Nifty

:

25763.35

Sensex

:

83978.49

41.25 (0.16%)
39.78 (0.05%)

Login

Nifty
Sensex

:
:

25763.35
83978.49

41.25 (0.16%)
39.78 (0.05%)

Riddhi Corporate Services Ltd.

BPO/ITeS

Rating :

71/99

BSE: 540590 | NSE: Not Listed

Watchlist

NSE BSE

73.48

03-Nov-2025

Open
High
Low
Previous Close

70.99
75
68.06
71.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

17579
1290967
75
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

87.20
6.57
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

76.07
N/A
1.24

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

20.42
16.62
16.95

EBITDA CAGR (%)

10 Years
5 Years
3 Years

23.08
53.66
40.32

PAT CAGR (%)

10 Years
5 Years
3 Years

6.53
-
-4.17

P:E (Median)

8 Years
5 Years
3 Years

23.61
20.34
18.48

P:BV (Average)

8 Years
5 Years
3 Years

4.54
4.39
3.67

EV:EBITDA (Average)

8 Years
5 Years
3 Years

12.69
8.17
4.72

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 107.11 62.11 72.45% 67.42 51.39 31.19% 59.68 30.32 96.83% 66.47 44.37 49.81%
Expenses 102.57 54.61 87.82% 59.42 44.79 32.66% 53.22 22.51 136.43% 59.03 37.45 57.62%
EBITDA 4.54 7.50 -39.47% 7.99 6.60 21.06% 6.47 7.81 -17.16% 7.45 6.92 7.66%
EBIDTM 4.24% 12.08% 11.86% 12.85% 10.84% 25.75% 11.20% 15.59%
Other Income 3.23 0.87 271.26% 2.89 1.52 90.13% 7.09 0.68 942.65% 0.80 1.49 -46.31%
Interest 1.73 1.81 -4.42% 1.68 1.86 -9.68% 1.77 1.85 -4.32% 1.77 1.98 -10.61%
Depreciation 4.56 4.46 2.24% 5.14 4.47 14.99% 4.51 4.50 0.22% 4.44 5.05 -12.08%
PBT 1.47 2.10 -30.00% 4.06 1.79 126.82% 7.28 2.14 240.19% 2.03 1.38 47.10%
Tax 0.15 0.52 -71.15% 1.70 0.96 77.08% -0.79 0.54 - 0.51 0.35 45.71%
PAT 1.32 1.59 -16.98% 2.37 0.83 185.54% 8.06 1.60 403.75% 1.53 1.03 48.54%
PATM 1.23% 2.55% 3.51% 1.62% 13.51% 5.27% 2.30% 2.33%
EPS 1.11 1.33 -16.54% 1.99 0.70 184.29% 6.78 1.34 405.97% 1.28 0.87 47.13%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 300.68 173.87 200.17 108.71 85.54 80.62 50.26 19.97 67.48 41.80 27.12 Net Sales Growth 59.77% -13.14% 84.13% 27.09% 6.10% 60.41% 151.68% -70.41% 61.44% 54.13% Cost Of Goods Sold 96.43 2.44 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 204.25 171.44 200.17 108.71 85.54 80.62 50.26 19.97 67.48 41.80 27.12 GP Margin 67.93% 98.60% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 274.24 144.66 166.77 103.34 81.80 77.21 47.97 18.63 64.59 36.33 23.46 Power & Fuel Cost - 0.61 0.56 0.33 0.20 0.29 0.13 0.19 0.46 0.37 0.00 % Of Sales - 0.35% 0.28% 0.30% 0.23% 0.36% 0.26% 0.95% 0.68% 0.89% 0% Employee Cost - 62.02 117.38 51.83 46.25 50.55 32.50 9.28 17.17 3.56 1.54 % Of Sales - 35.67% 58.64% 47.68% 54.07% 62.70% 64.66% 46.47% 25.44% 8.52% 5.68% Manufacturing Exp. - 36.19 2.21 15.05 18.33 16.08 0.06 2.01 17.59 17.24 14.10 % Of Sales - 20.81% 1.10% 13.84% 21.43% 19.95% 0.12% 10.07% 26.07% 41.24% 51.99% General & Admin Exp. - 22.30 35.06 28.42 12.15 5.96 12.81 5.77 12.08 9.67 5.50 % Of Sales - 12.83% 17.52% 26.14% 14.20% 7.39% 25.49% 28.89% 17.90% 23.13% 20.28% Selling & Distn. Exp. - 7.66 10.29 6.79 0.52 3.51 1.26 1.16 8.24 2.65 2.32 % Of Sales - 4.41% 5.14% 6.25% 0.61% 4.35% 2.51% 5.81% 12.21% 6.34% 8.55% Miscellaneous Exp. - 0.76 1.27 0.92 4.11 0.54 0.97 0.00 8.73 2.44 2.32 % Of Sales - 0.44% 0.63% 0.85% 4.80% 0.67% 1.93% 0% 12.94% 5.84% 0% EBITDA 26.45 29.21 33.40 5.37 3.74 3.41 2.29 1.34 2.89 5.47 3.66 EBITDA Margin 8.80% 16.80% 16.69% 4.94% 4.37% 4.23% 4.56% 6.71% 4.28% 13.09% 13.50% Other Income 14.01 5.38 6.60 17.16 4.33 1.50 1.88 1.06 2.38 0.45 0.47 Interest 6.95 7.78 8.96 3.63 0.66 0.29 0.51 0.68 0.59 0.35 0.11 Depreciation 18.65 19.27 19.98 11.06 2.63 0.29 0.27 0.35 0.52 0.49 0.41 PBT 14.84 7.55 11.07 7.84 4.78 4.32 3.39 1.37 4.15 5.09 3.60 Tax 1.57 2.41 2.65 2.00 1.69 1.56 0.82 0.43 1.66 1.97 0.87 Tax Rate 10.58% 31.92% 23.94% 25.51% 35.36% 154.46% 24.19% 31.39% 40.00% 38.70% 24.17% PAT 13.28 5.14 8.42 5.84 3.09 -0.55 2.57 0.94 2.49 3.12 2.73 PAT before Minority Interest 13.28 5.14 8.42 5.84 3.09 -0.55 2.57 0.94 2.49 3.12 2.73 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 4.42% 2.96% 4.21% 5.37% 3.61% -0.68% 5.11% 4.71% 3.69% 7.46% 10.07% PAT Growth 162.97% -38.95% 44.18% 89.00% - - 173.40% -62.25% -20.19% 14.29% EPS 11.16 4.32 7.08 4.91 2.60 -0.46 2.16 0.79 2.09 2.62 2.29

Description TTM Mar 20 Mar 19 Mar 18 Mar 17
Net Sales - 81.47 59.53 20.20 67.58 Net Sales Growth - 36.86% 194.70% -70.11% Cost Of Goods Sold - 0.24 6.68 0.00 0.00 Gross Profit - 81.23 52.85 20.20 67.58 GP Margin - 99.71% 88.78% 100% 100% Total Expenditure - 78.38 59.22 19.13 64.79 Power & Fuel Cost - 0.29 0.13 0.19 0.46 % Of Sales - 0.36% 0.22% 0.94% 0.68% Employee Cost - 50.71 32.84 9.49 17.26 % Of Sales - 62.24% 55.17% 46.98% 25.54% Manufacturing Exp. - 16.11 0.08 2.06 17.59 % Of Sales - 19.77% 0.13% 10.20% 26.03% General & Admin Exp. - 6.28 13.27 5.96 12.18 % Of Sales - 7.71% 22.29% 29.50% 18.02% Selling & Distn. Exp. - 3.51 1.67 1.17 8.24 % Of Sales - 4.31% 2.81% 5.79% 12.19% Miscellaneous Exp. - 0.91 4.30 0.02 8.74 % Of Sales - 1.12% 7.22% 0.10% 12.93% EBITDA - 3.09 0.31 1.07 2.79 EBITDA Margin - 3.79% 0.52% 5.30% 4.13% Other Income - 1.82 1.96 1.22 2.40 Interest - 0.59 0.83 0.79 0.59 Depreciation - 0.35 0.37 0.43 0.52 PBT - 3.96 1.07 1.08 4.07 Tax - 2.12 0.26 0.43 1.66 Tax Rate - 59.55% 24.30% 39.81% 40.79% PAT - 1.50 0.97 0.66 2.42 PAT before Minority Interest - 1.45 0.81 0.65 2.41 Minority Interest - 0.05 0.16 0.01 0.01 PAT Margin - 1.84% 1.63% 3.27% 3.58% PAT Growth - 54.64% 46.97% -72.73% EPS - 1.26 0.82 0.55 2.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 56.00 51.43 34.00 28.15 25.09 25.64 23.69 10.40 7.91 4.79 Share Capital 11.87 11.87 11.38 11.38 11.38 11.38 3.25 2.30 0.01 0.01 Total Reserves 41.59 37.03 22.62 16.78 13.71 14.26 20.44 8.10 7.90 4.78 Non-Current Liabilities 90.03 99.52 118.76 3.00 1.68 0.67 5.68 2.04 1.59 1.15 Secured Loans 0.07 0.11 0.00 0.00 0.00 0.01 5.33 0.71 0.25 0.13 Unsecured Loans 0.00 0.00 0.00 0.01 0.01 0.01 0.38 1.38 1.37 1.22 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 49.48 47.03 49.79 20.07 13.39 11.33 4.66 17.48 12.35 13.17 Trade Payables 18.03 14.50 16.18 6.98 1.32 0.31 2.86 11.14 8.60 10.40 Other Current Liabilities 15.82 20.70 24.33 7.52 5.44 6.99 0.09 2.11 1.00 1.36 Short Term Borrowings 12.19 8.08 5.78 4.45 4.77 4.04 0.49 0.50 0.03 0.00 Short Term Provisions 3.44 3.75 3.49 1.12 1.87 0.00 1.22 3.74 2.72 1.41 Total Liabilities 195.51 197.98 202.55 51.22 40.16 37.64 34.03 29.92 21.85 19.11 Net Block 104.18 119.78 139.91 8.99 2.03 0.62 0.77 1.11 1.43 0.86 Gross Block 160.81 157.14 157.29 15.31 5.41 3.44 3.59 3.58 3.38 0.86 Accumulated Depreciation 56.63 37.36 17.38 6.32 3.38 2.82 2.82 2.47 1.95 0.00 Non Current Assets 142.61 156.70 164.29 35.82 20.23 24.61 2.03 1.77 1.99 1.49 Capital Work in Progress 0.00 0.27 0.00 0.00 0.00 0.49 0.16 0.00 0.00 0.00 Non Current Investment 36.42 35.04 23.52 21.09 13.87 21.75 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 2.01 1.62 0.86 5.74 4.33 1.74 1.10 0.67 0.56 0.63 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 52.86 41.23 38.25 15.41 19.93 13.03 32.00 28.15 19.87 17.62 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 23.61 10.55 9.40 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 36.90 14.16 17.87 3.03 4.10 2.69 4.98 16.47 9.85 9.63 Cash & Bank 2.71 3.15 2.79 3.95 10.27 5.86 0.68 0.26 0.54 6.70 Other Current Assets 13.24 0.02 0.00 0.00 5.56 4.48 2.73 0.87 0.08 1.29 Short Term Loans & Adv. 13.20 23.92 17.60 8.43 5.56 4.48 2.73 0.87 0.08 1.29 Net Current Assets 3.38 -5.79 -11.54 -4.66 6.54 1.70 27.33 10.67 7.51 4.45 Total Assets 195.50 197.98 202.54 51.23 40.16 37.64 34.03 29.92 21.86 19.11

Description Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 25.09 23.59 23.33 10.33 Share Capital 11.38 11.38 3.25 2.30 Total Reserves 13.71 12.21 20.08 8.03 Non-Current Liabilities 1.68 0.12 9.39 2.04 Secured Loans 0.00 0.01 9.04 0.71 Unsecured Loans 0.01 0.01 0.38 1.38 Long Term Provisions 0.00 0.00 0.00 0.00 Current Liabilities 13.39 19.08 5.61 16.92 Trade Payables 1.32 1.62 4.24 11.07 Other Current Liabilities 5.44 7.23 0.11 2.11 Short Term Borrowings 4.77 10.23 0.00 0.00 Short Term Provisions 1.87 0.00 1.26 3.74 Total Liabilities 40.16 42.79 38.49 29.46 Net Block 2.03 0.78 1.05 1.11 Gross Block 2.03 0.78 3.94 3.58 Accumulated Depreciation 0.00 0.00 2.90 2.47 Non Current Assets 20.23 26.01 3.89 1.77 Capital Work in Progress 0.00 0.71 0.16 0.00 Non Current Investment 13.87 22.50 0.00 0.00 Long Term Loans & Adv. 4.33 2.02 2.68 0.67 Other Non Current Assets 0.00 0.00 0.00 0.00 Current Assets 19.93 16.78 34.59 27.68 Current Investments 0.00 0.00 24.21 9.88 Inventories 0.00 0.50 0.00 0.00 Sundry Debtors 4.10 4.15 5.89 16.49 Cash & Bank 10.27 7.42 1.06 0.33 Other Current Assets 5.56 0.07 0.18 0.03 Short Term Loans & Adv. 5.56 4.63 3.25 0.95 Net Current Assets 6.54 -2.30 28.98 10.76 Total Assets 40.16 42.79 38.48 29.45

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 5.25 -18.67 12.48 5.65 -0.90 5.43 -2.55 0.13 3.59 2.65 PBT 7.55 11.07 7.84 4.78 1.01 3.39 1.37 4.15 5.09 3.60 Adjustment 23.99 28.29 13.73 3.67 2.47 0.07 -0.32 8.66 2.47 0.09 Changes in Working Capital -24.06 -54.90 -5.80 -3.09 -3.29 3.40 -3.18 -11.01 -2.16 -0.23 Cash after chg. in Working capital 7.48 -15.54 15.77 5.37 0.20 6.86 -2.14 1.80 5.39 3.47 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.23 -3.13 -3.28 0.28 -1.10 -1.43 -0.41 -1.68 -1.80 -0.82 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.41 -10.84 -3.82 -10.08 4.82 2.00 -12.31 -0.68 -5.51 -0.01 Net Fixed Assets -3.40 -0.12 -141.98 -9.90 -1.48 -0.18 -0.17 -0.20 -2.52 -0.03 Net Investments -1.38 -11.52 -2.43 -7.22 7.88 1.86 -13.06 -1.15 -9.40 0.00 Others -3.63 0.80 140.59 7.04 -1.58 0.32 0.92 0.67 6.41 0.02 Cash from Financing Activity 2.73 29.86 -9.82 -1.89 0.50 -2.25 15.27 0.28 0.33 -0.33 Net Cash Inflow / Outflow -0.43 0.35 -1.16 -6.32 4.41 5.18 0.42 -0.28 -1.59 2.31 Opening Cash & Equivalents 3.15 2.79 3.95 10.27 5.86 0.68 0.26 0.54 2.13 4.38 Closing Cash & Equivalent 2.71 3.15 2.79 3.95 10.27 5.86 0.68 0.26 0.54 6.70

Description Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity -0.45 3.76 -3.07 -0.66 PBT 3.57 1.07 1.08 4.07 Adjustment -0.24 -0.36 -0.58 8.64 Changes in Working Capital -2.74 4.51 -3.16 -11.70 Cash after chg. in Working capital 0.58 5.23 -2.66 1.01 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -1.03 -1.47 -0.41 -1.68 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity 9.30 2.17 -13.50 0.01 Net Fixed Assets -1.48 -0.18 -0.17 Net Investments 7.88 1.86 -13.06 Others 2.90 0.49 -0.27 Cash from Financing Activity -5.99 0.44 17.29 0.45 Net Cash Inflow / Outflow 2.86 6.36 0.72 -0.21 Opening Cash & Equivalents 7.42 1.06 0.33 0.54 Closing Cash & Equivalent 10.27 7.42 1.06 0.33

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 45.02 41.16 29.89 24.75 22.06 22.54 20.82 12.92 2259.02 1368.77 ROA 2.62% 4.20% 4.61% 6.77% -1.41% 7.18% 2.93% 9.63% 15.23% 16.46% ROE 10.06% 20.33% 18.81% 11.62% -2.16% 10.43% 5.50% 27.23% 49.14% 79.77% ROCE 23.99% 40.31% 31.70% 17.43% 4.38% 13.09% 9.54% 41.73% 68.65% 76.04% Fixed Asset Turnover 1.09 1.27 1.26 8.25 18.20 14.28 5.57 19.39 19.69 31.99 Receivable days 53.59 29.20 35.08 15.20 15.37 27.85 195.98 71.18 85.05 116.87 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 2433.68 0.00 0.00 0.00 0.00 16.90 189.59 80.88 139.83 185.30 Cash Conversion Cycle -2380.09 29.20 35.08 15.20 15.37 10.95 6.39 -9.69 -54.78 -68.43 Total Debt/Equity 0.23 0.17 0.17 0.16 0.19 0.16 0.26 0.26 0.23 0.28 Interest Cover 1.97 2.24 3.16 8.21 4.48 7.67 3.01 8.02 15.73 33.70

Description Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 22.06 20.74 20.51 12.83 ROA 3.49% 2.00% 1.90% 8.18% ROE 5.95% 3.47% 3.83% 23.35% ROCE 13.05% 5.71% 8.25% 37.38% Fixed Asset Turnover 57.89 25.17 5.37 18.90 Receivable days 18.48 30.78 202.13 89.07 Inventory Days 0.00 3.08 0.00 0.00 Payable days 7.57 25.34 201.92 90.52 Cash Conversion Cycle 10.91 8.52 0.21 -1.45 Total Debt/Equity 0.19 0.44 0.40 0.21 Interest Cover 6.99 2.29 2.37 7.85

Top Investors:

circuitforge solutions private limited

kirtimaan trading private limited

rajanbhai bipinbhai shah

meru investment fund pcc-cell 1

Annual Reports:

News Update:

Riddhi Corp. Service - Quarterly Results
13th Aug 2025, 19:51 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback