Nifty
Sensex
:
:
16162.80
54145.86
-51.90 (-0.32%)
-142.75 (-0.26%)

Diamond & Jewellery

Rating :
59/99

BSE: 532923 | NSE: RGL

695.85
23-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  698.55
  •  732.00
  •  682.00
  •  693.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  32102
  •  226.40
  •  1090.90
  •  484.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,318.82
  • 13.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,635.31
  • 0.64%
  • 1.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.78%
  • 1.48%
  • 19.68%
  • FII
  • DII
  • Others
  • 1.55%
  • 0.03%
  • 6.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.88
  • 6.63
  • -7.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.72
  • 8.56
  • -4.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.40
  • 0.21
  • -17.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.36
  • 8.42
  • 9.65

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 1.00
  • 1.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.13
  • 8.21
  • 8.80

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
773.93
739.89
4.60%
477.09
522.87
-8.76%
409.50
185.56
120.68%
582.91
447.85
30.16%
Expenses
709.62
693.11
2.38%
425.66
487.77
-12.73%
378.25
200.81
88.36%
552.10
428.24
28.92%
EBITDA
64.31
46.79
37.44%
51.44
35.10
46.55%
31.24
-15.25
-
30.81
19.61
57.11%
EBIDTM
8.31%
6.32%
10.78%
6.71%
7.63%
-8.22%
5.29%
4.38%
Other Income
4.15
1.57
164.33%
2.40
9.12
-73.68%
10.10
4.11
145.74%
3.32
6.30
-47.30%
Interest
7.87
6.61
19.06%
7.45
6.35
17.32%
5.76
6.14
-6.19%
5.89
6.21
-5.15%
Depreciation
10.07
7.82
28.77%
9.37
7.40
26.62%
7.60
7.47
1.74%
8.67
8.56
1.29%
PBT
50.53
33.93
48.92%
37.03
30.48
21.49%
27.99
-24.75
-
19.57
11.15
75.52%
Tax
17.54
8.33
110.56%
8.74
7.75
12.77%
4.18
-6.99
-
3.89
1.69
130.18%
PAT
33.00
25.60
28.91%
28.29
22.73
24.46%
23.81
-17.76
-
15.68
9.45
65.93%
PATM
4.26%
3.46%
5.93%
4.35%
5.81%
-9.57%
2.69%
2.11%
EPS
17.82
13.56
31.42%
14.95
10.48
42.65%
12.52
-9.42
-
8.12
2.85
184.91%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
2,243.43
2,031.24
2,501.85
2,590.63
1,825.11
1,473.45
1,319.58
1,276.44
1,222.16
951.93
951.72
Net Sales Growth
18.31%
-18.81%
-3.43%
41.94%
23.87%
11.66%
3.38%
4.44%
28.39%
0.02%
 
Cost Of Goods Sold
1,695.04
1,643.78
2,028.33
2,133.89
1,516.07
1,157.73
995.92
990.72
879.66
708.71
689.48
Gross Profit
548.39
387.46
473.52
456.74
309.04
315.71
323.67
285.73
342.50
243.21
262.24
GP Margin
24.44%
19.08%
18.93%
17.63%
16.93%
21.43%
24.53%
22.38%
28.02%
25.55%
27.55%
Total Expenditure
2,065.63
1,935.79
2,348.10
2,469.14
1,757.40
1,410.16
1,241.01
1,219.41
1,161.52
908.82
885.48
Power & Fuel Cost
-
6.68
9.36
8.79
7.97
8.40
9.63
8.70
9.36
7.48
6.12
% Of Sales
-
0.33%
0.37%
0.34%
0.44%
0.57%
0.73%
0.68%
0.77%
0.79%
0.64%
Employee Cost
-
70.14
95.97
92.75
83.86
80.32
79.24
77.96
86.46
89.65
90.39
% Of Sales
-
3.45%
3.84%
3.58%
4.59%
5.45%
6.00%
6.11%
7.07%
9.42%
9.50%
Manufacturing Exp.
-
93.38
110.71
102.16
91.71
84.76
84.99
77.03
74.31
39.87
21.00
% Of Sales
-
4.60%
4.43%
3.94%
5.02%
5.75%
6.44%
6.03%
6.08%
4.19%
2.21%
General & Admin Exp.
-
14.48
12.86
17.42
15.58
18.30
21.48
20.31
24.37
21.27
18.12
% Of Sales
-
0.71%
0.51%
0.67%
0.85%
1.24%
1.63%
1.59%
1.99%
2.23%
1.90%
Selling & Distn. Exp.
-
49.83
31.81
29.46
0.39
4.92
7.56
7.40
13.00
8.82
0.00
% Of Sales
-
2.45%
1.27%
1.14%
0.02%
0.33%
0.57%
0.58%
1.06%
0.93%
0%
Miscellaneous Exp.
-
57.51
59.08
84.67
41.82
55.73
42.21
37.30
74.36
33.00
0.00
% Of Sales
-
2.83%
2.36%
3.27%
2.29%
3.78%
3.20%
2.92%
6.08%
3.47%
6.34%
EBITDA
177.80
95.45
153.75
121.49
67.71
63.29
78.57
57.03
60.64
43.11
66.24
EBITDA Margin
7.93%
4.70%
6.15%
4.69%
3.71%
4.30%
5.95%
4.47%
4.96%
4.53%
6.96%
Other Income
19.97
16.14
16.69
2.30
33.90
17.97
4.19
18.19
1.45
3.15
1.06
Interest
26.97
24.98
29.75
24.96
14.49
13.21
10.53
11.59
11.67
12.77
12.66
Depreciation
35.71
31.36
35.15
18.10
12.45
14.03
15.02
17.35
12.01
10.53
9.71
PBT
135.12
55.25
105.53
80.73
74.68
54.01
57.21
46.29
38.41
22.96
44.93
Tax
34.35
12.98
17.78
3.57
10.89
11.49
9.86
5.72
8.94
8.19
11.40
Tax Rate
25.42%
23.49%
16.85%
4.42%
14.58%
21.27%
17.23%
12.55%
23.28%
35.67%
25.37%
PAT
100.78
42.49
87.99
76.72
63.02
42.05
47.44
40.15
29.48
14.77
33.53
PAT before Minority Interest
99.95
42.27
87.75
77.16
63.79
42.52
47.35
39.84
29.47
14.77
33.53
Minority Interest
-0.83
0.22
0.24
-0.44
-0.77
-0.47
0.09
0.31
0.01
0.00
0.00
PAT Margin
4.49%
2.09%
3.52%
2.96%
3.45%
2.85%
3.60%
3.15%
2.41%
1.55%
3.52%
PAT Growth
151.82%
-51.71%
14.69%
21.74%
49.87%
-11.36%
18.16%
36.19%
99.59%
-55.95%
 
EPS
53.32
22.48
46.56
40.59
33.34
22.25
25.10
21.24
15.60
7.81
17.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
842.93
699.21
664.69
549.09
512.29
461.39
398.99
373.89
324.87
312.94
Share Capital
18.68
18.68
18.68
18.68
18.43
19.08
19.08
19.08
19.08
19.08
Total Reserves
824.25
680.53
646.01
530.41
493.86
442.31
379.91
354.81
305.79
290.06
Non-Current Liabilities
90.41
69.49
57.50
-19.59
-12.77
0.46
-2.31
0.30
-0.21
-1.42
Secured Loans
28.86
0.18
1.13
1.27
1.87
2.42
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.09
2.74
1.42
1.85
1.53
1.89
1.11
2.49
1.59
1.23
Current Liabilities
685.40
756.42
898.01
672.39
645.30
561.12
528.90
562.86
410.01
338.97
Trade Payables
145.31
146.67
293.10
307.28
233.84
291.89
237.48
201.75
155.58
45.60
Other Current Liabilities
80.72
90.93
40.43
17.88
11.35
18.64
15.47
13.88
7.90
12.07
Short Term Borrowings
457.69
515.82
559.25
345.75
341.51
248.59
271.94
341.99
241.94
273.30
Short Term Provisions
1.70
3.01
5.23
1.49
58.61
1.99
4.01
5.24
4.59
7.99
Total Liabilities
1,618.56
1,525.17
1,620.36
1,202.31
1,143.47
1,022.97
925.71
937.05
734.67
650.49
Net Block
80.12
97.89
82.11
49.00
71.79
70.65
77.81
91.03
88.61
85.70
Gross Block
245.63
233.66
195.07
149.16
168.46
171.35
163.97
158.90
146.59
133.49
Accumulated Depreciation
165.50
135.76
112.95
100.16
96.67
100.70
86.15
67.87
57.98
47.79
Non Current Assets
98.69
118.98
93.53
72.55
84.92
103.87
101.39
110.72
107.26
111.78
Capital Work in Progress
0.06
0.08
0.11
2.95
0.23
6.84
0.43
0.33
1.04
3.98
Non Current Investment
10.65
12.38
5.02
14.33
6.90
0.60
0.11
0.11
0.11
1.72
Long Term Loans & Adv.
5.94
5.77
5.38
5.38
4.72
25.18
22.29
18.65
16.58
19.70
Other Non Current Assets
1.92
2.85
0.90
0.90
1.27
0.60
0.75
0.61
0.92
0.69
Current Assets
1,519.87
1,406.19
1,526.83
1,129.76
1,058.56
919.09
824.31
826.33
627.40
538.70
Current Investments
0.00
58.34
17.91
50.68
80.16
35.49
23.61
0.00
0.00
0.00
Inventories
844.88
818.28
1,016.11
591.50
558.72
530.24
488.65
484.81
397.03
384.34
Sundry Debtors
379.63
405.08
373.15
353.77
213.49
262.88
237.19
244.59
164.96
101.30
Cash & Bank
197.25
93.55
39.10
64.85
81.02
63.32
54.45
61.11
43.29
34.03
Other Current Assets
98.10
11.71
24.68
18.46
125.17
27.17
20.42
35.82
22.12
19.03
Short Term Loans & Adv.
26.20
19.24
55.89
50.50
98.18
15.65
12.31
18.71
16.04
16.99
Net Current Assets
834.46
649.77
628.82
457.36
413.26
357.98
295.41
263.47
217.39
199.74
Total Assets
1,618.56
1,525.17
1,620.36
1,202.31
1,143.48
1,022.96
925.70
937.05
734.66
650.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
116.43
202.18
-303.31
-33.90
5.20
73.08
97.33
-48.65
66.99
11.03
PBT
55.25
105.53
80.73
74.68
54.01
57.21
45.57
38.41
22.96
44.93
Adjustment
83.17
44.21
66.85
18.46
27.99
30.17
35.65
29.61
26.17
40.29
Changes in Working Capital
-9.33
67.72
-442.00
-114.03
-65.53
0.06
28.62
-108.77
24.85
-59.21
Cash after chg. in Working capital
129.09
217.46
-294.41
-20.90
16.47
87.43
109.84
-40.76
73.98
26.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.66
-15.28
-8.90
-13.00
-11.27
-14.35
-12.51
-7.89
-6.99
-14.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
61.46
-70.60
-2.49
21.93
-57.87
-25.46
-27.70
-12.27
-16.00
-8.65
Net Fixed Assets
-14.18
0.83
-12.47
-10.64
-4.52
-7.83
-2.53
-6.94
-9.07
-5.79
Net Investments
19.53
5.52
17.91
53.72
-20.69
-6.53
-19.45
-0.07
2.28
-6.34
Others
56.11
-76.95
-7.93
-21.15
-32.66
-11.10
-5.72
-5.26
-9.21
3.48
Cash from Financing Activity
-77.64
-75.76
276.74
-6.62
71.35
-39.95
-75.99
77.47
-42.58
-23.60
Net Cash Inflow / Outflow
100.24
55.81
-29.07
-18.58
18.68
7.67
-6.36
16.56
8.40
-21.22
Opening Cash & Equivalents
84.61
28.79
57.86
76.44
57.76
50.13
56.49
39.93
31.53
52.76
Closing Cash & Equivalent
184.85
84.61
28.79
57.86
76.44
57.80
50.13
56.49
39.93
31.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
451.18
374.25
355.77
293.90
277.92
241.82
209.12
195.97
170.27
162.03
ROA
2.69%
5.58%
5.47%
5.44%
3.93%
4.86%
4.28%
3.53%
2.13%
4.91%
ROE
5.48%
12.87%
12.71%
12.02%
8.73%
11.01%
10.31%
8.44%
4.66%
11.75%
ROCE
6.22%
11.02%
9.93%
10.17%
8.57%
9.79%
8.24%
7.81%
6.20%
10.17%
Fixed Asset Turnover
8.78
12.64
15.65
11.49
8.67
7.87
7.91
8.00
6.80
8.02
Receivable days
68.10
52.40
49.27
56.72
59.00
69.16
68.88
61.16
51.05
60.63
Inventory Days
144.33
123.52
108.95
115.02
134.88
140.91
139.18
131.68
149.80
132.47
Payable days
32.42
37.35
39.49
59.13
67.71
78.68
66.86
58.65
42.39
44.87
Cash Conversion Cycle
180.02
138.57
118.73
112.61
126.18
131.39
141.20
134.19
158.46
148.23
Total Debt/Equity
0.61
0.75
0.85
0.63
0.67
0.55
0.68
0.91
0.74
0.88
Interest Cover
3.21
4.55
4.23
6.15
5.09
6.43
4.93
4.29
2.80
4.55

News Update:


  • Renaissance Global’s arm acquires assets of Four Mine Inc
    24th Feb 2022, 15:29 PM

    Cost of acquisition is $5 million

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.