Rishabh Instruments, 543977, RISHABH Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,120.21
49.49
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,017.99
N/A
1.97

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
8.14

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-8.55

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-21.51

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 68.39 59.08 15.76% 59.24 45.80 29.34% 58.87 62.89 -6.39% 52.69 56.80 -7.24%
Expenses 54.37 46.88 15.98% 53.34 40.49 31.74% 49.85 48.31 3.19% 46.62 43.34 7.57%
EBITDA 14.02 12.20 14.92% 5.90 5.32 10.90% 9.02 14.58 -38.13% 6.06 13.46 -54.98%
EBIDTM 20.50% 20.66% 9.96% 11.61% 15.32% 23.18% 11.51% 23.69%
Other Income 1.82 2.74 -33.58% 3.17 1.30 143.85% 2.85 1.40 103.57% 2.08 0.59 252.54%
Interest 0.01 0.01 0.00% 0.08 0.28 -71.43% 0.14 0.23 -39.13% 0.05 0.16 -68.75%
Depreciation 4.10 3.65 12.33% 3.60 2.28 57.89% 3.03 2.29 32.31% 2.51 1.77 41.81%
PBT 11.73 11.29 3.90% 5.39 4.05 33.09% 8.69 13.47 -35.49% 5.59 12.13 -53.92%
Tax 2.87 7.07 -59.41% 1.41 -4.90 - 1.87 3.31 -43.50% 1.88 3.08 -38.96%
PAT 8.86 4.23 109.46% 3.99 8.95 -55.42% 6.82 10.16 -32.87% 3.71 9.05 -59.01%
PATM 12.96% 7.15% 6.73% 19.55% 11.59% 16.15% 7.04% 15.93%
EPS 2.31 1.10 110.00% 1.04 2.33 -55.36% 1.78 2.65 -32.83% 0.97 2.36 -58.90%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 187.45 177.91 5.36% 181.19 159.31 13.73% 182.36 180.06 1.28% 169.34 172.47 -1.81%
Expenses 171.28 159.88 7.13% 166.89 154.53 8.00% 171.95 148.38 15.88% 161.79 155.80 3.84%
EBITDA 16.17 18.03 -10.32% 14.29 4.78 198.95% 10.41 31.68 -67.14% 7.55 16.67 -54.71%
EBIDTM 8.63% 10.13% 7.89% 3.00% 5.71% 17.59% 4.46% 9.66%
Other Income 2.56 2.14 19.63% 5.04 3.79 32.98% 3.04 1.62 87.65% 3.90 4.04 -3.47%
Interest 1.65 0.14 1,078.57% 1.35 0.61 121.31% 1.70 1.38 23.19% 0.80 1.95 -58.97%
Depreciation 7.99 8.81 -9.31% 7.05 4.76 48.11% 6.24 6.58 -5.17% 6.03 7.45 -19.06%
PBT 9.10 11.22 -18.89% 10.93 3.20 241.56% 5.50 25.35 -78.30% 4.62 11.30 -59.12%
Tax 2.91 8.88 -67.23% 3.00 -4.10 - 1.61 3.12 -48.40% 1.41 3.25 -56.62%
PAT 6.18 2.33 165.24% 7.93 7.29 8.78% 3.89 22.22 -82.49% 3.21 8.06 -60.17%
PATM 3.30% 1.31% 4.38% 4.58% 2.13% 12.34% 1.90% 4.67%
EPS 1.68 0.63 166.67% 2.21 2.00 10.50% 1.08 5.72 -81.12% 0.95 2.72 -65.07%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Net Sales - 239.19 224.57 195.98 151.91 87.00 88.00 0.00 0.00 63.55 0.00 Net Sales Growth - 6.51% 14.59% 29.01% 74.61% -1.14% 0 0 -100% 0 Cost Of Goods Sold - 122.99 105.50 103.81 79.20 0.13 -2.96 0.00 0.00 29.04 0.00 Gross Profit - 116.20 119.07 92.16 72.71 86.87 90.96 0.00 0.00 34.51 0.00 GP Margin - 48.58% 53.02% 47.03% 47.86% 99.85% 103.36% 0 0 54.30% 0 Total Expenditure - 203.64 178.43 164.19 131.93 69.59 69.26 0.00 0.00 50.02 0.00 Power & Fuel Cost - 2.76 2.12 1.91 1.70 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.15% 0.94% 0.97% 1.12% 0% 0% 0 0 0% 0 Employee Cost - 44.24 42.40 34.52 31.82 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 18.50% 18.88% 17.61% 20.95% 0% 0% 0 0 0% 0 Manufacturing Exp. - 16.80 14.66 12.11 10.52 0.00 0.00 0.00 0.00 0.35 0.00 % Of Sales - 7.02% 6.53% 6.18% 6.93% 0% 0% 0 0 0.55% 0 General & Admin Exp. - 5.52 5.54 4.08 2.90 69.45 72.22 0.00 0.00 20.61 0.00 % Of Sales - 2.31% 2.47% 2.08% 1.91% 79.83% 82.07% 0 0 32.43% 0 Selling & Distn. Exp. - 9.37 7.20 6.70 4.41 0.00 0.00 0.00 0.00 0.03 0.00 % Of Sales - 3.92% 3.21% 3.42% 2.90% 0% 0% 0 0 0.05% 0 Miscellaneous Exp. - 1.96 1.01 1.06 1.37 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.82% 0.45% 0.54% 0.90% 0% 0% 0 0 0% 0 EBITDA - 35.55 46.14 31.79 19.98 17.41 18.74 0.00 0.00 13.53 0.00 EBITDA Margin - 14.86% 20.55% 16.22% 13.15% 20.01% 21.30% 0 0 21.29% 0 Other Income - 9.93 6.04 5.07 4.41 0.00 0.00 14.48 9.61 2.25 0.00 Interest - 0.83 1.25 3.01 1.89 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation - 13.25 9.99 9.60 8.14 6.15 4.73 0.00 0.00 4.76 0.00 PBT - 31.40 40.93 24.25 14.36 11.26 14.01 14.48 9.61 11.02 0.00 Tax - 8.02 8.55 5.58 4.08 5.41 4.80 6.82 0.55 2.89 0.00 Tax Rate - 25.54% 20.89% 23.01% 28.41% 48.05% 34.26% 47.10% 5.72% 26.23% 0.00% PAT - 23.38 32.38 18.68 10.28 5.85 9.22 7.66 9.06 8.13 0.00 PAT before Minority Interest - 23.38 32.38 18.68 10.28 5.85 9.22 7.66 9.06 8.13 0.00 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 9.77% 14.42% 9.53% 6.77% 6.72% 10.48% 0 0 12.79% 0 PAT Growth - -27.79% 73.34% 81.71% 75.73% -36.55% 20.37% -15.45% 11.44% 0 EPS - 6.09 8.43 4.86 2.68 1.52 2.40 1.99 2.36 2.12 0.00

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales - 720.34 689.75 569.54 470.25 Net Sales Growth - 4.43% 21.11% 21.11% Cost Of Goods Sold - 300.89 289.92 256.32 197.19 Gross Profit - 419.45 399.82 313.22 273.06 GP Margin - 58.23% 57.97% 55.00% 58.07% Total Expenditure - 671.36 617.96 492.98 396.82 Power & Fuel Cost - 26.77 23.11 21.04 14.96 % Of Sales - 3.72% 3.35% 3.69% 3.18% Employee Cost - 217.39 199.35 145.12 125.75 % Of Sales - 30.18% 28.90% 25.48% 26.74% Manufacturing Exp. - 71.63 62.66 42.33 34.68 % Of Sales - 9.94% 9.08% 7.43% 7.37% General & Admin Exp. - 23.80 17.26 11.45 10.11 % Of Sales - 3.30% 2.50% 2.01% 2.15% Selling & Distn. Exp. - 24.46 19.52 10.85 9.50 % Of Sales - 3.40% 2.83% 1.91% 2.02% Miscellaneous Exp. - 6.42 6.13 5.86 4.63 % Of Sales - 0.89% 0.89% 1.03% 0.98% EBITDA - 48.98 71.79 76.56 73.43 EBITDA Margin - 6.80% 10.41% 13.44% 15.62% Other Income - 14.53 11.59 10.24 9.66 Interest - 6.05 4.71 5.63 3.89 Depreciation - 27.31 27.60 20.46 19.98 PBT - 30.14 51.06 60.71 59.22 Tax - 8.93 11.15 11.03 9.59 Tax Rate - 29.63% 21.84% 18.17% 16.19% PAT - 22.64 39.66 46.82 47.06 PAT before Minority Interest - 21.21 39.89 49.69 49.65 Minority Interest - 1.43 -0.23 -2.87 -2.59 PAT Margin - 3.14% 5.75% 8.22% 10.01% PAT Growth - -42.91% -15.29% -0.51% EPS - 5.90 10.33 12.19 12.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds 408.74 370.90 243.23 216.65 137.49 56.64 49.14 43.17 35.81 31.96 Share Capital 38.22 38.20 40.07 25.44 27.55 14.63 14.63 14.63 14.63 14.63 Total Reserves 328.24 303.92 194.00 190.02 109.94 42.02 34.51 28.55 21.19 17.33 Non-Current Liabilities 1.47 2.26 6.88 10.37 3.04 1.00 2.33 2.66 10.03 13.24 Secured Loans 0.00 0.00 4.44 6.87 0.00 0.00 0.00 0.00 4.33 8.92 Unsecured Loans 0.00 0.00 0.00 0.00 1.47 1.82 2.13 2.37 4.91 3.29 Long Term Provisions 0.85 0.73 0.59 0.48 0.26 0.44 0.41 0.75 0.00 0.00 Current Liabilities 46.32 44.96 69.52 53.76 34.65 40.01 32.66 18.29 13.29 12.81 Trade Payables 22.59 19.45 26.71 23.36 12.59 14.77 11.68 8.40 4.56 3.49 Other Current Liabilities 14.53 15.81 14.55 13.64 2.30 4.02 3.46 3.16 3.50 6.06 Short Term Borrowings 0.00 0.00 13.18 16.37 14.45 13.45 11.93 4.56 0.00 0.00 Short Term Provisions 9.20 9.70 15.08 0.40 5.31 7.77 5.59 2.17 5.24 3.26 Total Liabilities 456.53 418.12 319.63 280.78 175.18 97.65 84.13 64.12 59.13 58.01 Net Block 58.91 40.97 40.82 42.25 25.59 22.26 19.16 19.92 18.33 20.04 Gross Block 100.10 72.21 62.95 56.30 72.02 62.96 57.94 54.46 49.31 46.39 Accumulated Depreciation 41.18 31.24 22.13 14.05 46.43 40.70 38.79 34.54 30.99 26.35 Non Current Assets 174.83 153.12 131.59 127.35 76.40 48.67 34.46 22.10 23.17 22.26 Capital Work in Progress 11.65 1.58 0.34 0.01 0.67 2.44 2.80 0.55 0.74 0.62 Non Current Investment 91.92 107.57 88.35 80.97 48.60 22.73 10.70 0.23 4.10 1.60 Long Term Loans & Adv. 5.78 2.25 1.48 0.81 1.50 1.05 1.43 1.01 0.00 0.00 Other Non Current Assets 6.57 0.75 0.60 3.31 0.04 0.19 0.38 0.39 0.00 0.00 Current Assets 281.69 265.01 188.04 153.43 98.79 48.99 49.66 42.02 35.97 35.74 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.50 0.00 0.00 Inventories 81.38 86.63 75.29 60.87 21.40 20.96 21.79 21.18 13.07 14.49 Sundry Debtors 32.17 29.99 37.31 20.48 21.28 21.91 19.27 14.67 13.46 15.04 Cash & Bank 124.52 123.67 43.34 61.00 51.72 1.24 0.39 0.37 4.10 1.34 Other Current Assets 43.62 4.15 8.88 1.83 4.39 4.86 8.20 4.29 5.34 4.88 Short Term Loans & Adv. 21.75 20.57 23.23 9.25 3.07 3.73 7.34 2.15 5.34 4.88 Net Current Assets 235.38 220.04 118.53 99.67 64.13 8.98 17.00 23.73 22.67 22.93 Total Assets 456.52 418.13 319.63 280.78 175.19 97.66 84.12 64.12 59.14 58.00

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 611.32 559.01 401.03 340.49 Share Capital 38.22 38.20 40.07 25.44 Total Reserves 530.82 492.03 351.80 313.86 Non-Current Liabilities 88.91 29.83 37.49 45.20 Secured Loans 72.39 15.23 25.84 33.62 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 14.01 12.08 8.18 7.08 Current Liabilities 179.13 184.96 200.57 170.86 Trade Payables 81.38 78.88 82.85 67.83 Other Current Liabilities 64.19 58.72 45.86 45.96 Short Term Borrowings 17.19 35.41 65.81 52.53 Short Term Provisions 16.37 11.96 6.06 4.55 Total Liabilities 882.32 778.56 646.81 562.16 Net Block 310.57 265.12 219.21 219.61 Gross Block 460.94 372.12 260.39 278.57 Accumulated Depreciation 150.37 107.00 41.19 56.65 Non Current Assets 354.99 289.29 237.04 229.63 Capital Work in Progress 31.63 17.26 7.62 5.13 Non Current Investment 0.11 0.20 0.22 0.21 Long Term Loans & Adv. 10.00 5.95 9.20 1.00 Other Non Current Assets 2.67 0.76 0.80 3.67 Current Assets 527.34 489.27 409.77 332.53 Current Investments 0.00 0.00 0.00 0.00 Inventories 161.72 174.71 153.51 128.42 Sundry Debtors 135.00 129.43 120.90 79.98 Cash & Bank 198.08 154.72 106.05 105.13 Other Current Assets 32.54 5.02 9.49 2.21 Short Term Loans & Adv. 24.43 25.39 19.82 16.79 Net Current Assets 348.21 304.32 209.20 161.67 Total Assets 882.33 778.56 646.81 562.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 37.30 34.41 -2.56 -1.27 10.17 23.28 13.90 9.62 PBT 31.40 40.93 24.25 14.36 11.26 14.01 14.48 9.61 Adjustment 11.01 10.86 10.83 6.88 5.05 7.72 6.41 6.94 Changes in Working Capital 3.91 -11.48 -30.22 -15.72 -2.05 5.30 -3.55 -9.04 Cash after chg. in Working capital 46.32 40.31 4.86 5.52 14.26 27.03 17.34 7.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.01 -5.91 -7.43 -6.78 -4.09 -3.75 -3.43 2.11 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -33.19 -75.96 13.30 -3.30 -57.03 -20.51 -16.68 -4.62 Net Fixed Assets -37.96 -10.50 -6.98 16.38 -7.29 -4.66 -5.73 Net Investments 15.65 -19.22 -7.38 -32.37 -25.87 -12.03 -8.97 Others -10.88 -46.24 27.66 12.69 -23.87 -3.82 -1.98 Cash from Financing Activity -2.06 57.10 -8.66 5.39 72.01 -2.59 2.82 -8.57 Net Cash Inflow / Outflow 2.05 15.54 2.08 0.83 25.15 0.18 0.03 -3.56 Opening Cash & Equivalents 20.29 4.75 2.67 1.84 0.54 0.35 0.36 3.93 Closing Cash & Equivalent 22.34 20.29 4.75 2.67 25.69 0.54 0.39 0.37

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 64.95 76.03 27.51 13.28 PBT 30.14 51.05 60.72 59.24 Adjustment 36.50 46.90 28.54 16.68 Changes in Working Capital 11.25 -10.41 -48.46 -51.53 Cash after chg. in Working capital 77.88 87.53 40.80 24.39 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -12.93 -11.50 -13.29 -11.11 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -81.60 -132.14 -2.72 -10.76 Net Fixed Assets -37.96 -10.50 -6.98 Net Investments 15.65 -19.22 -7.38 Others -59.29 -102.42 11.64 Cash from Financing Activity 37.49 22.64 -4.50 -7.07 Net Cash Inflow / Outflow 20.85 -33.46 20.29 -4.55 Opening Cash & Equivalents 50.72 66.56 46.24 54.33 Closing Cash & Equivalent 90.05 50.72 66.56 46.24

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 95.88 89.55 76.32 69.97 85.17 38.73 33.60 29.52 24.49 21.85 ROA 5.34% 8.78% 6.17% 3.81% 4.29% 10.14% 10.34% 14.70% 13.87% 0.00% ROE 6.60% 11.46% 8.73% 5.15% 6.46% 17.43% 16.60% 22.94% 23.98% 0.00% ROCE 8.22% 13.19% 10.72% 6.92% 9.97% 20.66% 25.46% 20.16% 24.71% 0.00% Fixed Asset Turnover 2.78 3.32 3.29 2.98 1.29 1.46 0.00 0.00 1.33 0.00 Receivable days 47.43 54.69 53.82 53.90 90.60 85.40 0.00 0.00 81.84 0.00 Inventory Days 128.19 131.59 126.80 120.53 88.86 88.67 0.00 0.00 79.13 0.00 Payable days 62.38 79.85 88.00 95.11 761.50 1538.71 0.00 0.00 42.19 0.00 Cash Conversion Cycle 113.24 106.43 92.61 79.31 -582.04 -1364.64 0.00 0.00 118.78 0.00 Total Debt/Equity 0.00 0.01 0.09 0.13 0.12 0.28 0.29 0.17 0.26 0.38 Interest Cover 38.83 33.72 9.06 8.59 0.00 0.00 0.00 0.00 0.00 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 148.88 138.79 130.27 112.30 ROA 2.55% 5.60% 8.22% 9.26% ROE 3.86% 8.76% 14.01% 16.13% ROCE 5.48% 9.98% 14.10% 15.25% Fixed Asset Turnover 1.73 2.18 2.11 1.71 Receivable days 66.99 66.23 64.37 57.55 Inventory Days 85.24 86.84 90.34 80.66 Payable days 97.20 101.80 107.28 120.29 Cash Conversion Cycle 55.03 51.27 47.43 17.92 Total Debt/Equity 0.17 0.10 0.26 0.28 Interest Cover 5.98 11.84 11.78 16.21

Top Investors:

quant mutual fund - quant small cap fund

nippon life india trustee ltd-a/c nippon india sma

hdfc mutual fund - hdfc dividend yield fund

Annual Reports:

News Update:

Rishabh Instruments’ arm inks Rs 50 crore pact with leading German Energy Company
11th Jun 2025, 11:12 AM

The contract covers the supply of advanced electronic devices that will play a critical role in supporting industrial automation initiatives within the energy industry
Read More
Rishabh Instruments increases production capacity with launch of new SMT line
29th May 2025, 14:52 PM

This new line delivers a throughput of 62,000 components per hour
Read More

Rishabh Instruments Ltd.

Electric Equipment

BSE: 543977 | NSE: RISHABH

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

Rishabh Instruments Ltd.

Electric Equipment

BSE: 543977 | NSE: RISHABH

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: