5.84 3.09 -0.55 2.57 0.94 2.49 3.12 PAT before Minority Interest 14.86 13.55 5.14 8.42 5.84 3.09 -0.55 2.57 0.94 2.49 3.12 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.04% 5.31% 3.08% 4.21% 5.37% 3.61% -0.68% 5.11% 4.71% 3.69% 7.46% PAT Growth 167.75% 163.62% -38.95% 44.18% 89.00% - - 173.40% -62.25% -20.19% EPS 12.49 11.39 4.32 7.08 4.91 2.60 -0.46 2.16 0.79 2.09 2.62

Description TTM Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 81.47 59.53 20.20 67.58 Net Sales Growth - 36.86% 194.70% -70.11% Cost Of Goods Sold - 0.24 6.68 0.00 0.00 Gross Profit - 81.23 52.85 20.20 67.58 GP Margin - 99.71% 88.78% 100% 100% Total Expenditure - 78.38 59.22 19.13 64.79 Power & Fuel Cost - 0.29 0.13 0.19 0.46 % Of Sales - 0.36% 0.22% 0.94% 0.68% Employee Cost - 50.71 32.84 9.49 17.26 % Of Sales - 62.24% 55.17% 46.98% 25.54% Manufacturing Exp. - 16.11 0.08 2.06 17.59 % Of Sales - 19.77% 0.13% 10.20% 26.03% General & Admin Exp. - 6.28 13.27 5.96 12.18 % Of Sales - 7.71% 22.29% 29.50% 18.02% Selling & Distn. Exp. - 3.51 1.67 1.17 8.24 % Of Sales - 4.31% 2.81% 5.79% 12.19% Miscellaneous Exp. - 0.91 4.30 0.02 8.74 % Of Sales - 1.12% 7.22% 0.10% 12.93% EBITDA - 3.09 0.31 1.07 2.79 EBITDA Margin - 3.79% 0.52% 5.30% 4.13% Other Income - 1.82 1.96 1.22 2.40 Interest - 0.59 0.83 0.79 0.59 Depreciation - 0.35 0.37 0.43 0.52 PBT - 3.96 1.07 1.08 4.07 Tax - 2.12 0.26 0.43 1.66 Tax Rate - 59.55% 24.30% 39.81% 40.79% PAT - 1.50 0.97 0.66 2.42 PAT before Minority Interest - 1.45 0.81 0.65 2.41 Minority Interest - 0.05 0.16 0.01 0.01 PAT Margin - 1.84% 1.63% 3.27% 3.58% PAT Growth - 54.64% 46.97% -72.73% EPS - 1.26 0.82 0.55 2.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 68.89 56.00 51.43 34.00 28.15 25.09 25.64 23.69 10.40 7.91 Share Capital 11.87 11.87 11.87 11.38 11.38 11.38 11.38 3.25 2.30 0.01 Total Reserves 54.48 41.59 37.03 22.62 16.78 13.71 14.26 20.44 8.10 7.90 Non-Current Liabilities 72.72 91.02 99.52 118.76 3.00 1.68 0.67 5.68 2.04 1.59 Secured Loans 0.90 1.07 0.11 0.00 0.00 0.00 0.01 5.33 0.71 0.25 Unsecured Loans 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.38 1.38 1.37 Long Term Provisions 0.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 50.77 48.48 47.03 49.79 20.07 13.39 11.33 4.66 17.48 12.35 Trade Payables 21.86 18.03 14.50 16.18 6.98 1.32 0.31 2.86 11.14 8.60 Other Current Liabilities 16.29 15.98 20.70 24.33 7.52 5.44 6.99 0.09 2.11 1.00 Short Term Borrowings 7.27 11.04 8.08 5.78 4.45 4.77 4.04 0.49 0.50 0.03 Short Term Provisions 5.35 3.44 3.75 3.49 1.12 1.87 0.00 1.22 3.74 2.72 Total Liabilities 192.38 195.50 197.98 202.55 51.22 40.16 37.64 34.03 29.92 21.85 Net Block 89.44 97.64 119.78 139.91 8.99 2.03 0.62 0.77 1.11 1.43 Gross Block 150.84 142.51 157.14 157.29 15.31 5.41 3.44 3.59 3.58 3.38 Accumulated Depreciation 61.40 44.87 37.36 17.38 6.32 3.38 2.82 2.82 2.47 1.95 Non Current Assets 102.84 109.57 156.70 164.29 35.82 20.23 24.61 2.03 1.77 1.99 Capital Work in Progress 0.00 0.00 0.27 0.00 0.00 0.00 0.49 0.16 0.00 0.00 Non Current Investment 0.33 0.41 35.04 23.52 21.09 13.87 21.75 0.00 0.00 0.00 Long Term Loans & Adv. 4.65 4.80 1.62 0.86 5.74 4.33 1.74 1.10 0.67 0.56 Other Non Current Assets 0.49 0.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 89.53 85.90 41.23 38.25 15.41 19.93 13.03 32.00 28.15 19.87 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 23.61 10.55 9.40 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 42.47 36.90 14.16 17.87 3.03 4.10 2.69 4.98 16.47 9.85 Cash & Bank 19.47 13.93 3.15 2.79 3.95 10.27 5.86 0.68 0.26 0.54 Other Current Assets 27.59 5.73 0.02 0.00 8.43 5.56 4.48 2.73 0.87 0.08 Short Term Loans & Adv. 23.33 29.34 23.92 17.60 8.43 5.56 4.48 2.73 0.87 0.08 Net Current Assets 38.77 37.42 -5.79 -11.54 -4.66 6.54 1.70 27.33 10.67 7.51 Total Assets 192.37 195.50 197.98 202.54 51.23 40.16 37.64 34.03 29.92 21.86

Description Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 25.09 23.59 23.33 10.33 Share Capital 11.38 11.38 3.25 2.30 Total Reserves 13.71 12.21 20.08 8.03 Non-Current Liabilities 1.68 0.12 9.39 2.04 Secured Loans 0.00 0.01 9.04 0.71 Unsecured Loans 0.01 0.01 0.38 1.38 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 13.39 19.08 5.61 16.92 Trade Payables 1.32 1.62 4.24 11.07 Other Current Liabilities 5.44 7.23 0.11 2.11 Short Term Borrowings 4.77 10.23 0.00 0.00 Short Term Provisions 1.87 0.00 1.26 3.74 Total Liabilities 40.16 42.79 38.49 29.46 Net Block 2.03 0.78 1.05 1.11 Gross Block 2.03 0.78 3.94 3.58 Accumulated Depreciation 0.00 0.00 2.90 2.47 Non Current Assets 20.23 26.01 3.89 1.77 Capital Work in Progress 0.00 0.71 0.16 0.00 Non Current Investment 13.87 22.50 0.00 0.00 Long Term Loans & Adv. 4.33 2.02 2.68 0.67 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 19.93 16.78 34.59 27.68 Current Investments 0.00 0.00 24.21 9.88 Inventories 0.00 0.50 0.00 0.00 Sundry Debtors 4.10 4.15 5.89 16.49 Cash & Bank 10.27 7.42 1.06 0.33 Other Current Assets 5.56 0.07 0.18 0.03 Short Term Loans & Adv. 5.56 4.63 3.25 0.95 Net Current Assets 6.54 -2.30 28.98 10.76 Total Assets 40.16 42.79 38.48 29.45

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 37.32 21.60 -18.67 12.48 5.65 -0.90 5.43 -2.55 0.13 3.59 PBT 15.47 7.55 11.07 7.84 4.78 1.01 3.39 1.37 4.15 5.09 Adjustment 23.34 23.97 28.29 13.73 3.67 2.47 0.07 -0.32 8.66 2.47 Changes in Working Capital 2.05 -7.69 -54.90 -5.80 -3.09 -3.29 3.40 -3.18 -11.01 -2.16 Cash after chg. in Working capital 40.86 23.83 -15.54 15.77 5.37 0.20 6.86 -2.14 1.80 5.39 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.54 -2.23 -3.13 -3.28 0.28 -1.10 -1.43 -0.41 -1.68 -1.80 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.31 -8.39 -10.84 -3.82 -10.08 4.82 2.00 -12.31 -0.68 -5.51 Net Fixed Assets -8.33 14.90 -0.12 -141.98 -9.90 -1.48 -0.18 -0.17 -0.20 -2.52 Net Investments 0.08 34.63 -11.52 -2.43 -7.22 7.88 1.86 -13.06 -1.15 -9.40 Others -1.06 -57.92 0.80 140.59 7.04 -1.58 0.32 0.92 0.67 6.41 Cash from Financing Activity -22.57 -13.64 29.86 -9.82 -1.89 0.50 -2.25 15.27 0.28 0.33 Net Cash Inflow / Outflow 5.44 -0.43 0.35 -1.16 -6.32 4.41 5.18 0.42 -0.28 -1.59 Opening Cash & Equivalents 2.71 3.15 2.79 3.95 10.27 5.86 0.68 0.26 0.54 2.13 Closing Cash & Equivalent 8.16 2.71 3.15 2.79 3.95 10.27 5.86 0.68 0.26 0.54

Description Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -0.45 3.76 -3.07 -0.66 PBT 3.57 1.07 1.08 4.07 Adjustment -0.24 -0.36 -0.58 8.64 Changes in Working Capital -2.74 4.51 -3.16 -11.70 Cash after chg. in Working capital 0.58 5.23 -2.66 1.01 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -1.03 -1.47 -0.41 -1.68 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 9.30 2.17 -13.50 0.01 Net Fixed Assets -1.48 -0.18 -0.17 Net Investments 7.88 1.86 -13.06 Others 2.90 0.49 -0.27 Cash from Financing Activity -5.99 0.44 17.29 0.45 Net Cash Inflow / Outflow 2.86 6.36 0.72 -0.21 Opening Cash & Equivalents 7.42 1.06 0.33 0.54 Closing Cash & Equivalent 10.27 7.42 1.06 0.33

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 55.91 45.02 41.16 29.89 24.75 22.06 22.54 20.82 12.92 2259.02 ROA 6.99% 2.62% 4.20% 4.61% 6.77% -1.41% 7.18% 2.93% 9.63% 15.23% ROE 22.63% 10.06% 20.33% 18.81% 11.62% -2.16% 10.43% 5.50% 27.23% 49.14% ROCE 30.95% 23.99% 40.31% 31.70% 17.43% 4.38% 13.09% 9.54% 41.73% 68.65% Fixed Asset Turnover 1.74 1.11 1.27 1.26 8.25 18.20 14.28 5.57 19.39 19.69 Receivable days 56.74 55.85 29.20 35.08 15.20 15.37 27.85 195.98 71.18 85.05 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 611.56 2433.68 0.00 0.00 0.00 0.00 16.90 189.59 80.88 139.83 Cash Conversion Cycle -554.83 -2377.83 29.20 35.08 15.20 15.37 10.95 6.39 -9.69 -54.78 Total Debt/Equity 0.13 0.23 0.17 0.17 0.16 0.19 0.16 0.26 0.26 0.23 Interest Cover 3.20 1.97 2.24 3.16 8.21 4.48 7.67 3.01 8.02 15.73

Description Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 22.06 20.74 20.51 12.83 ROA 3.49% 2.00% 1.90% 8.18% ROE 5.95% 3.47% 3.83% 23.35% ROCE 13.05% 5.71% 8.25% 37.38% Fixed Asset Turnover 57.89 25.17 5.37 18.90 Receivable days 18.48 30.78 202.13 89.07 Inventory Days 0.00 3.08 0.00 0.00 Payable days 7.57 25.34 201.92 90.52 Cash Conversion Cycle 10.91 8.52 0.21 -1.45 Total Debt/Equity 0.19 0.44 0.40 0.21 Interest Cover 6.99 2.29 2.37 7.85

Top Investors:

circuitforge solutions private limited

kirtimaan trading private limited

rajanbhai bipinbhai shah

meru investment fund pcc-cell 1

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback