Shareholder's Funds
2,640.15
2,609.01
2,603.78
2,488.64
2,391.97
2,633.27
2,422.10
2,213.61
2,037.92
1,883.42
Share Capital
480.60
240.30
240.30
240.30
240.30
250.00
200.00
200.00
200.00
100.00
Total Reserves
2,159.55
2,368.71
2,363.48
2,248.34
2,151.67
2,383.27
2,222.10
2,013.61
1,837.92
1,783.42
Non-Current Liabilities
160.26
176.88
268.16
182.80
231.18
283.35
155.49
262.23
275.84
272.36
Secured Loans
0.00
0.00
0.00
16.98
24.64
32.59
39.93
47.65
75.76
110.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.25
10.20
19.75
30.23
10.82
22.94
6.70
11.89
112.68
99.86
Current Liabilities
3,189.08
2,736.97
2,953.86
3,013.16
3,094.97
2,907.68
2,704.85
2,584.20
2,413.21
2,206.19
Trade Payables
364.28
219.86
302.11
181.09
296.38
135.78
198.66
77.09
73.11
89.51
Other Current Liabilities
2,783.53
2,448.97
2,573.70
2,744.91
2,700.82
2,686.56
2,437.34
2,401.37
2,189.55
2,011.02
Short Term Borrowings
0.00
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
41.27
68.14
78.05
87.16
97.70
85.34
68.85
105.74
150.55
105.66
Total Liabilities
6,098.60
5,634.78
5,941.14
5,790.56
5,806.28
5,905.78
5,354.09
5,116.81
4,771.07
4,388.00
Net Block
596.15
535.07
552.47
559.84
584.44
590.48
477.16
400.95
405.20
418.53
Gross Block
1,063.77
951.80
919.00
861.63
823.84
782.77
624.26
509.87
478.01
581.18
Accumulated Depreciation
467.62
416.73
366.53
301.79
239.40
192.29
147.10
108.92
72.81
162.65
Non Current Assets
1,211.79
1,123.84
1,109.12
1,128.98
996.47
887.91
808.48
800.69
939.56
936.27
Capital Work in Progress
47.89
173.90
100.54
58.11
15.49
4.45
3.91
1.96
4.86
8.88
Non Current Investment
96.80
109.37
104.85
128.88
178.10
148.94
141.28
132.81
134.88
200.62
Long Term Loans & Adv.
132.67
288.94
260.97
246.84
168.86
122.14
147.76
145.15
154.00
111.01
Other Non Current Assets
50.13
16.56
90.29
135.26
49.53
21.90
37.57
118.60
239.37
195.94
Current Assets
4,886.81
4,510.94
4,832.02
4,661.58
4,809.81
5,017.87
4,545.61
4,316.12
3,831.51
3,451.73
Current Investments
20.00
0.00
25.00
75.92
110.77
111.66
0.00
0.00
193.04
50.00
Inventories
78.08
4.93
30.91
118.75
286.16
10.67
104.93
9.38
50.42
11.41
Sundry Debtors
739.97
899.85
906.98
740.03
584.37
843.74
609.52
467.70
461.50
534.13
Cash & Bank
3,375.12
3,141.33
3,448.51
3,299.33
3,357.10
3,613.09
3,506.02
3,595.74
2,887.18
2,551.09
Other Current Assets
673.64
111.88
106.09
73.50
471.41
438.71
325.14
243.30
239.37
305.10
Short Term Loans & Adv.
572.32
352.95
314.53
354.05
404.66
375.97
206.67
136.44
79.58
138.23
Net Current Assets
1,697.73
1,773.97
1,878.16
1,648.42
1,714.84
2,110.19
1,840.76
1,731.92
1,418.30
1,245.54
Total Assets
6,098.60
5,634.78
5,941.14
5,790.56
5,806.28
5,905.78
5,354.09
5,116.81
4,771.07
4,388.00
|