PBT
11.48
15.85
17.76
9.91
8.08
9.26
12.00
15.13
20.25
20.94
Adjustment
-23.28
-19.91
-14.92
-5.13
-2.69
-1.85
-1.02
1.23
-1.15
0.72
Changes in Working Capital
12.58
10.15
24.95
3.29
-6.37
-2.49
10.53
3.61
14.99
3.04
Cash after chg. in Working capital
0.78
6.09
27.79
8.08
-0.99
4.92
21.50
19.97
34.08
24.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.81
-4.06
-4.97
-2.27
-2.51
-3.64
-8.40
-7.59
-7.77
-8.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00