Nifty
:
23719.30
Sensex
:
75415.35
64.60 (0.27%)
231.99 (0.31%)
Nifty
Sensex
:
:
23719.30
75415.35
64.60 (0.27%)
231.99 (0.31%)

Rites Ltd.

Engineering

Rating :
53/99

BSE: 541556 | NSE: RITES

NSE BSE
203.95
22-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  205.88
  •  206.15
  •  202.42
  •  204.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  465999
  •  94927662.13
  •  316
  •  175

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,801.91
  • 23.89
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 6,947.47
  • 3.90%
  • 3.66

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.20%
  • 0.66%
  • 13.94%
  • FII
  • DII
  • Others
  • 3.47%
  • 8.70%
  • 1.03%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.25
  • 3.08
  • -5.50

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.51
  • -1.29
  • -7.12

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.28
  • -2.30
  • -10.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.40
  • 23.36
  • 30.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.42
  • 3.99
  • 4.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.77
  • 10.28
  • 13.96

Earnings Forecasts:

(Updated: 16-05-2026)
Description
2024
2025
2026
2027
Adj EPS
8.88
10.6
11.9
P/E Ratio
22.97
19.24
17.14
Revenue
2397.15
2944.83
3779.13
EBITDA
552.9
642.95
805.85
Net Income
407.87
472.7
571.57
ROA
9.51
10.28
10.8
P/B Ratio
3.71
3.69
3.71
ROE
15.83
18.19
22.17
FCFF
314.91
750.46
820.4
-804.14
FCFF Yield
4.53
10.81
11.81
-11.58
Net Debt
-3171
-3318.95
-3578.2
BVPS
55.04
55.33
54.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
768.26
602.29
27.56%
608.59
575.76
5.70%
548.74
540.86
1.46%
489.74
485.76
0.82%
Expenses
600.10
416.68
44.02%
466.40
458.42
1.74%
419.13
434.59
-3.56%
375.59
379.98
-1.16%
EBITDA
168.16
185.61
-9.40%
142.19
117.34
21.18%
129.61
106.27
21.96%
114.15
105.78
7.91%
EBIDTM
21.89%
30.82%
23.36%
20.38%
23.62%
19.65%
23.31%
21.78%
Other Income
30.95
23.52
31.59%
26.26
38.43
-31.67%
30.30
21.27
42.45%
21.98
22.49
-2.27%
Interest
0.90
1.29
-30.23%
0.72
1.04
-30.77%
0.76
2.42
-68.60%
1.42
1.05
35.24%
Depreciation
16.50
16.79
-1.73%
16.95
15.98
6.07%
17.06
14.94
14.19%
15.49
14.41
7.49%
PBT
181.71
191.05
-4.89%
150.78
138.75
8.67%
142.09
110.18
28.96%
119.22
112.81
5.68%
Tax
46.40
53.42
-13.14%
38.95
34.62
12.51%
37.28
28.78
29.53%
30.70
24.54
25.10%
PAT
135.31
137.63
-1.69%
111.83
104.13
7.39%
104.81
81.40
28.76%
88.52
88.27
0.28%
PATM
17.61%
22.85%
18.38%
18.09%
19.10%
15.05%
18.07%
18.17%
EPS
2.70
2.76
-2.17%
2.12
2.08
1.92%
2.04
1.52
34.21%
1.67
1.64
1.83%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,415.33
2,217.81
2,452.85
2,628.27
2,661.83
1,905.30
2,474.41
2,047.45
1,497.45
1,351.46
1,101.88
Net Sales Growth
9.56%
-9.58%
-6.67%
-1.26%
39.71%
-23.00%
20.85%
36.73%
10.80%
22.65%
 
Cost Of Goods Sold
224.97
2.91
61.18
187.33
628.84
53.58
343.38
126.69
153.15
252.59
137.95
Gross Profit
2,190.36
2,214.90
2,391.67
2,440.94
2,032.99
1,851.72
2,131.03
1,920.76
1,344.30
1,098.87
963.93
GP Margin
90.69%
99.87%
97.51%
92.87%
76.38%
97.19%
86.12%
93.81%
89.77%
81.31%
87.48%
Total Expenditure
1,861.22
1,702.81
1,808.71
1,883.35
1,938.04
1,355.66
1,813.63
1,471.39
1,080.49
993.34
737.25
Power & Fuel Cost
-
5.51
4.84
4.46
4.02
4.09
4.74
4.46
4.69
4.64
4.61
% Of Sales
-
0.25%
0.20%
0.17%
0.15%
0.21%
0.19%
0.22%
0.31%
0.34%
0.42%
Employee Cost
-
503.37
492.43
508.50
517.25
483.08
520.97
487.09
458.76
417.00
340.91
% Of Sales
-
22.70%
20.08%
19.35%
19.43%
25.35%
21.05%
23.79%
30.64%
30.86%
30.94%
Manufacturing Exp.
-
1,059.19
1,095.52
1,005.01
609.60
701.09
790.01
698.42
277.03
173.93
149.21
% Of Sales
-
47.76%
44.66%
38.24%
22.90%
36.80%
31.93%
34.11%
18.50%
12.87%
13.54%
General & Admin Exp.
-
98.64
104.33
93.89
76.47
65.58
85.49
83.56
74.87
71.66
69.96
% Of Sales
-
4.45%
4.25%
3.57%
2.87%
3.44%
3.45%
4.08%
5.00%
5.30%
6.35%
Selling & Distn. Exp.
-
4.89
16.02
27.80
23.76
8.34
9.68
14.83
9.53
11.81
4.88
% Of Sales
-
0.22%
0.65%
1.06%
0.89%
0.44%
0.39%
0.72%
0.64%
0.87%
0.44%
Miscellaneous Exp.
-
28.30
34.39
56.36
78.10
39.90
59.36
56.34
102.46
61.71
4.88
% Of Sales
-
1.28%
1.40%
2.14%
2.93%
2.09%
2.40%
2.75%
6.84%
4.57%
2.70%
EBITDA
554.11
515.00
644.14
744.92
723.79
549.64
660.78
576.06
416.96
358.12
364.63
EBITDA Margin
22.94%
23.22%
26.26%
28.34%
27.19%
28.85%
26.70%
28.14%
27.84%
26.50%
33.09%
Other Income
109.49
105.71
86.12
101.75
83.45
99.74
260.51
193.30
153.56
209.91
192.01
Interest
3.80
5.80
4.71
7.03
7.25
6.03
7.33
9.14
13.48
13.69
1.18
Depreciation
66.00
62.12
60.66
66.69
65.61
51.87
47.27
38.39
36.34
38.26
34.74
PBT
593.80
552.79
664.89
772.95
734.38
591.48
866.69
721.83
520.70
516.08
520.72
Tax
153.33
141.36
175.16
202.95
196.52
148.34
241.09
240.28
162.04
167.49
177.78
Tax Rate
25.82%
25.57%
26.34%
26.26%
26.76%
25.08%
27.82%
33.29%
31.12%
32.45%
34.14%
PAT
440.47
384.80
455.40
542.04
516.37
432.38
616.10
469.51
342.48
328.48
338.81
PAT before Minority Interest
396.30
423.66
495.20
570.97
538.58
444.21
633.26
489.77
356.59
337.12
340.34
Minority Interest
-44.17
-38.86
-39.80
-28.93
-22.21
-11.83
-17.16
-20.26
-14.11
-8.64
-1.53
PAT Margin
18.24%
17.35%
18.57%
20.62%
19.40%
22.69%
24.90%
22.93%
22.87%
24.31%
30.75%
PAT Growth
7.06%
-15.50%
-15.98%
4.97%
19.43%
-29.82%
31.22%
37.09%
4.26%
-3.05%
 
EPS
9.17
8.01
9.48
11.28
10.74
9.00
12.82
9.77
7.13
6.83
7.05

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,640.15
2,609.01
2,603.78
2,488.64
2,391.97
2,633.27
2,422.10
2,213.61
2,037.92
1,883.42
Share Capital
480.60
240.30
240.30
240.30
240.30
250.00
200.00
200.00
200.00
100.00
Total Reserves
2,159.55
2,368.71
2,363.48
2,248.34
2,151.67
2,383.27
2,222.10
2,013.61
1,837.92
1,783.42
Non-Current Liabilities
160.26
176.88
268.16
182.80
231.18
283.35
155.49
262.23
275.84
272.36
Secured Loans
0.00
0.00
0.00
16.98
24.64
32.59
39.93
47.65
75.76
110.54
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
9.25
10.20
19.75
30.23
10.82
22.94
6.70
11.89
112.68
99.86
Current Liabilities
3,189.08
2,736.97
2,953.86
3,013.16
3,094.97
2,907.68
2,704.85
2,584.20
2,413.21
2,206.19
Trade Payables
364.28
219.86
302.11
181.09
296.38
135.78
198.66
77.09
73.11
89.51
Other Current Liabilities
2,783.53
2,448.97
2,573.70
2,744.91
2,700.82
2,686.56
2,437.34
2,401.37
2,189.55
2,011.02
Short Term Borrowings
0.00
0.00
0.00
0.00
0.07
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
41.27
68.14
78.05
87.16
97.70
85.34
68.85
105.74
150.55
105.66
Total Liabilities
6,098.60
5,634.78
5,941.14
5,790.56
5,806.28
5,905.78
5,354.09
5,116.81
4,771.07
4,388.00
Net Block
596.15
535.07
552.47
559.84
584.44
590.48
477.16
400.95
405.20
418.53
Gross Block
1,063.77
951.80
919.00
861.63
823.84
782.77
624.26
509.87
478.01
581.18
Accumulated Depreciation
467.62
416.73
366.53
301.79
239.40
192.29
147.10
108.92
72.81
162.65
Non Current Assets
1,211.79
1,123.84
1,109.12
1,128.98
996.47
887.91
808.48
800.69
939.56
936.27
Capital Work in Progress
47.89
173.90
100.54
58.11
15.49
4.45
3.91
1.96
4.86
8.88
Non Current Investment
96.80
109.37
104.85
128.88
178.10
148.94
141.28
132.81
134.88
200.62
Long Term Loans & Adv.
132.67
288.94
260.97
246.84
168.86
122.14
147.76
145.15
154.00
111.01
Other Non Current Assets
50.13
16.56
90.29
135.26
49.53
21.90
37.57
118.60
239.37
195.94
Current Assets
4,886.81
4,510.94
4,832.02
4,661.58
4,809.81
5,017.87
4,545.61
4,316.12
3,831.51
3,451.73
Current Investments
20.00
0.00
25.00
75.92
110.77
111.66
0.00
0.00
193.04
50.00
Inventories
78.08
4.93
30.91
118.75
286.16
10.67
104.93
9.38
50.42
11.41
Sundry Debtors
739.97
899.85
906.98
740.03
584.37
843.74
609.52
467.70
461.50
534.13
Cash & Bank
3,375.12
3,141.33
3,448.51
3,299.33
3,357.10
3,613.09
3,506.02
3,595.74
2,887.18
2,551.09
Other Current Assets
673.64
111.88
106.09
73.50
471.41
438.71
325.14
243.30
239.37
305.10
Short Term Loans & Adv.
572.32
352.95
314.53
354.05
404.66
375.97
206.67
136.44
79.58
138.23
Net Current Assets
1,697.73
1,773.97
1,878.16
1,648.42
1,714.84
2,110.19
1,840.76
1,731.92
1,418.30
1,245.54
Total Assets
6,098.60
5,634.78
5,941.14
5,790.56
5,806.28
5,905.78
5,354.09
5,116.81
4,771.07
4,388.00

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 09
Cash From Operating Activity
637.06
431.56
559.81
309.63
515.70
317.00
163.58
410.04
555.14
147.49
PBT
565.02
670.36
773.92
735.10
592.55
874.35
730.05
518.63
504.61
59.51
Adjustment
-27.63
-0.85
33.53
55.94
-66.77
-98.61
-108.54
6.97
-76.94
-84.46
Changes in Working Capital
264.77
-15.21
-65.13
-296.47
92.37
-248.89
-215.77
65.40
294.04
250.07
Cash after chg. in Working capital
802.16
654.30
742.32
494.57
618.15
526.85
405.74
591.00
721.71
225.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-165.10
-222.74
-182.51
-184.94
-102.45
-209.85
-242.16
-180.96
-166.57
-77.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-219.47
11.07
-15.00
52.96
183.76
38.37
136.87
-459.28
-57.93
-57.14
Net Fixed Assets
14.02
-102.40
-93.59
-77.40
-52.05
-112.61
-110.11
-28.89
-135.17
-21.45
Net Investments
0.00
25.00
75.92
84.85
-21.99
-111.52
-0.25
193.04
-318.69
14.62
Others
-233.49
88.47
2.67
45.51
257.80
262.50
247.23
-623.43
395.93
-50.31
Cash from Financing Activity
-404.52
-504.08
-483.16
-440.24
-708.28
-419.03
-278.82
-217.41
-214.92
134.80
Net Cash Inflow / Outflow
13.07
-61.45
61.65
-77.65
-8.82
-63.66
21.63
-266.65
282.29
225.16
Opening Cash & Equivalents
660.86
1,048.17
808.72
813.44
116.66
168.72
145.16
406.09
429.10
612.14
Closing Cash & Equivalent
688.10
660.86
1,048.17
808.72
118.50
116.66
168.72
145.16
713.17
863.62

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
54.93
54.29
54.18
103.56
99.54
105.33
96.88
88.54
81.52
150.67
ROA
7.22%
8.56%
9.73%
9.29%
7.57%
11.11%
9.20%
7.25%
7.61%
8.50%
ROE
16.14%
19.00%
22.42%
22.07%
17.64%
24.75%
20.78%
16.87%
17.77%
19.51%
ROCE
21.75%
25.90%
30.52%
30.07%
23.44%
33.97%
30.80%
24.33%
25.68%
27.99%
Fixed Asset Turnover
2.56
3.04
3.37
3.47
2.37
3.52
3.61
3.03
2.80
2.35
Receivable days
115.94
115.79
100.16
82.76
136.79
107.19
96.02
113.25
122.39
149.28
Inventory Days
5.87
2.30
9.10
25.30
28.43
8.53
10.19
7.29
7.60
9.37
Payable days
0.00
1557.04
470.74
138.57
1471.99
37.61
34.31
30.45
32.91
53.33
Cash Conversion Cycle
121.81
-1438.95
-361.48
-30.51
-1306.77
78.10
71.90
90.08
97.08
105.32
Total Debt/Equity
0.00
0.00
0.00
0.01
0.01
0.02
0.02
0.02
0.04
0.06
Interest Cover
98.42
143.33
111.09
102.39
99.42
126.24
91.12
39.71
38.69
441.96

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Rites - Quarterly Results
    20th May 2026, 00:00 AM

    Read More
  • Rites reports marginal decline in Q4FY26 consolidated net profit
    19th May 2026, 15:41 PM

    Consolidated total income of the company increased by 27.71% at Rs 799.21 crore for Q4FY26

    Read More
  • Rites bags LoA worth Rs 105.69 crore from RDSO
    23rd Mar 2026, 09:10 AM

    The order is to be executed in 60 months from the date of issuance of LoA

    Read More
  • Rites bags work order worth Rs 45.18 crore
    7th Mar 2026, 17:24 PM

    The said order is to be executed in 48 months

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.