Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Trading

Rating :
N/A

BSE: 524480 | NSE: Not Listed

580.30
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  594.95
  •  608.95
  •  570.10
  •  613.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1597
  •  9.24
  •  761.00
  •  472.10

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 369.82
  • 15.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 476.34
  • 0.58%
  • 0.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.54%
  • 1.53%
  • 9.57%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 14.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.10
  • -14.20
  • 6.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -41.07
  • -31.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.11
  • 12.79
  • -0.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.92
  • 5.91
  • 7.11

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.21
  • 0.19
  • 0.22

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.37
  • 6.73
  • 6.03

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
44.33
135.52
-67.29%
48.90
18.13
169.72%
14.26
63.63
-77.59%
50.69
70.25
-27.84%
Expenses
45.09
133.05
-66.11%
42.49
14.40
195.07%
14.48
63.43
-77.17%
53.71
73.63
-27.05%
EBITDA
-0.76
2.48
-
6.41
3.73
71.85%
-0.22
0.19
-
-3.02
-3.38
-
EBIDTM
-1.71%
1.83%
13.11%
20.56%
-1.53%
0.31%
-5.96%
-4.82%
Other Income
20.22
20.20
0.10%
21.23
22.63
-6.19%
20.17
22.12
-8.82%
15.98
16.43
-2.74%
Interest
2.51
2.08
20.67%
2.92
2.75
6.18%
1.76
2.28
-22.81%
1.74
1.92
-9.38%
Depreciation
2.16
2.70
-20.00%
2.04
2.72
-25.00%
2.19
2.67
-17.98%
2.66
2.97
-10.44%
PBT
14.80
17.90
-17.32%
22.68
20.88
8.62%
16.01
17.37
-7.83%
8.55
8.16
4.78%
Tax
-4.25
8.80
-
7.55
8.88
-14.98%
-10.22
10.14
-
-20.31
-1.99
-
PAT
19.04
9.10
109.23%
15.12
12.00
26.00%
26.23
7.22
263.30%
28.86
10.15
184.33%
PATM
42.96%
6.71%
30.93%
66.21%
183.90%
11.35%
56.93%
14.45%
EPS
-50.56
9.29
-
18.93
11.81
60.29%
33.84
12.21
177.15%
32.19
-93.58
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
158.18
267.98
172.93
223.30
497.65
576.30
681.81
803.96
508.08
342.00
Net Sales Growth
-44.99%
54.96%
-22.56%
-55.13%
-13.65%
-15.47%
-15.19%
58.23%
48.56%
 
Cost Of Goods Sold
118.53
221.73
135.39
170.95
368.40
343.19
380.81
625.38
318.42
211.69
Gross Profit
39.65
46.25
37.55
52.35
129.25
233.11
301.00
178.59
189.66
130.31
GP Margin
25.07%
17.26%
21.71%
23.44%
25.97%
40.45%
44.15%
22.21%
37.33%
38.10%
Total Expenditure
155.77
264.60
172.77
200.29
511.28
528.76
604.92
1,073.01
559.69
349.12
Power & Fuel Cost
-
3.87
4.51
2.30
58.90
58.52
88.65
85.42
74.28
48.75
% Of Sales
-
1.44%
2.61%
1.03%
11.84%
10.15%
13.00%
10.62%
14.62%
14.25%
Employee Cost
-
8.08
7.59
6.31
22.38
25.10
24.17
20.89
20.38
13.35
% Of Sales
-
3.02%
4.39%
2.83%
4.50%
4.36%
3.54%
2.60%
4.01%
3.90%
Manufacturing Exp.
-
13.51
13.59
9.17
46.12
73.65
51.17
34.56
40.59
56.87
% Of Sales
-
5.04%
7.86%
4.11%
9.27%
12.78%
7.51%
4.30%
7.99%
16.63%
General & Admin Exp.
-
6.14
4.87
3.43
7.22
14.93
22.05
12.54
13.20
9.05
% Of Sales
-
2.29%
2.82%
1.54%
1.45%
2.59%
3.23%
1.56%
2.60%
2.65%
Selling & Distn. Exp.
-
5.15
5.41
5.18
6.15
9.49
7.29
6.71
9.78
7.39
% Of Sales
-
1.92%
3.13%
2.32%
1.24%
1.65%
1.07%
0.83%
1.92%
2.16%
Miscellaneous Exp.
-
6.12
1.42
2.96
2.11
3.89
30.78
287.51
83.03
2.02
% Of Sales
-
2.28%
0.82%
1.33%
0.42%
0.67%
4.51%
35.76%
16.34%
0.59%
EBITDA
2.41
3.38
0.16
23.01
-13.63
47.54
76.89
-269.05
-51.61
-7.12
EBITDA Margin
1.52%
1.26%
0.09%
10.30%
-2.74%
8.25%
11.28%
-33.47%
-10.16%
-2.08%
Other Income
77.60
80.93
67.59
61.54
58.96
50.43
70.41
335.03
117.72
133.81
Interest
8.93
8.85
7.58
7.53
25.95
31.17
39.71
61.87
51.85
32.99
Depreciation
9.05
10.75
11.74
12.75
37.48
36.56
34.68
34.23
34.84
34.64
PBT
62.04
64.71
48.44
64.27
-18.09
30.24
72.91
-30.12
-20.58
59.06
Tax
-27.23
7.52
15.05
15.55
43.72
6.16
5.66
-38.99
24.73
15.17
Tax Rate
-43.89%
11.62%
31.07%
24.19%
-241.68%
20.37%
7.76%
129.45%
-120.17%
25.69%
PAT
89.25
60.02
62.76
60.82
-46.78
32.88
48.72
18.96
-42.79
40.15
PAT before Minority Interest
109.11
57.19
33.39
48.72
-61.81
24.08
67.25
8.87
-45.32
43.89
Minority Interest
19.86
2.83
29.37
12.10
15.03
8.80
-18.53
10.09
2.53
-3.74
PAT Margin
56.42%
22.40%
36.29%
27.24%
-9.40%
5.71%
7.15%
2.36%
-8.42%
11.74%
PAT Growth
132.00%
-4.37%
3.19%
-
-
-32.51%
156.96%
-
-
 
EPS
125.70
84.54
88.39
85.66
-65.89
46.31
68.62
26.70
-60.27
56.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,536.78
1,432.00
1,504.43
1,452.79
1,424.60
1,435.90
1,389.21
1,323.41
1,367.25
Share Capital
7.13
7.13
7.13
7.13
7.13
7.13
7.13
7.13
7.13
Total Reserves
1,529.65
1,424.87
1,497.31
1,445.66
1,417.47
1,428.77
1,382.08
1,316.28
1,360.12
Non-Current Liabilities
14.31
12.83
90.21
96.36
61.26
108.15
168.72
231.97
254.49
Secured Loans
0.71
1.48
72.46
80.41
85.26
115.52
150.70
189.24
209.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
13.84
0.00
16.49
Long Term Provisions
2.16
3.80
6.68
7.63
4.58
3.56
3.48
3.63
10.18
Current Liabilities
92.09
95.73
155.83
292.02
339.76
356.94
416.17
639.73
346.88
Trade Payables
7.51
9.81
54.06
80.67
75.83
77.94
75.65
114.45
116.60
Other Current Liabilities
6.36
1.92
25.63
70.01
97.64
62.76
62.81
60.27
35.70
Short Term Borrowings
68.99
78.40
67.66
128.89
145.65
201.08
275.40
454.87
193.09
Short Term Provisions
9.23
5.61
8.49
12.45
20.64
15.17
2.31
10.14
1.48
Total Liabilities
1,698.10
1,598.29
1,837.55
1,940.54
1,959.02
2,065.65
2,141.64
2,372.67
2,075.16
Net Block
382.56
391.99
737.67
770.02
747.53
723.33
743.69
769.18
782.94
Gross Block
598.12
613.43
1,096.87
1,096.62
1,038.43
978.61
964.59
955.84
934.76
Accumulated Depreciation
213.72
221.44
359.20
326.60
290.91
255.28
220.89
186.66
151.82
Non Current Assets
1,095.11
965.48
1,298.49
1,340.90
975.57
1,130.94
1,072.14
1,026.12
951.66
Capital Work in Progress
0.00
0.00
0.00
0.08
65.74
56.57
16.44
1.72
1.75
Non Current Investment
295.52
208.95
198.17
173.76
144.42
325.13
294.86
219.87
154.91
Long Term Loans & Adv.
411.30
364.52
362.63
397.04
17.87
25.92
17.14
35.35
12.06
Other Non Current Assets
5.74
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
454.47
489.95
539.06
599.64
983.45
934.71
1,069.50
1,346.55
1,123.49
Current Investments
43.88
0.00
0.00
1.72
13.57
26.91
175.55
749.11
762.24
Inventories
4.73
4.70
56.15
218.23
206.03
443.32
368.20
369.92
32.33
Sundry Debtors
22.79
42.96
50.53
102.13
246.48
48.79
50.16
44.79
139.57
Cash & Bank
0.29
10.98
0.22
2.68
32.35
4.82
1.83
4.89
3.41
Other Current Assets
382.79
2.03
51.61
42.86
485.03
410.87
473.76
177.83
185.94
Short Term Loans & Adv.
377.34
429.29
380.56
232.03
449.64
382.87
450.93
155.63
179.05
Net Current Assets
362.38
394.22
383.23
307.62
643.69
577.77
653.34
706.82
776.61
Total Assets
1,549.58
1,455.43
1,837.55
1,940.54
1,959.02
2,065.65
2,141.64
2,372.67
2,075.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
8.91
0.54
161.27
129.95
116.33
-1.29
-33.53
-283.68
0.21
PBT
51.39
-69.86
17.77
-18.09
30.24
74.68
-30.12
-20.58
59.06
Adjustment
-46.02
79.46
5.76
11.39
25.09
23.09
48.68
55.80
3.73
Changes in Working Capital
19.78
6.50
159.03
140.08
84.31
-90.40
-36.80
-317.87
-60.99
Cash after chg. in Working capital
25.14
16.09
182.57
133.39
139.64
7.37
-18.24
-282.65
1.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-16.23
-15.56
-21.29
-3.44
-23.31
-8.65
-15.29
-1.03
-1.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
21.05
8.33
-70.53
-91.12
29.81
163.44
268.56
64.97
-67.25
Net Fixed Assets
15.62
0.31
9.48
14.61
-1.46
-10.78
-2.56
-14.88
Net Investments
-165.75
-362.64
62.79
156.16
171.24
-22.87
534.63
-261.29
Others
171.18
370.66
-142.80
-261.89
-139.97
197.09
-263.51
341.14
Cash from Financing Activity
-40.63
1.93
-94.20
-107.76
-131.42
-168.99
-263.42
191.55
-55.27
Net Cash Inflow / Outflow
-10.68
10.80
-3.46
-68.94
14.72
-6.84
-28.39
-27.16
-122.30
Opening Cash & Equivalents
10.91
0.12
3.57
71.53
17.33
8.09
29.62
31.45
42.58
Closing Cash & Equivalent
0.23
10.91
0.12
2.58
32.05
1.25
1.23
4.29
1.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2155.46
2008.50
2110.10
2037.66
1998.12
2013.04
1947.59
1855.36
1916.82
ROA
3.30%
1.89%
2.58%
-3.17%
1.20%
3.20%
0.39%
-2.04%
2.12%
ROE
3.85%
2.27%
3.29%
-4.30%
1.68%
4.76%
0.65%
-3.37%
3.21%
ROCE
4.71%
3.53%
4.30%
0.47%
3.53%
6.17%
1.64%
1.64%
5.08%
Fixed Asset Turnover
0.44
0.20
0.20
0.47
0.57
0.70
0.84
0.54
0.37
Receivable days
44.78
98.66
124.76
127.84
93.50
26.49
21.54
66.00
148.45
Inventory Days
6.42
64.22
224.25
155.58
205.64
217.22
167.42
144.00
34.39
Payable days
14.25
86.09
143.83
77.52
81.77
43.92
43.34
83.01
119.64
Cash Conversion Cycle
36.95
76.79
205.18
205.90
217.37
199.78
145.62
126.99
63.20
Total Debt/Equity
0.05
0.06
0.10
0.16
0.19
0.25
0.34
0.52
0.33
Interest Cover
8.31
7.39
9.54
0.30
1.97
2.84
0.51
0.60
2.79

News Update:


  • Riddhi Siddhi Gluco - Quarterly Results
    5th Feb 2025, 18:07 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.