Nifty
Sensex
:
:
15811.85
52551.53
12.50 (0.08%)
76.77 (0.15%)

Diamond & Jewellery

Rating :
66/99

BSE: 532923 | NSE: RGL

541.50
14-Jun-2021
  • Open
  • High
  • Low
  • Previous Close
  •  535.95
  •  549.50
  •  519.55
  •  530.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  52523
  •  279.17
  •  564.00
  •  209.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,022.32
  • 24.06
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,452.97
  • N/A
  • 1.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.78%
  • 5.42%
  • 19.36%
  • FII
  • DII
  • Others
  • 0.58%
  • 0.03%
  • 3.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.24
  • 13.65
  • 11.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.35
  • 14.37
  • 17.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.13
  • 13.15
  • 11.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.56
  • 7.26
  • 7.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.63
  • 0.78
  • 0.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.55
  • 7.14
  • 7.70

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
582.91
447.85
30.16%
739.89
893.14
-17.16%
522.87
563.01
-7.13%
185.56
597.84
-68.96%
Expenses
552.10
428.24
28.92%
688.28
831.58
-17.23%
487.77
521.71
-6.51%
200.81
566.47
-64.55%
EBITDA
30.81
19.61
57.11%
51.62
61.57
-16.16%
35.10
41.30
-15.01%
-15.25
31.37
-
EBIDTM
5.29%
4.38%
6.98%
6.89%
6.71%
7.34%
-8.22%
5.25%
Other Income
3.32
6.30
-47.30%
-3.26
7.96
-
9.12
2.34
289.74%
4.11
0.35
1,074.29%
Interest
5.89
6.21
-5.15%
6.61
7.58
-12.80%
6.35
8.00
-20.62%
6.14
7.97
-22.96%
Depreciation
8.67
8.56
1.29%
7.82
7.73
1.16%
7.40
9.29
-20.34%
7.47
5.48
36.31%
PBT
19.57
11.15
75.52%
33.93
54.21
-37.41%
30.48
26.36
15.63%
-24.75
18.28
-
Tax
3.89
1.69
130.18%
8.33
10.25
-18.73%
7.75
4.55
70.33%
-6.99
1.28
-
PAT
15.68
9.45
65.93%
25.60
43.97
-41.78%
22.73
21.81
4.22%
-17.76
17.00
-
PATM
2.69%
2.11%
3.46%
4.92%
4.35%
3.87%
-9.57%
2.84%
EPS
8.12
2.85
184.91%
13.56
23.44
-42.15%
10.48
11.95
-12.30%
-9.42
8.85
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,031.23
2,501.85
2,590.63
1,825.11
1,473.45
1,319.58
1,276.44
1,222.16
951.93
951.72
862.33
Net Sales Growth
-18.81%
-3.43%
41.94%
23.87%
11.66%
3.38%
4.44%
28.39%
0.02%
10.37%
 
Cost Of Goods Sold
1,643.78
2,028.32
2,133.89
1,516.07
1,157.73
995.92
990.72
879.66
708.71
689.48
683.32
Gross Profit
387.45
473.52
456.74
309.04
315.71
323.67
285.73
342.50
243.21
262.24
179.01
GP Margin
19.07%
18.93%
17.63%
16.93%
21.43%
24.53%
22.38%
28.02%
25.55%
27.55%
20.76%
Total Expenditure
1,928.96
2,348.10
2,469.14
1,757.40
1,410.16
1,241.01
1,219.41
1,161.52
908.82
885.48
818.42
Power & Fuel Cost
-
9.36
8.79
7.97
8.40
9.63
8.70
9.36
7.48
6.12
4.92
% Of Sales
-
0.37%
0.34%
0.44%
0.57%
0.73%
0.68%
0.77%
0.79%
0.64%
0.57%
Employee Cost
-
95.97
92.75
83.86
80.32
79.24
77.96
86.46
89.65
90.39
80.53
% Of Sales
-
3.84%
3.58%
4.59%
5.45%
6.00%
6.11%
7.07%
9.42%
9.50%
9.34%
Manufacturing Exp.
-
110.71
102.16
91.71
84.76
84.99
77.03
74.31
39.87
21.00
24.43
% Of Sales
-
4.43%
3.94%
5.02%
5.75%
6.44%
6.03%
6.08%
4.19%
2.21%
2.83%
General & Admin Exp.
-
12.86
17.42
15.58
18.30
21.48
20.31
24.37
21.27
18.12
8.40
% Of Sales
-
0.51%
0.67%
0.85%
1.24%
1.63%
1.59%
1.99%
2.23%
1.90%
0.97%
Selling & Distn. Exp.
-
31.81
29.46
0.39
4.92
7.56
7.40
13.00
8.82
0.00
2.75
% Of Sales
-
1.27%
1.14%
0.02%
0.33%
0.57%
0.58%
1.06%
0.93%
0%
0.32%
Miscellaneous Exp.
-
59.08
84.67
41.82
55.73
42.21
37.30
74.36
33.00
60.37
2.75
% Of Sales
-
2.36%
3.27%
2.29%
3.78%
3.20%
2.92%
6.08%
3.47%
6.34%
1.63%
EBITDA
102.28
153.75
121.49
67.71
63.29
78.57
57.03
60.64
43.11
66.24
43.91
EBITDA Margin
5.04%
6.15%
4.69%
3.71%
4.30%
5.95%
4.47%
4.96%
4.53%
6.96%
5.09%
Other Income
13.29
16.69
2.30
33.90
17.97
4.19
18.19
1.45
3.15
1.06
7.52
Interest
24.99
29.75
24.96
14.49
13.21
10.53
11.59
11.67
12.77
12.66
12.08
Depreciation
31.36
35.15
18.10
12.45
14.03
15.02
17.35
12.01
10.53
9.71
6.26
PBT
59.23
105.53
80.73
74.68
54.01
57.21
46.29
38.41
22.96
44.93
33.09
Tax
12.98
17.78
3.57
10.89
11.49
9.86
5.72
8.94
8.19
11.40
2.47
Tax Rate
21.91%
16.85%
4.42%
14.58%
21.27%
17.23%
12.55%
23.28%
35.67%
25.37%
7.46%
PAT
46.25
87.99
76.72
63.02
42.05
47.44
40.15
29.48
14.77
33.53
30.62
PAT before Minority Interest
46.47
87.75
77.16
63.79
42.52
47.35
39.84
29.47
14.77
33.53
30.62
Minority Interest
0.22
0.24
-0.44
-0.77
-0.47
0.09
0.31
0.01
0.00
0.00
0.00
PAT Margin
2.28%
3.52%
2.96%
3.45%
2.85%
3.60%
3.15%
2.41%
1.55%
3.52%
3.55%
PAT Growth
-49.85%
14.69%
21.74%
49.87%
-11.36%
18.16%
36.19%
99.59%
-55.95%
9.50%
 
EPS
24.47
46.56
40.59
33.34
22.25
25.10
21.24
15.60
7.81
17.74
16.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
699.21
664.69
549.09
512.29
461.39
398.99
373.89
324.87
312.94
263.74
Share Capital
18.68
18.68
18.68
18.43
19.08
19.08
19.08
19.08
19.08
19.08
Total Reserves
680.53
646.01
530.41
493.86
442.31
379.91
354.81
305.79
290.06
242.76
Non-Current Liabilities
69.22
57.50
-19.59
-12.77
0.46
-2.31
0.30
-0.21
-1.42
-7.12
Secured Loans
0.18
1.13
1.27
1.87
2.42
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.74
1.42
1.85
1.53
1.89
1.11
2.49
1.59
1.23
0.00
Current Liabilities
756.69
898.01
672.39
645.30
561.12
528.90
562.86
410.01
338.97
459.06
Trade Payables
146.67
293.10
307.28
233.84
291.89
237.48
201.75
155.58
45.60
160.42
Other Current Liabilities
90.93
40.43
17.88
11.35
18.64
15.47
13.88
7.90
12.07
10.57
Short Term Borrowings
515.82
559.25
345.75
341.51
248.59
271.94
341.99
241.94
273.30
282.86
Short Term Provisions
3.28
5.23
1.49
58.61
1.99
4.01
5.24
4.59
7.99
5.22
Total Liabilities
1,525.17
1,620.36
1,202.31
1,143.47
1,022.97
925.71
937.05
734.67
650.49
715.68
Net Block
97.89
82.11
49.00
71.79
70.65
77.81
91.03
88.61
85.70
65.52
Gross Block
233.66
195.07
149.16
168.46
171.35
163.97
158.90
146.59
133.49
103.96
Accumulated Depreciation
135.76
112.95
100.16
96.67
100.70
86.15
67.87
57.98
47.79
38.44
Non Current Assets
118.98
93.53
72.55
84.92
103.87
101.39
110.72
107.26
111.78
97.15
Capital Work in Progress
0.08
0.11
2.95
0.23
6.84
0.43
0.33
1.04
3.98
6.31
Non Current Investment
12.38
5.02
14.33
6.90
0.60
0.11
0.11
0.11
1.72
9.77
Long Term Loans & Adv.
5.77
5.38
5.38
4.72
25.18
22.29
18.65
16.58
19.70
15.56
Other Non Current Assets
2.85
0.90
0.90
1.27
0.60
0.75
0.61
0.92
0.69
0.00
Current Assets
1,406.19
1,526.83
1,129.76
1,058.56
919.09
824.31
826.33
627.40
538.70
618.52
Current Investments
58.34
17.91
50.68
80.16
35.49
23.61
0.00
0.00
0.00
0.00
Inventories
818.28
1,016.11
591.50
558.72
530.24
488.65
484.81
397.03
384.34
306.47
Sundry Debtors
405.08
373.15
353.77
213.49
262.88
237.19
244.59
164.96
101.30
214.88
Cash & Bank
93.55
39.10
64.85
81.02
63.32
54.45
61.11
43.29
34.03
66.53
Other Current Assets
30.95
24.68
18.46
26.99
27.17
20.42
35.82
22.12
19.03
30.64
Short Term Loans & Adv.
19.24
55.89
50.50
98.18
15.65
12.31
18.71
16.04
16.99
27.22
Net Current Assets
649.50
628.82
457.36
413.26
357.98
295.41
263.47
217.39
199.74
159.46
Total Assets
1,525.17
1,620.36
1,202.31
1,143.48
1,022.96
925.70
937.05
734.66
650.48
715.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
203.01
-303.31
-33.90
5.20
73.08
97.33
-48.65
66.99
11.03
-21.12
PBT
105.53
80.73
74.68
54.01
57.21
45.57
38.41
22.96
44.93
33.09
Adjustment
44.21
66.85
18.46
27.99
30.17
35.65
29.61
26.17
40.29
15.74
Changes in Working Capital
68.55
-442.00
-114.03
-65.53
0.06
28.62
-108.77
24.85
-59.21
-62.01
Cash after chg. in Working capital
218.29
-294.41
-20.90
16.47
87.43
109.84
-40.76
73.98
26.01
-13.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.28
-8.90
-13.00
-11.27
-14.35
-12.51
-7.89
-6.99
-14.98
-7.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-67.72
-2.49
21.93
-57.87
-25.46
-27.70
-12.27
-16.00
-8.65
-36.45
Net Fixed Assets
0.83
-12.47
-10.64
-4.52
-7.83
-2.53
-6.94
-9.07
-5.79
-15.05
Net Investments
5.52
17.91
53.72
-20.69
-6.53
-19.45
-0.07
2.28
-6.34
-49.18
Others
-74.07
-7.93
-21.15
-32.66
-11.10
-5.72
-5.26
-9.21
3.48
27.78
Cash from Financing Activity
-79.48
276.74
-6.62
71.35
-39.95
-75.99
77.47
-42.58
-23.60
91.98
Net Cash Inflow / Outflow
55.81
-29.07
-18.58
18.68
7.67
-6.36
16.56
8.40
-21.22
34.41
Opening Cash & Equivalents
28.79
57.86
76.44
57.76
50.13
56.49
39.93
31.53
52.76
17.51
Closing Cash & Equivalent
84.61
28.79
57.86
76.44
57.80
50.13
56.49
39.93
31.53
52.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
374.25
355.77
293.90
277.92
241.82
209.12
195.97
170.27
162.03
137.24
ROA
5.58%
5.47%
5.44%
3.93%
4.86%
4.28%
3.53%
2.13%
4.91%
5.19%
ROE
12.87%
12.71%
12.02%
8.73%
11.01%
10.31%
8.44%
4.66%
11.75%
12.19%
ROCE
11.02%
9.93%
10.17%
8.57%
9.79%
8.24%
7.81%
6.20%
10.17%
9.75%
Fixed Asset Turnover
12.64
15.65
11.49
8.67
7.87
7.91
8.00
6.80
8.02
10.59
Receivable days
52.40
49.27
56.72
59.00
69.16
68.88
61.16
51.05
60.63
64.97
Inventory Days
123.52
108.95
115.02
134.88
140.91
139.18
131.68
149.80
132.47
125.79
Payable days
37.00
39.49
59.13
67.71
78.68
66.86
58.65
42.39
44.87
53.19
Cash Conversion Cycle
138.93
118.73
112.61
126.18
131.39
141.20
134.19
158.46
148.23
137.58
Total Debt/Equity
0.75
0.85
0.63
0.67
0.55
0.68
0.91
0.74
0.88
1.08
Interest Cover
4.55
4.23
6.15
5.09
6.43
4.93
4.29
2.80
4.55
3.74

News Update:


  • Renaissance Global enters into partnership with Lao Feng Xiang
    24th May 2021, 11:04 AM

    The company has entered into partnership for the introduction of its highly successful ‘Enchanted Disney Fine Jewelry Collection’

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.