Nifty
Sensex
:
:
25227.35
82327.05
-58.00 (-0.23%)
-173.77 (-0.21%)

Logistics

Rating :
57/99

BSE: 542383 | NSE: RITCO

258.60
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  256
  •  261.1
  •  256
  •  258.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  98740
  •  25651460.2
  •  444
  •  235

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 741.33
  • 17.19
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,035.44
  • N/A
  • 2.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 62.29%
  • 3.70%
  • 28.23%
  • FII
  • DII
  • Others
  • 0.22%
  • 0.00%
  • 5.56%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.25
  • 20.19
  • 16.57

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.94
  • 25.08
  • 11.43

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 41.66
  • 50.81
  • 20.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 17.26
  • 20.15

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 1.52
  • 2.31

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 6.83
  • 10.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
354.33
252.23
40.48%
345.41
251.88
37.13%
312.96
238.92
30.99%
279.09
234.64
18.94%
Expenses
329.16
232.35
41.67%
319.74
232.07
37.78%
290.23
219.33
32.33%
257.58
215.77
19.38%
EBITDA
25.17
19.88
26.61%
25.67
19.81
29.58%
22.73
19.59
16.03%
21.51
18.87
13.99%
EBIDTM
7.10%
7.88%
7.43%
7.86%
7.26%
8.20%
7.71%
8.04%
Other Income
1.36
1.01
34.65%
2.14
1.10
94.55%
1.47
1.31
12.21%
1.31
0.99
32.32%
Interest
6.68
5.83
14.58%
6.43
5.79
11.05%
5.35
5.59
-4.29%
4.71
5.40
-12.78%
Depreciation
6.51
3.21
102.80%
5.28
3.43
53.94%
4.13
3.32
24.40%
3.78
3.21
17.76%
PBT
13.35
11.84
12.75%
16.10
11.70
37.61%
14.71
11.99
22.69%
14.32
11.25
27.29%
Tax
4.39
3.20
37.19%
4.60
3.04
51.32%
4.55
3.35
35.82%
3.99
3.04
31.25%
PAT
8.95
8.64
3.59%
11.50
8.65
32.95%
10.16
8.64
17.59%
10.33
8.21
25.82%
PATM
2.53%
3.43%
3.33%
3.44%
3.25%
3.62%
3.70%
3.50%
EPS
3.39
3.59
-5.57%
4.22
3.58
17.88%
3.83
3.56
7.58%
3.74
3.39
10.32%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 19
Mar 18
Net Sales
1,291.79
1,189.69
933.30
751.15
407.29
342.88
Net Sales Growth
32.13%
27.47%
24.25%
84.43%
18.78%
 
Cost Of Goods Sold
1,139.29
0.00
0.00
0.00
0.00
0.00
Gross Profit
152.50
1,189.69
933.30
751.15
407.29
342.88
GP Margin
11.81%
100%
100%
100%
100%
100%
Total Expenditure
1,196.71
1,099.90
858.21
698.88
363.09
314.78
Power & Fuel Cost
-
0.34
0.29
0.32
0.21
0.12
% Of Sales
-
0.03%
0.03%
0.04%
0.05%
0.03%
Employee Cost
-
30.23
22.83
13.84
3.61
3.03
% Of Sales
-
2.54%
2.45%
1.84%
0.89%
0.88%
Manufacturing Exp.
-
1,049.71
820.51
671.26
351.68
305.02
% Of Sales
-
88.23%
87.91%
89.36%
86.35%
88.96%
General & Admin Exp.
-
11.68
8.75
7.68
6.13
5.52
% Of Sales
-
0.98%
0.94%
1.02%
1.51%
1.61%
Selling & Distn. Exp.
-
5.74
4.59
3.41
1.05
1.06
% Of Sales
-
0.48%
0.49%
0.45%
0.26%
0.31%
Miscellaneous Exp.
-
2.20
1.24
2.37
0.41
0.04
% Of Sales
-
0.18%
0.13%
0.32%
0.10%
0.01%
EBITDA
95.08
89.79
75.09
52.27
44.20
28.10
EBITDA Margin
7.36%
7.55%
8.05%
6.96%
10.85%
8.20%
Other Income
6.28
5.93
3.84
2.90
1.55
1.03
Interest
23.17
22.33
21.73
16.48
11.61
6.71
Depreciation
19.70
16.41
12.40
5.21
15.30
7.21
PBT
58.48
56.98
44.80
33.48
18.84
15.21
Tax
17.53
16.35
12.16
9.16
6.69
5.21
Tax Rate
29.98%
28.69%
27.14%
27.36%
35.51%
34.25%
PAT
40.94
42.20
33.00
24.41
12.15
10.00
PAT before Minority Interest
43.13
40.63
32.65
24.32
12.15
10.00
Minority Interest
2.19
1.57
0.35
0.09
0.00
0.00
PAT Margin
3.17%
3.55%
3.54%
3.25%
2.98%
2.92%
PAT Growth
19.92%
27.88%
35.19%
100.91%
21.50%
 
EPS
14.47
14.91
11.66
8.63
4.29
3.53

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 19
Mar 18
Shareholder's Funds
322.68
183.38
148.58
92.50
48.14
Share Capital
28.32
24.48
24.48
24.48
19.48
Total Reserves
292.51
157.05
124.11
68.02
28.66
Non-Current Liabilities
92.85
53.26
19.48
52.80
37.77
Secured Loans
82.75
49.47
16.88
49.39
35.45
Unsecured Loans
0.00
0.00
0.00
1.18
1.22
Long Term Provisions
1.40
1.15
0.75
0.45
0.00
Current Liabilities
238.53
217.23
196.57
63.72
69.01
Trade Payables
3.76
3.37
3.99
2.94
7.95
Other Current Liabilities
29.87
19.36
10.98
14.27
7.09
Short Term Borrowings
204.72
194.39
179.06
45.32
52.13
Short Term Provisions
0.18
0.11
2.54
1.20
1.85
Total Liabilities
652.04
453.43
364.53
209.02
154.92
Net Block
147.23
63.47
37.91
56.24
42.52
Gross Block
208.07
125.66
90.62
96.66
68.10
Accumulated Depreciation
60.84
62.19
52.71
40.43
25.57
Non Current Assets
195.94
106.88
71.41
59.33
43.96
Capital Work in Progress
0.00
0.00
0.00
0.01
0.00
Non Current Investment
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
0.81
0.91
0.51
3.08
1.44
Other Non Current Assets
47.90
42.51
32.98
0.00
0.00
Current Assets
456.11
346.54
293.13
149.70
110.96
Current Investments
0.77
0.39
0.00
1.18
1.54
Inventories
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
374.75
295.12
242.43
114.57
93.89
Cash & Bank
19.25
5.44
2.82
26.80
11.06
Other Current Assets
61.34
0.14
0.14
2.20
4.47
Short Term Loans & Adv.
61.20
45.45
47.74
4.95
3.35
Net Current Assets
217.57
129.31
96.56
85.97
41.94
Total Assets
652.05
453.42
364.54
209.03
154.92

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 19
Mar 18
Cash From Operating Activity
-16.04
14.79
10.24
5.97
-0.01
PBT
56.98
44.80
33.48
18.84
15.21
Adjustment
33.90
30.86
20.33
21.67
13.29
Changes in Working Capital
-95.23
-50.12
-35.84
-27.33
-27.21
Cash after chg. in Working capital
-4.36
25.54
17.98
13.18
1.30
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.69
-10.76
-7.75
-7.21
-1.31
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-93.33
-35.59
-18.59
-40.31
-34.79
Net Fixed Assets
-79.93
-35.08
6.10
-28.57
Net Investments
-0.38
-0.39
1.17
0.36
Others
-13.02
-0.12
-25.86
-12.10
Cash from Financing Activity
128.58
32.95
16.75
39.42
36.45
Net Cash Inflow / Outflow
19.21
12.14
8.39
5.09
1.65
Opening Cash & Equivalents
47.95
35.80
27.41
4.87
3.22
Closing Cash & Equivalent
67.15
47.95
35.80
9.96
4.87

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Book Value (Rs.)
113.28
74.16
60.70
ROA
7.35%
7.98%
6.67%
ROE
16.18%
19.78%
16.37%
ROCE
14.71%
16.70%
14.09%
Fixed Asset Turnover
7.13
8.63
8.29
Receivable days
102.76
105.11
117.80
Inventory Days
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
Cash Conversion Cycle
102.76
105.11
117.80
Total Debt/Equity
0.98
1.43
1.39
Interest Cover
3.55
3.06
3.03

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.