Nifty

:

22331.40

Sensex

:

71947.55

-488.20 (-2.14%)
-1635.67 (-2.22%)

Login

Nifty
Sensex

:
:

22331.40
71947.55

-488.20 (-2.14%)
-1635.67 (-2.22%)

Ritco Logistics Ltd.

Logistics

Rating :

53/99

BSE: 542383 | NSE: RITCO

Watchlist

NSE BSE

178.61

30-Mar-2026

Open
High
Low
Previous Close

186
187.96
175
186.84

Volume
Traded Value (lacs)
52 Week High
52 Week Low

62310
11340232.16
317.95
175

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

507.05
11.95
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

868.32
N/A
1.42

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

14.25
20.19
16.57

EBITDA CAGR (%)

10 Years
5 Years
3 Years

26.94
25.08
11.43

PAT CAGR (%)

10 Years
5 Years
3 Years

41.66
50.81
20.02

P:E (Median)

8 Years
5 Years
3 Years

-
17.99
20.20

P:BV (Average)

8 Years
5 Years
3 Years

-
1.71
2.62

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
7.77
11.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 388.81 312.93 24.25% 358.15 279.09 28.33% 352.70 252.23 39.83% 344.31 251.88 36.70%
Expenses 357.65 287.88 24.24% 329.45 256.46 28.46% 324.41 231.73 39.99% 316.66 231.58 36.74%
EBITDA 31.16 25.06 24.34% 28.70 22.64 26.77% 28.28 20.49 38.02% 27.66 20.30 36.26%
EBIDTM 8.01% 8.01% 8.01% 8.11% 8.02% 8.13% 8.03% 8.06%
Other Income 1.64 2.01 -18.41% 1.72 1.31 31.30% 1.57 1.01 55.45% 1.82 1.10 65.45%
Interest 6.62 5.35 23.74% 6.26 4.71 32.91% 6.63 5.83 13.72% 6.36 5.79 9.84%
Depreciation 7.51 4.13 81.84% 7.16 3.78 89.42% 6.38 3.21 98.75% 5.06 3.43 47.52%
PBT 18.66 17.58 6.14% 17.00 15.45 10.03% 16.85 12.46 35.23% 18.06 12.19 48.15%
Tax 4.88 4.55 7.25% 4.33 3.99 8.52% 4.39 3.20 37.19% 4.60 3.04 51.32%
PAT 13.79 13.03 5.83% 12.67 11.46 10.56% 12.46 9.26 34.56% 13.45 9.14 47.16%
PATM 3.55% 4.16% 3.54% 4.10% 3.53% 3.67% 3.91% 3.63%
EPS 4.82 4.55 5.93% 4.43 4.01 10.47% 4.36 3.24 34.57% 4.70 3.20 46.88%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 392.64 312.96 25.46% 360.38 279.09 29.13% 354.33 252.23 40.48% 345.41 251.88 37.13%
Expenses 365.19 290.23 25.83% 334.52 257.58 29.87% 329.16 232.35 41.67% 319.74 232.07 37.78%
EBITDA 27.45 22.73 20.77% 25.86 21.51 20.22% 25.17 19.88 26.61% 25.67 19.81 29.58%
EBIDTM 6.99% 7.26% 7.18% 7.71% 7.10% 7.88% 7.43% 7.86%
Other Income 1.37 1.47 -6.80% 1.39 1.31 6.11% 1.36 1.01 34.65% 2.14 1.10 94.55%
Interest 6.65 5.35 24.30% 6.30 4.71 33.76% 6.68 5.83 14.58% 6.43 5.79 11.05%
Depreciation 7.65 4.13 85.23% 7.29 3.78 92.86% 6.51 3.21 102.80% 5.28 3.43 53.94%
PBT 14.52 14.71 -1.29% 13.65 14.32 -4.68% 13.35 11.84 12.75% 16.10 11.70 37.61%
Tax 4.88 4.55 7.25% 4.33 3.99 8.52% 4.39 3.20 37.19% 4.60 3.04 51.32%
PAT 9.63 10.16 -5.22% 9.32 10.33 -9.78% 8.95 8.64 3.59% 11.50 8.65 32.95%
PATM 2.45% 3.25% 2.59% 3.70% 2.53% 3.43% 3.33% 3.44%
EPS 3.71 3.83 -3.13% 3.54 3.74 -5.35% 3.39 3.59 -5.57% 4.22 3.58 17.88%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,443.97 1,188.56 933.30 751.15 593.29 473.84 490.52 407.29 342.88 325.90 313.53 Net Sales Growth 31.73% 27.35% 24.25% 26.61% 25.21% -3.40% 20.44% 18.78% 5.21% 3.95% Cost Of Goods Sold 1,278.08 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 165.89 1,188.56 933.30 751.15 593.29 473.84 490.52 407.29 342.88 325.90 313.53 GP Margin 11.49% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 1,328.17 1,092.72 856.77 698.49 552.49 442.53 453.71 363.09 314.78 314.45 304.71 Power & Fuel Cost - 0.32 0.29 0.32 0.28 0.21 0.21 0.21 0.12 0.12 0.15 % Of Sales - 0.03% 0.03% 0.04% 0.05% 0.04% 0.04% 0.05% 0.03% 0.04% 0.05% Employee Cost - 25.06 21.64 13.57 6.56 5.41 4.98 3.61 3.03 2.44 1.97 % Of Sales - 2.11% 2.32% 1.81% 1.11% 1.14% 1.02% 0.89% 0.88% 0.75% 0.63% Manufacturing Exp. - 1,049.59 820.51 671.71 529.56 427.46 439.00 351.69 305.02 305.14 295.10 % Of Sales - 88.31% 87.91% 89.42% 89.26% 90.21% 89.50% 86.35% 88.96% 93.63% 94.12% General & Admin Exp. - 10.40 8.55 7.13 7.03 5.62 6.78 6.13 5.09 4.85 5.01 % Of Sales - 0.88% 0.92% 0.95% 1.18% 1.19% 1.38% 1.51% 1.48% 1.49% 1.60% Selling & Distn. Exp. - 5.32 4.54 3.39 6.49 2.47 1.50 0.92 1.42 1.84 2.22 % Of Sales - 0.45% 0.49% 0.45% 1.09% 0.52% 0.31% 0.23% 0.41% 0.56% 0.71% Miscellaneous Exp. - 2.04 1.24 2.37 2.58 1.35 1.24 0.52 0.11 0.07 2.22 % Of Sales - 0.17% 0.13% 0.32% 0.43% 0.28% 0.25% 0.13% 0.03% 0.02% 0.09% EBITDA 115.80 95.84 76.53 52.66 40.80 31.31 36.81 44.20 28.10 11.45 8.82 EBITDA Margin 8.02% 8.06% 8.20% 7.01% 6.88% 6.61% 7.50% 10.85% 8.20% 3.51% 2.81% Other Income 6.75 6.15 3.84 2.90 3.41 2.61 3.88 1.55 1.03 3.06 0.63 Interest 25.87 22.25 21.73 16.48 13.31 13.92 13.19 11.61 6.71 5.33 5.22 Depreciation 26.11 16.19 12.40 5.21 8.69 11.89 16.24 15.30 7.21 4.29 2.08 PBT 70.57 63.54 46.24 33.87 22.20 8.11 11.27 18.84 15.21 4.89 2.15 Tax 18.20 16.35 12.16 9.16 5.92 2.06 2.44 6.69 5.21 1.08 0.70 Tax Rate 25.79% 25.73% 26.30% 27.04% 26.67% 25.40% 21.65% 35.51% 34.25% 22.09% 32.56% PAT 52.37 47.19 34.09 24.71 16.28 6.05 8.83 12.15 10.00 3.81 1.45 PAT before Minority Interest 52.37 47.19 34.09 24.71 16.28 6.05 8.83 12.15 10.00 3.81 1.45 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.63% 3.97% 3.65% 3.29% 2.74% 1.28% 1.80% 2.98% 2.92% 1.17% 0.46% PAT Growth 22.10% 38.43% 37.96% 51.78% 169.09% -31.48% -27.33% 21.50% 162.47% 162.76% EPS 18.31 16.50 11.92 8.64 5.69 2.12 3.09 4.25 3.50 1.33 0.51

Description TTM Mar 25 Mar 24 Mar 23
Net Sales 1,452.76 1,189.69 933.30 751.15 Net Sales Growth 32.53% 27.47% 24.25% Cost Of Goods Sold 1,279.72 0.00 0.00 0.00 Gross Profit 173.04 1,189.69 933.30 751.15 GP Margin 11.91% 100% 100% 100% Total Expenditure 1,348.61 1,099.90 858.21 698.88 Power & Fuel Cost - 0.34 0.29 0.32 % Of Sales - 0.03% 0.03% 0.04% Employee Cost - 30.23 22.83 13.84 % Of Sales - 2.54% 2.45% 1.84% Manufacturing Exp. - 1,049.71 820.51 671.26 % Of Sales - 88.23% 87.91% 89.36% General & Admin Exp. - 11.68 8.75 7.68 % Of Sales - 0.98% 0.94% 1.02% Selling & Distn. Exp. - 5.74 4.59 3.41 % Of Sales - 0.48% 0.49% 0.45% Miscellaneous Exp. - 2.20 1.24 2.37 % Of Sales - 0.18% 0.13% 0.32% EBITDA 104.15 89.79 75.09 52.27 EBITDA Margin 7.17% 7.55% 8.05% 6.96% Other Income 6.26 5.93 3.84 2.90 Interest 26.06 22.33 21.73 16.48 Depreciation 26.73 16.41 12.40 5.21 PBT 57.62 56.98 44.80 33.48 Tax 18.20 16.35 12.16 9.16 Tax Rate 31.59% 28.69% 27.14% 27.36% PAT 39.40 42.20 33.00 24.41 PAT before Minority Interest 42.43 40.63 32.65 24.32 Minority Interest 3.03 1.57 0.35 0.09 PAT Margin 2.71% 3.55% 3.54% 3.25% PAT Growth 4.29% 27.88% 35.19% EPS 13.78 14.76 11.54 8.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 329.09 184.79 148.86 123.94 107.50 101.32 92.50 48.14 37.67 33.86 Share Capital 28.32 24.48 24.48 24.48 24.48 24.48 24.48 19.48 13.44 13.44 Total Reserves 298.91 158.46 124.39 99.47 83.02 76.85 68.02 28.66 24.23 20.42 Non-Current Liabilities 91.11 53.26 19.48 10.82 26.70 44.00 52.80 37.77 12.09 7.24 Secured Loans 82.75 49.47 16.88 9.68 25.27 41.17 49.39 35.45 10.35 5.54 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 1.16 1.18 1.22 1.25 1.29 Long Term Provisions 1.40 1.15 0.75 0.83 0.82 0.70 0.45 0.00 0.14 0.11 Current Liabilities 238.00 217.01 196.13 168.08 115.56 97.22 63.72 69.01 47.29 48.69 Trade Payables 3.68 3.37 3.99 3.39 2.55 1.73 2.94 7.95 5.47 2.34 Other Current Liabilities 29.42 19.16 10.97 13.43 15.06 9.03 14.27 7.09 2.81 1.63 Short Term Borrowings 204.72 194.37 178.71 149.98 96.89 82.83 45.32 52.13 38.65 44.56 Short Term Provisions 0.18 0.11 2.46 1.28 1.06 3.63 1.20 1.85 0.35 0.16 Total Liabilities 658.20 455.06 364.47 302.84 249.76 242.54 209.02 154.92 97.05 89.79 Net Block 144.95 63.46 37.87 21.57 33.22 41.65 56.24 42.52 18.12 18.54 Gross Block 205.58 125.65 90.57 71.86 94.68 97.88 96.66 68.10 18.12 18.54 Accumulated Depreciation 60.63 62.19 52.71 50.29 61.46 56.23 40.43 25.57 0.00 0.00 Non Current Assets 214.54 108.58 71.37 24.21 52.25 45.42 59.33 43.96 19.41 20.01 Capital Work in Progress 0.00 0.00 0.00 0.00 0.83 0.82 0.01 0.00 0.00 0.00 Non Current Investment 0.01 0.01 0.01 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 21.68 2.60 0.51 0.33 2.14 2.96 3.08 1.44 1.28 1.47 Other Non Current Assets 47.90 42.51 32.98 2.31 16.05 0.00 0.00 0.00 0.00 0.00 Current Assets 443.66 346.49 293.10 278.63 197.51 197.13 149.70 110.96 77.64 69.78 Current Investments 0.77 0.39 0.00 0.00 1.14 1.02 1.18 1.54 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 374.75 295.12 242.43 200.22 171.00 148.23 114.57 93.89 65.31 61.45 Cash & Bank 7.06 5.42 2.81 25.09 11.88 31.78 26.80 11.06 7.51 5.18 Other Current Assets 61.08 0.14 0.15 2.09 13.49 16.10 7.15 4.47 4.82 3.15 Short Term Loans & Adv. 60.94 45.41 47.71 51.22 11.61 11.97 4.95 3.35 4.05 2.29 Net Current Assets 205.66 129.47 96.97 110.55 81.95 99.91 85.97 41.94 30.35 21.09 Total Assets 658.20 455.07 364.47 302.84 249.76 242.55 209.03 154.92 97.05 89.79

Description Mar 25 Mar 24 Mar 23
Shareholder's Funds 322.68 183.38 148.58 Share Capital 28.32 24.48 24.48 Total Reserves 292.51 157.05 124.11 Non-Current Liabilities 92.85 53.26 19.48 Secured Loans 82.75 49.47 16.88 Unsecured Loans 0.00 0.00 0.00 Long Term Provisions 1.40 1.15 0.75 Current Liabilities 238.53 217.23 196.57 Trade Payables 3.76 3.37 3.99 Other Current Liabilities 29.87 19.36 10.98 Short Term Borrowings 204.72 194.39 179.06 Short Term Provisions 0.18 0.11 2.54 Total Liabilities 652.04 453.43 364.53 Net Block 147.23 63.47 37.91 Gross Block 208.07 125.66 90.62 Accumulated Depreciation 60.84 62.19 52.71 Non Current Assets 195.94 106.88 71.41 Capital Work in Progress 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 Long Term Loans & Adv. 0.81 0.91 0.51 Other Non Current Assets 47.90 42.51 32.98 Current Assets 456.11 346.54 293.13 Current Investments 0.77 0.39 0.00 Inventories 0.00 0.00 0.00 Sundry Debtors 374.75 295.12 242.43 Cash & Bank 19.25 5.44 2.82 Other Current Assets 61.34 0.14 0.14 Short Term Loans & Adv. 61.20 45.45 47.74 Net Current Assets 217.57 129.31 96.56 Total Assets 652.05 453.42 364.54

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -10.00 16.14 10.57 -29.10 9.29 -11.16 5.97 -0.01 3.52 7.87 PBT 63.54 46.24 33.87 22.20 8.11 11.27 18.84 15.21 4.89 2.15 Adjustment 33.12 30.86 20.34 20.83 24.63 27.45 21.67 13.29 6.56 6.67 Changes in Working Capital -94.98 -50.21 -35.90 -68.36 -22.24 -46.63 -27.33 -27.21 -6.93 -0.51 Cash after chg. in Working capital 1.68 26.89 18.31 -25.33 10.51 -7.91 13.18 1.30 4.53 8.31 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.69 -10.76 -7.75 -3.77 -1.22 -3.25 -7.21 -1.31 -1.00 -0.44 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -112.31 -37.28 -18.59 6.34 -1.71 -1.73 -40.31 -34.79 -0.63 -6.43 Net Fixed Assets -79.93 -35.08 -18.71 23.65 3.19 -2.03 -28.57 -49.98 0.42 -4.83 Net Investments -0.38 -0.39 -0.01 1.14 -0.12 0.16 0.36 -1.54 0.00 0.00 Others -32.00 -1.81 0.13 -18.45 -4.78 0.14 -12.10 16.73 -1.05 -1.60 Cash from Financing Activity 129.34 33.28 16.42 22.24 -11.42 16.45 39.42 36.45 -0.56 0.12 Net Cash Inflow / Outflow 7.03 12.14 8.39 -0.52 -3.85 3.56 5.09 1.65 2.33 1.56 Opening Cash & Equivalents 47.93 35.79 27.41 27.93 31.78 9.96 4.87 3.22 5.18 3.62 Closing Cash & Equivalent 54.96 47.93 35.79 27.41 27.93 13.52 9.96 4.87 7.51 5.18

Description Mar 25 Mar 24 Mar 23 Mar 19 Mar 18
Cash From Operating Activity -16.04 14.79 10.24 5.97 -0.01 PBT 56.98 44.80 33.48 18.84 15.21 Adjustment 33.90 30.86 20.33 21.67 13.29 Changes in Working Capital -95.23 -50.12 -35.84 -27.33 -27.21 Cash after chg. in Working capital -4.36 25.54 17.98 13.18 1.30 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.69 -10.76 -7.75 -7.21 -1.31 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -93.33 -35.59 -18.59 -40.31 -34.79 Net Fixed Assets -79.93 -35.08 6.10 -28.57 Net Investments -0.38 -0.39 1.17 0.36 Others -13.02 -0.12 -25.86 -12.10 Cash from Financing Activity 128.58 32.95 16.75 39.42 36.45 Net Cash Inflow / Outflow 19.21 12.14 8.39 5.09 1.65 Opening Cash & Equivalents 47.95 35.80 27.41 4.87 3.22 Closing Cash & Equivalent 67.15 47.95 35.80 9.96 4.87

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 115.54 74.74 60.82 50.64 43.92 41.40 37.79 24.72 28.03 25.20 ROA 8.48% 8.32% 7.41% 5.89% 2.46% 3.91% 6.68% 7.94% 4.08% 1.79% ROE 18.50% 20.55% 18.12% 14.07% 5.79% 9.11% 17.28% 23.31% 10.65% 4.37% ROCE 15.80% 17.04% 15.47% 13.14% 9.19% 11.18% 17.59% 18.70% 11.54% 9.52% Fixed Asset Turnover 7.18 8.63 9.25 7.12 4.92 5.04 4.94 7.95 17.78 19.44 Receivable days 102.86 105.11 107.55 114.19 122.95 97.77 93.41 84.73 70.98 65.44 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 1.83 5.31 7.72 4.90 2.81 Cash Conversion Cycle 102.86 105.11 107.55 114.19 122.95 95.94 88.09 77.02 66.08 62.63 Total Debt/Equity 0.96 1.41 1.38 1.39 1.27 1.32 1.19 1.99 1.40 1.56 Interest Cover 3.86 3.13 3.06 2.67 1.58 1.85 2.62 3.27 1.92 1.41

Description Mar 25 Mar 24 Mar 23
Book Value (Rs.) 113.28 74.16 60.70 ROA 7.35% 7.98% 6.67% ROE 16.18% 19.78% 16.37% ROCE 14.71% 16.70% 14.09% Fixed Asset Turnover 7.13 8.63 8.29 Receivable days 102.76 105.11 117.80 Inventory Days 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 Cash Conversion Cycle 102.76 105.11 117.80 Total Debt/Equity 0.98 1.43 1.39 Interest Cover 3.55 3.06 3.03

Top Investors:

mncl capital compounder fund 2

anushree himanshubhai shah

vrushali himanshu shah

kavish vaibhav shah

deepinder singh poonian

madhu silica pvt ltd

riddhi siddhi gluco biols limited

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback