PBT
-9.00
-14.77
-0.32
-0.40
-3.31
-10.31
-1.99
-0.36
1.17
1.66
Adjustment
8.75
14.49
0.00
0.12
2.96
0.01
0.03
0.01
-0.10
0.03
Changes in Working Capital
0.41
0.36
0.32
-0.52
0.37
10.33
1.08
-0.69
-0.70
0.08
Cash after chg. in Working capital
0.16
0.08
0.00
-0.80
0.01
0.03
-0.89
-1.05
0.37
1.77
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.39
-0.87
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00