Shareholder's Funds
1,549.09
1,536.78
1,432.00
1,504.43
1,452.79
1,424.60
1,435.90
1,389.21
1,323.41
1,367.25
Share Capital
7.13
7.13
7.13
7.13
7.13
7.13
7.13
7.13
7.13
7.13
Total Reserves
1,541.96
1,529.65
1,424.87
1,497.31
1,445.66
1,417.47
1,428.77
1,382.08
1,316.28
1,360.12
Non-Current Liabilities
15.64
14.31
12.83
90.21
96.36
61.26
108.15
168.72
231.97
254.49
Secured Loans
0.00
0.71
1.48
72.46
80.41
85.26
115.52
150.70
189.24
209.24
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
13.84
0.00
16.49
Long Term Provisions
1.82
2.16
3.80
6.68
7.63
4.58
3.56
3.48
3.63
10.18
Current Liabilities
119.15
92.09
95.73
155.83
292.02
339.76
356.94
416.17
639.73
346.88
Trade Payables
7.58
7.51
9.81
54.06
80.67
75.83
77.94
75.65
114.45
116.60
Other Current Liabilities
6.03
6.36
1.92
25.63
70.01
97.64
62.76
62.81
60.27
35.70
Short Term Borrowings
98.41
68.99
78.40
67.66
128.89
145.65
201.08
275.40
454.87
193.09
Short Term Provisions
7.13
9.23
5.61
8.49
12.45
20.64
15.17
2.31
10.14
1.48
Total Liabilities
1,721.43
1,698.10
1,598.29
1,837.55
1,940.54
1,959.02
2,065.65
2,141.64
2,372.67
2,075.16
Net Block
434.20
382.56
391.99
737.67
770.02
747.53
723.33
743.69
769.18
782.94
Gross Block
658.28
598.12
613.43
1,096.87
1,096.62
1,038.43
978.61
964.59
955.84
934.76
Accumulated Depreciation
224.09
215.57
221.44
359.20
326.60
290.91
255.28
220.89
186.66
151.82
Non Current Assets
1,174.12
1,095.11
965.48
1,298.49
1,340.90
975.57
1,130.94
1,072.14
1,026.12
951.66
Capital Work in Progress
0.00
0.00
0.00
0.00
0.08
65.74
56.57
16.44
1.72
1.75
Non Current Investment
306.54
295.52
208.95
198.17
173.76
144.42
325.13
294.86
219.87
154.91
Long Term Loans & Adv.
427.27
411.30
364.52
362.63
397.04
17.87
25.92
17.14
35.35
12.06
Other Non Current Assets
6.12
5.74
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
463.60
454.47
489.95
539.06
599.64
983.45
934.71
1,069.50
1,346.55
1,123.49
Current Investments
0.00
43.88
0.00
0.00
1.72
13.57
26.91
175.55
749.11
762.24
Inventories
44.51
4.73
4.70
56.15
218.23
206.03
443.32
368.20
369.92
32.33
Sundry Debtors
12.32
22.79
42.96
50.53
102.13
246.48
48.79
50.16
44.79
139.57
Cash & Bank
0.23
0.29
10.98
0.22
2.68
32.35
4.82
1.83
4.89
3.41
Other Current Assets
406.54
5.45
2.03
51.61
274.89
485.03
410.87
473.76
177.83
185.94
Short Term Loans & Adv.
399.05
377.34
429.29
380.56
232.03
449.64
382.87
450.93
155.63
179.05
Net Current Assets
344.45
362.38
394.22
383.23
307.62
643.69
577.77
653.34
706.82
776.61
Total Assets
1,637.72
1,549.58
1,455.43
1,837.55
1,940.54
1,959.02
2,065.65
2,141.64
2,372.67
2,075.15
|