Nifty

:

24894.25

Sensex

:

81207.17

57.95 (0.23%)
223.86 (0.28%)

Login

Nifty
Sensex

:
:

24894.25
81207.17

57.95 (0.23%)
223.86 (0.28%)

Rishabh Instruments Ltd.

Electric Equipment

Rating :

64/99

BSE: 543977 | NSE: RISHABH

Watchlist

NSE BSE

412.95

03-Oct-2025

Open
High
Low
Previous Close

412.8
419.95
401.2
412.80

Volume
Traded Value (lacs)
52 Week High
52 Week Low

18010
7440112.7
490
201.5

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

1,592.63
40.93
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

1,490.42
N/A
2.69

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
8.14

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-8.55

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-21.51

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 61.77 52.69 17.23% 68.39 59.08 15.76% 59.24 45.80 29.34% 58.87 62.89 -6.39%
Expenses 47.51 46.62 1.91% 54.37 46.88 15.98% 53.34 40.49 31.74% 49.85 48.31 3.19%
EBITDA 14.27 6.06 135.48% 14.02 12.20 14.92% 5.90 5.32 10.90% 9.02 14.58 -38.13%
EBIDTM 23.10% 11.51% 20.50% 20.66% 9.96% 11.61% 15.32% 23.18%
Other Income 3.21 2.08 54.33% 1.82 2.74 -33.58% 3.17 1.30 143.85% 2.85 1.40 103.57%
Interest 0.10 0.05 100.00% 0.01 0.01 0.00% 0.08 0.28 -71.43% 0.14 0.23 -39.13%
Depreciation 4.01 2.51 59.76% 4.10 3.65 12.33% 3.60 2.28 57.89% 3.03 2.29 32.31%
PBT 13.37 5.59 139.18% 11.73 11.29 3.90% 5.39 4.05 33.09% 8.69 13.47 -35.49%
Tax 3.49 1.88 85.64% 2.87 7.07 -59.41% 1.41 -4.90 - 1.87 3.31 -43.50%
PAT 9.88 3.71 166.31% 8.86 4.23 109.46% 3.99 8.95 -55.42% 6.82 10.16 -32.87%
PATM 15.99% 7.04% 12.96% 7.15% 6.73% 19.55% 11.59% 16.15%
EPS 2.57 0.97 164.95% 2.31 1.10 110.00% 1.04 2.33 -55.36% 1.78 2.65 -32.83%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 190.33 169.34 12.40% 187.45 177.91 5.36% 181.19 159.31 13.73% 182.36 180.06 1.28%
Expenses 161.92 161.79 0.08% 171.28 159.88 7.13% 166.89 154.53 8.00% 171.95 148.38 15.88%
EBITDA 28.41 7.55 276.29% 16.17 18.03 -10.32% 14.29 4.78 198.95% 10.41 31.68 -67.14%
EBIDTM 14.92% 4.46% 8.63% 10.13% 7.89% 3.00% 5.71% 17.59%
Other Income 4.25 3.90 8.97% 2.56 2.14 19.63% 5.04 3.79 32.98% 3.04 1.62 87.65%
Interest 1.18 0.80 47.50% 1.65 0.14 1,078.57% 1.35 0.61 121.31% 1.70 1.38 23.19%
Depreciation 7.51 6.03 24.54% 7.99 8.81 -9.31% 7.05 4.76 48.11% 6.24 6.58 -5.17%
PBT 23.96 4.62 418.61% 9.10 11.22 -18.89% 10.93 3.20 241.56% 5.50 25.35 -78.30%
Tax 4.34 1.41 207.80% 2.91 8.88 -67.23% 3.00 -4.10 - 1.61 3.12 -48.40%
PAT 19.62 3.21 511.21% 6.18 2.33 165.24% 7.93 7.29 8.78% 3.89 22.22 -82.49%
PATM 10.31% 1.90% 3.30% 1.31% 4.38% 4.58% 2.13% 12.34%
EPS 5.13 0.95 440.00% 1.68 0.63 166.67% 2.21 2.00 10.50% 1.08 5.72 -81.12%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Net Sales 248.27 239.19 224.57 195.98 151.91 87.00 88.00 0.00 0.00 63.55 0.00 Net Sales Growth 12.61% 6.51% 14.59% 29.01% 74.61% -1.14% 0 0 -100% 0 Cost Of Goods Sold 123.80 122.99 105.50 103.81 79.20 0.13 -2.96 0.00 0.00 29.04 0.00 Gross Profit 124.47 116.20 119.07 92.16 72.71 86.87 90.96 0.00 0.00 34.51 0.00 GP Margin 50.14% 48.58% 53.02% 47.03% 47.86% 99.85% 103.36% 0 0 54.30% 0 Total Expenditure 205.07 203.64 178.43 164.19 131.93 69.59 69.26 0.00 0.00 50.02 0.00 Power & Fuel Cost - 2.76 2.12 1.91 1.70 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 1.15% 0.94% 0.97% 1.12% 0% 0% 0 0 0% 0 Employee Cost - 44.24 42.40 34.52 31.82 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 18.50% 18.88% 17.61% 20.95% 0% 0% 0 0 0% 0 Manufacturing Exp. - 16.80 14.66 12.11 10.52 0.00 0.00 0.00 0.00 0.35 0.00 % Of Sales - 7.02% 6.53% 6.18% 6.93% 0% 0% 0 0 0.55% 0 General & Admin Exp. - 5.52 5.54 4.08 2.90 69.45 72.22 0.00 0.00 20.61 0.00 % Of Sales - 2.31% 2.47% 2.08% 1.91% 79.83% 82.07% 0 0 32.43% 0 Selling & Distn. Exp. - 9.37 7.20 6.70 4.41 0.00 0.00 0.00 0.00 0.03 0.00 % Of Sales - 3.92% 3.21% 3.42% 2.90% 0% 0% 0 0 0.05% 0 Miscellaneous Exp. - 1.96 1.01 1.06 1.37 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0.82% 0.45% 0.54% 0.90% 0% 0% 0 0 0% 0 EBITDA 43.21 35.55 46.14 31.79 19.98 17.41 18.74 0.00 0.00 13.53 0.00 EBITDA Margin 17.40% 14.86% 20.55% 16.22% 13.15% 20.01% 21.30% 0 0 21.29% 0 Other Income 11.05 9.93 6.04 5.07 4.41 0.00 0.00 14.48 9.61 2.25 0.00 Interest 0.33 0.83 1.25 3.01 1.89 0.00 0.00 0.00 0.00 0.00 0.00 Depreciation 14.74 13.25 9.99 9.60 8.14 6.15 4.73 0.00 0.00 4.76 0.00 PBT 39.18 31.40 40.93 24.25 14.36 11.26 14.01 14.48 9.61 11.02 0.00 Tax 9.64 8.02 8.55 5.58 4.08 5.41 4.80 6.82 0.55 2.89 0.00 Tax Rate 24.60% 25.54% 20.89% 23.01% 28.41% 48.05% 34.26% 47.10% 5.72% 26.23% 0.00% PAT 29.55 23.38 32.38 18.68 10.28 5.85 9.22 7.66 9.06 8.13 0.00 PAT before Minority Interest 29.55 23.38 32.38 18.68 10.28 5.85 9.22 7.66 9.06 8.13 0.00 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 11.90% 9.77% 14.42% 9.53% 6.77% 6.72% 10.48% 0 0 12.79% 0 PAT Growth 9.24% -27.79% 73.34% 81.71% 75.73% -36.55% 20.37% -15.45% 11.44% 0 EPS 7.70 6.09 8.43 4.86 2.68 1.52 2.40 1.99 2.36 2.12 0.00

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 741.33 720.34 689.75 569.54 470.25 Net Sales Growth 7.97% 4.43% 21.11% 21.11% Cost Of Goods Sold 295.43 300.89 289.92 256.32 197.19 Gross Profit 445.90 419.45 399.82 313.22 273.06 GP Margin 60.15% 58.23% 57.97% 55.00% 58.07% Total Expenditure 672.04 671.36 617.96 492.98 396.82 Power & Fuel Cost - 26.77 23.11 21.04 14.96 % Of Sales - 3.72% 3.35% 3.69% 3.18% Employee Cost - 217.39 199.35 145.12 125.75 % Of Sales - 30.18% 28.90% 25.48% 26.74% Manufacturing Exp. - 71.63 62.66 42.33 34.68 % Of Sales - 9.94% 9.08% 7.43% 7.37% General & Admin Exp. - 23.80 17.26 11.45 10.11 % Of Sales - 3.30% 2.50% 2.01% 2.15% Selling & Distn. Exp. - 24.46 19.52 10.85 9.50 % Of Sales - 3.40% 2.83% 1.91% 2.02% Miscellaneous Exp. - 6.42 6.13 5.86 4.63 % Of Sales - 0.89% 0.89% 1.03% 0.98% EBITDA 69.28 48.98 71.79 76.56 73.43 EBITDA Margin 9.35% 6.80% 10.41% 13.44% 15.62% Other Income 14.89 14.53 11.59 10.24 9.66 Interest 5.88 6.05 4.71 5.63 3.89 Depreciation 28.79 27.31 27.60 20.46 19.98 PBT 49.49 30.14 51.06 60.71 59.22 Tax 11.86 8.93 11.15 11.03 9.59 Tax Rate 23.96% 29.63% 21.84% 18.17% 16.19% PAT 37.62 22.64 39.66 46.82 47.06 PAT before Minority Interest 38.68 21.21 39.89 49.69 49.65 Minority Interest 1.06 1.43 -0.23 -2.87 -2.59 PAT Margin 5.07% 3.14% 5.75% 8.22% 10.01% PAT Growth 7.33% -42.91% -15.29% -0.51% EPS 9.80 5.90 10.33 12.19 12.26

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Shareholder's Funds 408.74 370.90 243.23 216.65 137.49 56.64 49.14 43.17 35.81 31.96 Share Capital 38.22 38.20 40.07 25.44 27.55 14.63 14.63 14.63 14.63 14.63 Total Reserves 328.24 303.92 194.00 190.02 109.94 42.02 34.51 28.55 21.19 17.33 Non-Current Liabilities 1.47 2.26 6.88 10.37 3.04 1.00 2.33 2.66 10.03 13.24 Secured Loans 0.00 0.00 4.44 6.87 0.00 0.00 0.00 0.00 4.33 8.92 Unsecured Loans 0.00 0.00 0.00 0.00 1.47 1.82 2.13 2.37 4.91 3.29 Long Term Provisions 0.85 0.73 0.59 0.48 0.26 0.44 0.41 0.75 0.00 0.00 Current Liabilities 46.32 44.96 69.52 53.76 34.65 40.01 32.66 18.29 13.29 12.81 Trade Payables 22.59 19.45 26.71 23.36 12.59 14.77 11.68 8.40 4.56 3.49 Other Current Liabilities 14.53 15.81 14.55 13.64 2.30 4.02 3.46 3.16 3.50 6.06 Short Term Borrowings 0.00 0.00 13.18 16.37 14.45 13.45 11.93 4.56 0.00 0.00 Short Term Provisions 9.20 9.70 15.08 0.40 5.31 7.77 5.59 2.17 5.24 3.26 Total Liabilities 456.53 418.12 319.63 280.78 175.18 97.65 84.13 64.12 59.13 58.01 Net Block 58.91 40.97 40.82 42.25 25.59 22.26 19.16 19.92 18.33 20.04 Gross Block 100.10 72.21 62.95 56.30 72.02 62.96 57.94 54.46 49.31 46.39 Accumulated Depreciation 41.18 31.24 22.13 14.05 46.43 40.70 38.79 34.54 30.99 26.35 Non Current Assets 174.83 153.12 131.59 127.35 76.40 48.67 34.46 22.10 23.17 22.26 Capital Work in Progress 11.65 1.58 0.34 0.01 0.67 2.44 2.80 0.55 0.74 0.62 Non Current Investment 91.92 107.57 88.35 80.97 48.60 22.73 10.70 0.23 4.10 1.60 Long Term Loans & Adv. 5.78 2.25 1.48 0.81 1.50 1.05 1.43 1.01 0.00 0.00 Other Non Current Assets 6.57 0.75 0.60 3.31 0.04 0.19 0.38 0.39 0.00 0.00 Current Assets 281.69 265.01 188.04 153.43 98.79 48.99 49.66 42.02 35.97 35.74 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.50 0.00 0.00 Inventories 81.38 86.63 75.29 60.87 21.40 20.96 21.79 21.18 13.07 14.49 Sundry Debtors 32.17 29.99 37.31 20.48 21.28 21.91 19.27 14.67 13.46 15.04 Cash & Bank 124.52 123.67 43.34 61.00 51.72 1.24 0.39 0.37 4.10 1.34 Other Current Assets 43.62 4.15 8.88 1.83 4.39 4.86 8.20 4.29 5.34 4.88 Short Term Loans & Adv. 21.75 20.57 23.23 9.25 3.07 3.73 7.34 2.15 5.34 4.88 Net Current Assets 235.38 220.04 118.53 99.67 64.13 8.98 17.00 23.73 22.67 22.93 Total Assets 456.52 418.13 319.63 280.78 175.19 97.66 84.12 64.12 59.14 58.00

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 611.32 559.01 401.03 340.49 Share Capital 38.22 38.20 40.07 25.44 Total Reserves 530.82 492.03 351.80 313.86 Non-Current Liabilities 88.91 29.83 37.49 45.20 Secured Loans 72.39 15.23 25.84 33.62 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 14.01 12.08 8.18 7.08 Current Liabilities 179.13 184.96 200.57 170.86 Trade Payables 81.38 78.88 82.85 67.83 Other Current Liabilities 64.19 58.72 45.86 45.96 Short Term Borrowings 17.19 35.41 65.81 52.53 Short Term Provisions 16.37 11.96 6.06 4.55 Total Liabilities 882.32 778.56 646.81 562.16 Net Block 310.57 265.12 219.21 219.61 Gross Block 460.94 372.12 260.39 278.57 Accumulated Depreciation 150.37 107.00 41.19 56.65 Non Current Assets 354.99 289.29 237.04 229.63 Capital Work in Progress 31.63 17.26 7.62 5.13 Non Current Investment 0.11 0.20 0.22 0.21 Long Term Loans & Adv. 10.00 5.95 9.20 1.00 Other Non Current Assets 2.67 0.76 0.80 3.67 Current Assets 527.34 489.27 409.77 332.53 Current Investments 0.00 0.00 0.00 0.00 Inventories 161.72 174.71 153.51 128.42 Sundry Debtors 135.00 129.43 120.90 79.98 Cash & Bank 198.08 154.72 106.05 105.13 Other Current Assets 32.54 5.02 9.49 2.21 Short Term Loans & Adv. 24.43 25.39 19.82 16.79 Net Current Assets 348.21 304.32 209.20 161.67 Total Assets 882.33 778.56 646.81 562.16

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11
Cash From Operating Activity 37.30 34.41 -2.56 -1.27 10.17 23.28 13.90 9.62 PBT 31.40 40.93 24.25 14.36 11.26 14.01 14.48 9.61 Adjustment 11.01 10.86 10.83 6.88 5.05 7.72 6.41 6.94 Changes in Working Capital 3.91 -11.48 -30.22 -15.72 -2.05 5.30 -3.55 -9.04 Cash after chg. in Working capital 46.32 40.31 4.86 5.52 14.26 27.03 17.34 7.51 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -9.01 -5.91 -7.43 -6.78 -4.09 -3.75 -3.43 2.11 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -33.19 -75.96 13.30 -3.30 -57.03 -20.51 -16.68 -4.62 Net Fixed Assets -37.96 -10.50 -6.98 16.38 -7.29 -4.66 -5.73 Net Investments 15.65 -19.22 -7.38 -32.37 -25.87 -12.03 -8.97 Others -10.88 -46.24 27.66 12.69 -23.87 -3.82 -1.98 Cash from Financing Activity -2.06 57.10 -8.66 5.39 72.01 -2.59 2.82 -8.57 Net Cash Inflow / Outflow 2.05 15.54 2.08 0.83 25.15 0.18 0.03 -3.56 Opening Cash & Equivalents 20.29 4.75 2.67 1.84 0.54 0.35 0.36 3.93 Closing Cash & Equivalent 22.34 20.29 4.75 2.67 25.69 0.54 0.39 0.37

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 64.95 76.03 27.51 13.28 PBT 30.14 51.05 60.72 59.24 Adjustment 36.50 46.90 28.54 16.68 Changes in Working Capital 11.25 -10.41 -48.46 -51.53 Cash after chg. in Working capital 77.88 87.53 40.80 24.39 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -12.93 -11.50 -13.29 -11.11 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -81.60 -132.14 -2.72 -10.76 Net Fixed Assets -37.96 -10.50 -6.98 Net Investments 15.65 -19.22 -7.38 Others -59.29 -102.42 11.64 Cash from Financing Activity 37.49 22.64 -4.50 -7.07 Net Cash Inflow / Outflow 20.85 -33.46 20.29 -4.55 Opening Cash & Equivalents 50.72 66.56 46.24 54.33 Closing Cash & Equivalent 90.05 50.72 66.56 46.24

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 14 Mar 13 Mar 12 Mar 11 Mar 10 Mar 09
Book Value (Rs.) 95.88 89.55 76.32 69.97 85.17 38.73 33.60 29.52 24.49 21.85 ROA 5.34% 8.78% 6.17% 3.81% 4.29% 10.14% 10.34% 14.70% 13.87% 0.00% ROE 6.60% 11.46% 8.73% 5.15% 6.46% 17.43% 16.60% 22.94% 23.98% 0.00% ROCE 8.22% 13.19% 10.72% 6.92% 9.97% 20.66% 25.46% 20.16% 24.71% 0.00% Fixed Asset Turnover 2.78 3.32 3.29 2.98 1.29 1.46 0.00 0.00 1.33 0.00 Receivable days 47.43 54.69 53.82 53.90 90.60 85.40 0.00 0.00 81.84 0.00 Inventory Days 128.19 131.59 126.80 120.53 88.86 88.67 0.00 0.00 79.13 0.00 Payable days 62.38 79.85 88.00 95.11 761.50 1538.71 0.00 0.00 42.19 0.00 Cash Conversion Cycle 113.24 106.43 92.61 79.31 -582.04 -1364.64 0.00 0.00 118.78 0.00 Total Debt/Equity 0.00 0.01 0.09 0.13 0.12 0.28 0.29 0.17 0.26 0.38 Interest Cover 38.83 33.72 9.06 8.59 0.00 0.00 0.00 0.00 0.00 0.00

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 148.88 138.79 130.27 112.30 ROA 2.55% 5.60% 8.22% 9.26% ROE 3.86% 8.76% 14.01% 16.13% ROCE 5.48% 9.98% 14.10% 15.25% Fixed Asset Turnover 1.73 2.18 2.11 1.71 Receivable days 66.99 66.23 64.37 57.55 Inventory Days 85.24 86.84 90.34 80.66 Payable days 97.20 101.80 107.28 120.29 Cash Conversion Cycle 55.03 51.27 47.43 17.92 Total Debt/Equity 0.17 0.10 0.26 0.28 Interest Cover 5.98 11.84 11.78 16.21

Top Investors:

quant mutual fund - quant small cap fund

nippon life india trustee ltd-a/c nippon india sma

hdfc mutual fund - hdfc dividend yield fund

Annual Reports:

News Update:

Rishabh Instruments - Quarterly Results
14th Aug 2025, 12:48 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback