Nifty
Sensex
:
:
23118.60
74003.82
-279.50 (-1.19%)
-777.94 (-1.04%)

Trading

Rating :
61/99

BSE: 524480 | NSE: Not Listed

750.40
15-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  735
  •  774.95
  •  730
  •  740.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  867
  •  652696
  •  774.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 535.02
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 708.06
  • 0.40%
  • 0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 75.00%
  • 4.03%
  • 11.00%
  • FII
  • DII
  • Others
  • 2.67%
  • 0.01%
  • 7.29%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.84
  • -22.91
  • -7.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 65.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.19
  • 44.08
  • 8.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.25
  • 6.27
  • 6.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.20
  • 0.23
  • 0.27

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.05
  • 6.71
  • 7.02

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
89.87
154.61
-41.87%
9.05
28.02
-67.70%
40.08
44.33
-9.59%
32.10
48.90
-34.36%
Expenses
92.53
154.87
-40.25%
17.11
31.47
-45.63%
45.61
45.09
1.15%
30.55
42.49
-28.10%
EBITDA
-2.66
-0.26
-
-8.06
-3.45
-
-5.53
-0.76
-
1.55
6.41
-75.82%
EBIDTM
-2.96%
-0.17%
-89.01%
-12.30%
-13.79%
-1.71%
4.84%
13.11%
Other Income
16.99
21.17
-19.74%
11.00
26.14
-57.92%
14.29
20.22
-29.33%
22.13
21.23
4.24%
Interest
6.22
3.74
66.31%
4.49
2.56
75.39%
4.19
2.51
66.93%
5.13
2.92
75.68%
Depreciation
2.30
2.05
12.20%
2.04
2.14
-4.67%
2.08
2.16
-3.70%
2.06
2.04
0.98%
PBT
5.81
15.13
-61.60%
-3.58
18.00
-
2.50
14.80
-83.11%
16.49
22.68
-27.29%
Tax
1.99
5.53
-64.01%
1.37
15.35
-91.07%
2.10
-4.25
-
1.15
7.55
-84.77%
PAT
3.83
9.60
-60.10%
-4.94
2.65
-
0.39
19.04
-97.95%
15.34
15.12
1.46%
PATM
4.26%
6.21%
-54.60%
9.46%
0.98%
42.96%
47.78%
30.93%
EPS
4.58
11.61
-60.55%
-35.79
5.09
-
-1.64
-50.56
-
19.54
18.93
3.22%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
171.10
135.51
267.98
172.93
223.30
497.65
576.30
681.81
803.96
508.08
342.00
Net Sales Growth
-37.98%
-49.43%
54.96%
-22.56%
-55.13%
-13.65%
-15.47%
-15.19%
58.23%
48.56%
 
Cost Of Goods Sold
144.89
94.03
221.73
135.39
170.95
368.40
343.19
380.81
625.38
318.42
211.69
Gross Profit
26.21
41.48
46.25
37.55
52.35
129.25
233.11
301.00
178.59
189.66
130.31
GP Margin
15.32%
30.61%
17.26%
21.71%
23.44%
25.97%
40.45%
44.15%
22.21%
37.33%
38.10%
Total Expenditure
185.80
133.52
264.60
172.77
200.29
511.28
528.76
604.92
1,073.01
559.69
349.12
Power & Fuel Cost
-
4.29
3.87
4.51
2.30
58.90
58.52
88.65
85.42
74.28
48.75
% Of Sales
-
3.17%
1.44%
2.61%
1.03%
11.84%
10.15%
13.00%
10.62%
14.62%
14.25%
Employee Cost
-
8.20
8.08
7.59
6.31
22.38
25.10
24.17
20.89
20.38
13.35
% Of Sales
-
6.05%
3.02%
4.39%
2.83%
4.50%
4.36%
3.54%
2.60%
4.01%
3.90%
Manufacturing Exp.
-
13.98
13.51
13.59
9.17
46.12
73.65
51.17
34.56
40.59
56.87
% Of Sales
-
10.32%
5.04%
7.86%
4.11%
9.27%
12.78%
7.51%
4.30%
7.99%
16.63%
General & Admin Exp.
-
6.84
6.14
4.87
3.43
7.22
14.93
22.05
12.54
13.20
9.05
% Of Sales
-
5.05%
2.29%
2.82%
1.54%
1.45%
2.59%
3.23%
1.56%
2.60%
2.65%
Selling & Distn. Exp.
-
4.56
5.15
5.41
5.18
6.15
9.49
7.29
6.71
9.78
7.39
% Of Sales
-
3.37%
1.92%
3.13%
2.32%
1.24%
1.65%
1.07%
0.83%
1.92%
2.16%
Miscellaneous Exp.
-
1.62
6.12
1.42
2.96
2.11
3.89
30.78
287.51
83.03
7.39
% Of Sales
-
1.20%
2.28%
0.82%
1.33%
0.42%
0.67%
4.51%
35.76%
16.34%
0.59%
EBITDA
-14.70
1.99
3.38
0.16
23.01
-13.63
47.54
76.89
-269.05
-51.61
-7.12
EBITDA Margin
-8.59%
1.47%
1.26%
0.09%
10.30%
-2.74%
8.25%
11.28%
-33.47%
-10.16%
-2.08%
Other Income
64.41
87.77
80.93
67.59
61.54
58.96
50.43
70.41
335.03
117.72
133.81
Interest
20.03
9.76
8.85
7.58
7.53
25.95
31.17
39.71
61.87
51.85
32.99
Depreciation
8.48
8.52
10.75
11.74
12.75
37.48
36.56
34.68
34.23
34.84
34.64
PBT
21.22
71.48
64.71
48.44
64.27
-18.09
30.24
72.91
-30.12
-20.58
59.06
Tax
6.61
8.43
7.52
15.05
15.55
43.72
6.16
5.66
-38.99
24.73
15.17
Tax Rate
31.15%
11.79%
11.62%
31.07%
24.19%
-241.68%
20.37%
7.76%
129.45%
-120.17%
25.69%
PAT
14.62
80.42
60.02
62.76
60.82
-46.78
32.88
48.72
18.96
-42.79
40.15
PAT before Minority Interest
22.40
63.05
57.19
33.39
48.72
-61.81
24.08
67.25
8.87
-45.32
43.89
Minority Interest
7.78
17.37
2.83
29.37
12.10
15.03
8.80
-18.53
10.09
2.53
-3.74
PAT Margin
8.54%
59.35%
22.40%
36.29%
27.24%
-9.40%
5.71%
7.15%
2.36%
-8.42%
11.74%
PAT Growth
-68.50%
33.99%
-4.37%
3.19%
-
-
-32.51%
156.96%
-
-
 
EPS
20.59
113.27
84.54
88.39
85.66
-65.89
46.31
68.62
26.70
-60.27
56.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,549.09
1,536.78
1,432.00
1,504.43
1,452.79
1,424.60
1,435.90
1,389.21
1,323.41
1,367.25
Share Capital
7.13
7.13
7.13
7.13
7.13
7.13
7.13
7.13
7.13
7.13
Total Reserves
1,541.96
1,529.65
1,424.87
1,497.31
1,445.66
1,417.47
1,428.77
1,382.08
1,316.28
1,360.12
Non-Current Liabilities
15.64
14.31
12.83
90.21
96.36
61.26
108.15
168.72
231.97
254.49
Secured Loans
0.00
0.71
1.48
72.46
80.41
85.26
115.52
150.70
189.24
209.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.84
0.00
16.49
Long Term Provisions
1.82
2.16
3.80
6.68
7.63
4.58
3.56
3.48
3.63
10.18
Current Liabilities
119.15
92.09
95.73
155.83
292.02
339.76
356.94
416.17
639.73
346.88
Trade Payables
7.58
7.51
9.81
54.06
80.67
75.83
77.94
75.65
114.45
116.60
Other Current Liabilities
6.03
6.36
1.92
25.63
70.01
97.64
62.76
62.81
60.27
35.70
Short Term Borrowings
98.41
68.99
78.40
67.66
128.89
145.65
201.08
275.40
454.87
193.09
Short Term Provisions
7.13
9.23
5.61
8.49
12.45
20.64
15.17
2.31
10.14
1.48
Total Liabilities
1,721.43
1,698.10
1,598.29
1,837.55
1,940.54
1,959.02
2,065.65
2,141.64
2,372.67
2,075.16
Net Block
434.20
382.56
391.99
737.67
770.02
747.53
723.33
743.69
769.18
782.94
Gross Block
658.28
598.12
613.43
1,096.87
1,096.62
1,038.43
978.61
964.59
955.84
934.76
Accumulated Depreciation
224.09
215.57
221.44
359.20
326.60
290.91
255.28
220.89
186.66
151.82
Non Current Assets
1,174.12
1,095.11
965.48
1,298.49
1,340.90
975.57
1,130.94
1,072.14
1,026.12
951.66
Capital Work in Progress
0.00
0.00
0.00
0.00
0.08
65.74
56.57
16.44
1.72
1.75
Non Current Investment
306.54
295.52
208.95
198.17
173.76
144.42
325.13
294.86
219.87
154.91
Long Term Loans & Adv.
427.27
411.30
364.52
362.63
397.04
17.87
25.92
17.14
35.35
12.06
Other Non Current Assets
6.12
5.74
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
463.60
454.47
489.95
539.06
599.64
983.45
934.71
1,069.50
1,346.55
1,123.49
Current Investments
0.00
43.88
0.00
0.00
1.72
13.57
26.91
175.55
749.11
762.24
Inventories
44.51
4.73
4.70
56.15
218.23
206.03
443.32
368.20
369.92
32.33
Sundry Debtors
12.32
22.79
42.96
50.53
102.13
246.48
48.79
50.16
44.79
139.57
Cash & Bank
0.23
0.29
10.98
0.22
2.68
32.35
4.82
1.83
4.89
3.41
Other Current Assets
406.54
5.45
2.03
51.61
274.89
485.03
410.87
473.76
177.83
185.94
Short Term Loans & Adv.
399.05
377.34
429.29
380.56
232.03
449.64
382.87
450.93
155.63
179.05
Net Current Assets
344.45
362.38
394.22
383.23
307.62
643.69
577.77
653.34
706.82
776.61
Total Assets
1,637.72
1,549.58
1,455.43
1,837.55
1,940.54
1,959.02
2,065.65
2,141.64
2,372.67
2,075.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-28.30
8.91
0.54
161.27
129.95
116.33
-1.29
-33.53
-283.68
0.21
PBT
-3.74
51.39
-69.86
17.77
-18.09
30.24
74.68
-30.12
-20.58
59.06
Adjustment
8.43
-46.02
79.46
5.76
11.39
25.09
23.09
48.68
55.80
3.73
Changes in Working Capital
-23.01
19.78
6.50
159.03
140.08
84.31
-90.40
-36.80
-317.87
-60.99
Cash after chg. in Working capital
-18.32
25.14
16.09
182.57
133.39
139.64
7.37
-18.24
-282.65
1.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.98
-16.23
-15.56
-21.29
-3.44
-23.31
-8.65
-15.29
-1.03
-1.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
20.61
21.05
8.33
-70.53
-91.12
29.81
163.44
268.56
64.97
-67.25
Net Fixed Assets
-60.16
15.62
0.31
9.48
14.61
-1.46
-10.78
-2.56
-14.88
Net Investments
-4.50
-165.75
-362.64
62.79
156.16
171.24
-22.87
534.63
-261.29
Others
85.27
171.18
370.66
-142.80
-261.89
-139.97
197.09
-263.51
341.14
Cash from Financing Activity
7.55
-40.63
1.93
-94.20
-107.76
-131.42
-168.99
-263.42
191.55
-55.27
Net Cash Inflow / Outflow
-0.14
-10.68
10.80
-3.46
-68.94
14.72
-6.84
-28.39
-27.16
-122.30
Opening Cash & Equivalents
0.23
10.91
0.12
3.57
71.53
17.33
8.09
29.62
31.45
42.58
Closing Cash & Equivalent
0.09
0.23
10.91
0.12
2.58
32.05
1.25
1.23
4.29
1.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2172.72
2155.46
2008.50
2110.10
2037.66
1998.12
2013.04
1947.59
1855.36
1916.82
ROA
3.54%
3.30%
1.89%
2.58%
-3.17%
1.20%
3.20%
0.39%
-2.04%
2.12%
ROE
4.09%
3.85%
2.27%
3.29%
-4.30%
1.68%
4.76%
0.65%
-3.37%
3.21%
ROCE
4.99%
4.71%
3.53%
4.30%
0.47%
3.53%
6.17%
1.64%
1.64%
5.08%
Fixed Asset Turnover
0.22
0.44
0.20
0.20
0.47
0.57
0.70
0.84
0.54
0.37
Receivable days
47.29
44.78
98.66
124.76
127.84
93.50
26.49
21.54
66.00
148.45
Inventory Days
66.32
6.42
64.22
224.25
155.58
205.64
217.22
167.42
144.00
34.39
Payable days
29.29
14.25
86.09
143.83
77.52
81.77
43.92
43.34
83.01
119.64
Cash Conversion Cycle
84.32
36.95
76.79
205.18
205.90
217.37
199.78
145.62
126.99
63.20
Total Debt/Equity
0.06
0.05
0.06
0.10
0.16
0.19
0.25
0.34
0.52
0.33
Interest Cover
8.33
8.31
7.39
9.54
0.30
1.97
2.84
0.51
0.60
2.79

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.