Nifty
Sensex
:
:
26046.95
85267.66
148.40 (0.57%)
449.53 (0.53%)

Trading

Rating :
57/99

BSE: 524480 | NSE: Not Listed

479.00
12-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  494.9
  •  494.9
  •  475.35
  •  475.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  170
  •  81267
  •  494.9
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 341.52
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 567.16
  • 0.63%
  • 0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.54%
  • 0.36%
  • 9.54%
  • FII
  • DII
  • Others
  • 0%
  • 0.01%
  • 15.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -8.84
  • -22.91
  • -7.81

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 65.56

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.19
  • 44.08
  • 8.62

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.25
  • -
  • 6.25

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.21
  • 0.21
  • 0.24

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.75
  • 6.79
  • 5.98

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
32.10
48.90
-34.36%
154.61
14.26
984.22%
28.02
50.69
-44.72%
44.33
135.52
-67.29%
Expenses
30.55
42.49
-28.10%
154.87
14.48
969.54%
31.47
53.71
-41.41%
45.09
133.05
-66.11%
EBITDA
1.55
6.41
-75.82%
-0.26
-0.22
-
-3.45
-3.02
-
-0.76
2.48
-
EBIDTM
4.84%
13.11%
-0.17%
-1.53%
-12.30%
-5.96%
-1.71%
1.83%
Other Income
22.13
21.23
4.24%
21.17
20.17
4.96%
26.14
15.98
63.58%
20.22
20.20
0.10%
Interest
5.13
2.92
75.68%
3.74
1.76
112.50%
2.56
1.74
47.13%
2.51
2.08
20.67%
Depreciation
2.06
2.04
0.98%
2.05
2.19
-6.39%
2.14
2.66
-19.55%
2.16
2.70
-20.00%
PBT
16.49
22.68
-27.29%
15.13
16.01
-5.50%
18.00
8.55
110.53%
14.80
17.90
-17.32%
Tax
1.15
7.55
-84.77%
5.53
-10.22
-
15.35
-20.31
-
-4.25
8.80
-
PAT
15.34
15.12
1.46%
9.60
26.23
-63.40%
2.65
28.86
-90.82%
19.04
9.10
109.23%
PATM
47.78%
30.93%
6.21%
183.90%
9.46%
56.93%
42.96%
6.71%
EPS
19.54
18.93
3.22%
11.61
33.84
-65.69%
5.09
32.19
-84.19%
-50.56
9.29
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
259.06
135.51
267.98
172.93
223.30
497.65
576.30
681.81
803.96
508.08
342.00
Net Sales Growth
3.89%
-49.43%
54.96%
-22.56%
-55.13%
-13.65%
-15.47%
-15.19%
58.23%
48.56%
 
Cost Of Goods Sold
222.31
94.03
221.73
135.39
170.95
368.40
343.19
380.81
625.38
318.42
211.69
Gross Profit
36.75
41.48
46.25
37.55
52.35
129.25
233.11
301.00
178.59
189.66
130.31
GP Margin
14.19%
30.61%
17.26%
21.71%
23.44%
25.97%
40.45%
44.15%
22.21%
37.33%
38.10%
Total Expenditure
261.98
133.52
264.60
172.77
200.29
511.28
528.76
604.92
1,073.01
559.69
349.12
Power & Fuel Cost
-
4.29
3.87
4.51
2.30
58.90
58.52
88.65
85.42
74.28
48.75
% Of Sales
-
3.17%
1.44%
2.61%
1.03%
11.84%
10.15%
13.00%
10.62%
14.62%
14.25%
Employee Cost
-
8.20
8.08
7.59
6.31
22.38
25.10
24.17
20.89
20.38
13.35
% Of Sales
-
6.05%
3.02%
4.39%
2.83%
4.50%
4.36%
3.54%
2.60%
4.01%
3.90%
Manufacturing Exp.
-
13.98
13.51
13.59
9.17
46.12
73.65
51.17
34.56
40.59
56.87
% Of Sales
-
10.32%
5.04%
7.86%
4.11%
9.27%
12.78%
7.51%
4.30%
7.99%
16.63%
General & Admin Exp.
-
6.84
6.14
4.87
3.43
7.22
14.93
22.05
12.54
13.20
9.05
% Of Sales
-
5.05%
2.29%
2.82%
1.54%
1.45%
2.59%
3.23%
1.56%
2.60%
2.65%
Selling & Distn. Exp.
-
4.56
5.15
5.41
5.18
6.15
9.49
7.29
6.71
9.78
7.39
% Of Sales
-
3.37%
1.92%
3.13%
2.32%
1.24%
1.65%
1.07%
0.83%
1.92%
2.16%
Miscellaneous Exp.
-
1.62
6.12
1.42
2.96
2.11
3.89
30.78
287.51
83.03
7.39
% Of Sales
-
1.20%
2.28%
0.82%
1.33%
0.42%
0.67%
4.51%
35.76%
16.34%
0.59%
EBITDA
-2.92
1.99
3.38
0.16
23.01
-13.63
47.54
76.89
-269.05
-51.61
-7.12
EBITDA Margin
-1.13%
1.47%
1.26%
0.09%
10.30%
-2.74%
8.25%
11.28%
-33.47%
-10.16%
-2.08%
Other Income
89.66
87.77
80.93
67.59
61.54
58.96
50.43
70.41
335.03
117.72
133.81
Interest
13.94
9.76
8.85
7.58
7.53
25.95
31.17
39.71
61.87
51.85
32.99
Depreciation
8.41
8.52
10.75
11.74
12.75
37.48
36.56
34.68
34.23
34.84
34.64
PBT
64.42
71.48
64.71
48.44
64.27
-18.09
30.24
72.91
-30.12
-20.58
59.06
Tax
17.78
8.43
7.52
15.05
15.55
43.72
6.16
5.66
-38.99
24.73
15.17
Tax Rate
27.60%
11.79%
11.62%
31.07%
24.19%
-241.68%
20.37%
7.76%
129.45%
-120.17%
25.69%
PAT
46.63
80.42
60.02
62.76
60.82
-46.78
32.88
48.72
18.96
-42.79
40.15
PAT before Minority Interest
64.02
63.05
57.19
33.39
48.72
-61.81
24.08
67.25
8.87
-45.32
43.89
Minority Interest
17.39
17.37
2.83
29.37
12.10
15.03
8.80
-18.53
10.09
2.53
-3.74
PAT Margin
18.00%
59.35%
22.40%
36.29%
27.24%
-9.40%
5.71%
7.15%
2.36%
-8.42%
11.74%
PAT Growth
-41.21%
33.99%
-4.37%
3.19%
-
-
-32.51%
156.96%
-
-
 
EPS
65.68
113.27
84.54
88.39
85.66
-65.89
46.31
68.62
26.70
-60.27
56.55

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,549.09
1,536.78
1,432.00
1,504.43
1,452.79
1,424.60
1,435.90
1,389.21
1,323.41
1,367.25
Share Capital
7.13
7.13
7.13
7.13
7.13
7.13
7.13
7.13
7.13
7.13
Total Reserves
1,541.96
1,529.65
1,424.87
1,497.31
1,445.66
1,417.47
1,428.77
1,382.08
1,316.28
1,360.12
Non-Current Liabilities
15.64
14.31
12.83
90.21
96.36
61.26
108.15
168.72
231.97
254.49
Secured Loans
0.00
0.71
1.48
72.46
80.41
85.26
115.52
150.70
189.24
209.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.84
0.00
16.49
Long Term Provisions
1.82
2.16
3.80
6.68
7.63
4.58
3.56
3.48
3.63
10.18
Current Liabilities
119.15
92.09
95.73
155.83
292.02
339.76
356.94
416.17
639.73
346.88
Trade Payables
7.58
7.51
9.81
54.06
80.67
75.83
77.94
75.65
114.45
116.60
Other Current Liabilities
6.03
6.36
1.92
25.63
70.01
97.64
62.76
62.81
60.27
35.70
Short Term Borrowings
98.41
68.99
78.40
67.66
128.89
145.65
201.08
275.40
454.87
193.09
Short Term Provisions
7.13
9.23
5.61
8.49
12.45
20.64
15.17
2.31
10.14
1.48
Total Liabilities
1,721.43
1,698.10
1,598.29
1,837.55
1,940.54
1,959.02
2,065.65
2,141.64
2,372.67
2,075.16
Net Block
434.20
382.56
391.99
737.67
770.02
747.53
723.33
743.69
769.18
782.94
Gross Block
658.28
598.12
613.43
1,096.87
1,096.62
1,038.43
978.61
964.59
955.84
934.76
Accumulated Depreciation
224.09
215.57
221.44
359.20
326.60
290.91
255.28
220.89
186.66
151.82
Non Current Assets
1,174.12
1,095.11
965.48
1,298.49
1,340.90
975.57
1,130.94
1,072.14
1,026.12
951.66
Capital Work in Progress
0.00
0.00
0.00
0.00
0.08
65.74
56.57
16.44
1.72
1.75
Non Current Investment
306.54
295.52
208.95
198.17
173.76
144.42
325.13
294.86
219.87
154.91
Long Term Loans & Adv.
427.27
411.30
364.52
362.63
397.04
17.87
25.92
17.14
35.35
12.06
Other Non Current Assets
6.12
5.74
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
463.60
454.47
489.95
539.06
599.64
983.45
934.71
1,069.50
1,346.55
1,123.49
Current Investments
0.00
43.88
0.00
0.00
1.72
13.57
26.91
175.55
749.11
762.24
Inventories
44.51
4.73
4.70
56.15
218.23
206.03
443.32
368.20
369.92
32.33
Sundry Debtors
12.32
22.79
42.96
50.53
102.13
246.48
48.79
50.16
44.79
139.57
Cash & Bank
0.23
0.29
10.98
0.22
2.68
32.35
4.82
1.83
4.89
3.41
Other Current Assets
406.54
5.45
2.03
51.61
274.89
485.03
410.87
473.76
177.83
185.94
Short Term Loans & Adv.
399.05
377.34
429.29
380.56
232.03
449.64
382.87
450.93
155.63
179.05
Net Current Assets
344.45
362.38
394.22
383.23
307.62
643.69
577.77
653.34
706.82
776.61
Total Assets
1,637.72
1,549.58
1,455.43
1,837.55
1,940.54
1,959.02
2,065.65
2,141.64
2,372.67
2,075.15

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-28.30
8.91
0.54
161.27
129.95
116.33
-1.29
-33.53
-283.68
0.21
PBT
-3.74
51.39
-69.86
17.77
-18.09
30.24
74.68
-30.12
-20.58
59.06
Adjustment
8.43
-46.02
79.46
5.76
11.39
25.09
23.09
48.68
55.80
3.73
Changes in Working Capital
-23.01
19.78
6.50
159.03
140.08
84.31
-90.40
-36.80
-317.87
-60.99
Cash after chg. in Working capital
-18.32
25.14
16.09
182.57
133.39
139.64
7.37
-18.24
-282.65
1.80
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.98
-16.23
-15.56
-21.29
-3.44
-23.31
-8.65
-15.29
-1.03
-1.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
20.61
21.05
8.33
-70.53
-91.12
29.81
163.44
268.56
64.97
-67.25
Net Fixed Assets
-60.16
15.62
0.31
9.48
14.61
-1.46
-10.78
-2.56
-14.88
Net Investments
-4.50
-165.75
-362.64
62.79
156.16
171.24
-22.87
534.63
-261.29
Others
85.27
171.18
370.66
-142.80
-261.89
-139.97
197.09
-263.51
341.14
Cash from Financing Activity
7.55
-40.63
1.93
-94.20
-107.76
-131.42
-168.99
-263.42
191.55
-55.27
Net Cash Inflow / Outflow
-0.14
-10.68
10.80
-3.46
-68.94
14.72
-6.84
-28.39
-27.16
-122.30
Opening Cash & Equivalents
0.23
10.91
0.12
3.57
71.53
17.33
8.09
29.62
31.45
42.58
Closing Cash & Equivalent
0.09
0.23
10.91
0.12
2.58
32.05
1.25
1.23
4.29
1.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
2172.72
2155.46
2008.50
2110.10
2037.66
1998.12
2013.04
1947.59
1855.36
1916.82
ROA
3.54%
3.30%
1.89%
2.58%
-3.17%
1.20%
3.20%
0.39%
-2.04%
2.12%
ROE
4.09%
3.85%
2.27%
3.29%
-4.30%
1.68%
4.76%
0.65%
-3.37%
3.21%
ROCE
4.99%
4.71%
3.53%
4.30%
0.47%
3.53%
6.17%
1.64%
1.64%
5.08%
Fixed Asset Turnover
0.22
0.44
0.20
0.20
0.47
0.57
0.70
0.84
0.54
0.37
Receivable days
47.29
44.78
98.66
124.76
127.84
93.50
26.49
21.54
66.00
148.45
Inventory Days
66.32
6.42
64.22
224.25
155.58
205.64
217.22
167.42
144.00
34.39
Payable days
29.29
14.25
86.09
143.83
77.52
81.77
43.92
43.34
83.01
119.64
Cash Conversion Cycle
84.32
36.95
76.79
205.18
205.90
217.37
199.78
145.62
126.99
63.20
Total Debt/Equity
0.06
0.05
0.06
0.10
0.16
0.19
0.25
0.34
0.52
0.33
Interest Cover
8.33
8.31
7.39
9.54
0.30
1.97
2.84
0.51
0.60
2.79

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.