Nifty
Sensex
:
:
22238.05
73293.78
20.60 (0.09%)
135.54 (0.19%)

Diamond & Jewellery

Rating :
58/99

BSE: 532923 | NSE: RGL

136.80
22-Feb-2024
  • Open
  • High
  • Low
  • Previous Close
  •  137.00
  •  146.35
  •  134.50
  •  133.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5122081
  •  7179.87
  •  146.35
  •  80.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,316.52
  • 18.04
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,747.14
  • N/A
  • 1.19

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 69.55%
  • 1.36%
  • 18.88%
  • FII
  • DII
  • Others
  • 1.66%
  • 0.00%
  • 8.55%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.23
  • -2.90
  • 3.26

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.98
  • 7.18
  • 11.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.50
  • 2.68
  • 23.50

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.81
  • 10.18
  • 13.51

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.93
  • 1.03
  • 1.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 7.67
  • 8.33
  • 9.06

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
655.48
723.90
-9.45%
441.94
440.19
0.40%
473.18
573.01
-17.42%
499.45
529.28
-5.64%
Expenses
604.42
674.85
-10.44%
411.50
403.82
1.90%
439.54
533.67
-17.64%
463.30
499.46
-7.24%
EBITDA
51.06
49.05
4.10%
30.44
36.38
-16.33%
33.63
39.34
-14.51%
36.16
29.82
21.26%
EBIDTM
7.79%
6.78%
6.89%
8.26%
7.11%
6.87%
7.24%
5.63%
Other Income
2.89
1.06
172.64%
1.27
1.49
-14.77%
3.09
2.67
15.73%
1.92
7.01
-72.61%
Interest
14.11
10.71
31.75%
11.92
10.41
14.51%
11.47
8.37
37.04%
11.76
7.88
49.24%
Depreciation
7.49
7.80
-3.97%
7.65
8.57
-10.74%
7.45
7.85
-5.10%
7.83
8.03
-2.49%
PBT
32.35
31.60
2.37%
12.15
18.89
-35.68%
17.81
25.78
-30.92%
18.50
20.92
-11.57%
Tax
4.46
3.29
35.56%
1.68
3.35
-49.85%
3.60
1.56
130.77%
-1.24
-0.43
-
PAT
27.88
28.31
-1.52%
10.47
15.54
-32.63%
14.21
24.23
-41.35%
19.73
21.35
-7.59%
PATM
4.25%
3.91%
2.37%
3.53%
3.00%
4.23%
3.95%
4.03%
EPS
2.90
2.86
1.40%
1.10
1.64
-32.93%
1.51
2.57
-41.25%
2.15
2.24
-4.02%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
2,070.05
2,236.56
2,189.81
2,031.24
2,501.85
2,590.63
1,825.11
1,473.45
1,319.58
1,276.44
1,222.16
Net Sales Growth
-8.66%
2.13%
7.81%
-18.81%
-3.43%
41.94%
23.87%
11.66%
3.38%
4.44%
 
Cost Of Goods Sold
1,426.81
1,606.64
1,621.85
1,643.78
2,028.33
2,133.89
1,516.07
1,157.73
995.92
990.72
879.66
Gross Profit
643.24
629.92
567.96
387.46
473.52
456.74
309.04
315.71
323.67
285.73
342.50
GP Margin
31.07%
28.16%
25.94%
19.08%
18.93%
17.63%
16.93%
21.43%
24.53%
22.38%
28.02%
Total Expenditure
1,918.76
2,064.76
2,013.84
1,931.78
2,348.10
2,469.14
1,757.40
1,410.16
1,241.01
1,219.41
1,161.52
Power & Fuel Cost
-
9.79
9.29
6.68
9.36
8.79
7.97
8.40
9.63
8.70
9.36
% Of Sales
-
0.44%
0.42%
0.33%
0.37%
0.34%
0.44%
0.57%
0.73%
0.68%
0.77%
Employee Cost
-
113.65
100.69
69.86
95.97
92.75
83.86
80.32
79.24
77.96
86.46
% Of Sales
-
5.08%
4.60%
3.44%
3.84%
3.58%
4.59%
5.45%
6.00%
6.11%
7.07%
Manufacturing Exp.
-
132.17
133.79
93.38
110.71
102.16
91.71
84.76
84.99
77.03
74.31
% Of Sales
-
5.91%
6.11%
4.60%
4.43%
3.94%
5.02%
5.75%
6.44%
6.03%
6.08%
General & Admin Exp.
-
13.15
11.05
10.68
12.86
17.42
15.58
18.30
21.48
20.31
24.37
% Of Sales
-
0.59%
0.50%
0.53%
0.51%
0.67%
0.85%
1.24%
1.63%
1.59%
1.99%
Selling & Distn. Exp.
-
102.01
81.76
49.83
31.81
29.46
0.39
4.92
7.56
7.40
13.00
% Of Sales
-
4.56%
3.73%
2.45%
1.27%
1.14%
0.02%
0.33%
0.57%
0.58%
1.06%
Miscellaneous Exp.
-
87.33
55.40
57.58
59.08
84.67
41.82
55.73
42.21
37.30
13.00
% Of Sales
-
3.90%
2.53%
2.83%
2.36%
3.27%
2.29%
3.78%
3.20%
2.92%
6.08%
EBITDA
151.29
171.80
175.97
99.46
153.75
121.49
67.71
63.29
78.57
57.03
60.64
EBITDA Margin
7.31%
7.68%
8.04%
4.90%
6.15%
4.69%
3.71%
4.30%
5.95%
4.47%
4.96%
Other Income
9.17
6.12
30.50
16.12
16.69
2.30
33.90
17.97
4.19
18.19
1.45
Interest
49.26
51.10
34.94
24.98
29.75
24.96
14.49
13.21
10.53
11.59
11.67
Depreciation
30.42
32.05
35.06
31.36
35.15
18.10
12.45
14.03
15.02
17.35
12.01
PBT
80.81
94.77
136.47
59.23
105.53
80.73
74.68
54.01
57.21
46.29
38.41
Tax
8.50
6.97
30.02
12.98
17.78
3.57
10.89
11.49
9.86
5.72
8.94
Tax Rate
10.52%
7.35%
22.00%
21.91%
16.85%
4.42%
14.58%
21.27%
17.23%
12.55%
23.28%
PAT
72.29
87.56
105.77
46.48
87.99
76.72
63.02
42.05
47.44
40.15
29.48
PAT before Minority Interest
72.98
87.81
106.45
46.26
87.75
77.16
63.79
42.52
47.35
39.84
29.47
Minority Interest
0.69
-0.25
-0.68
0.22
0.24
-0.44
-0.77
-0.47
0.09
0.31
0.01
PAT Margin
3.49%
3.91%
4.83%
2.29%
3.52%
2.96%
3.45%
2.85%
3.60%
3.15%
2.41%
PAT Growth
-19.17%
-17.22%
127.56%
-47.18%
14.69%
21.74%
49.87%
-11.36%
18.16%
36.19%
 
EPS
7.52
9.11
11.01
4.84
9.16
7.98
6.56
4.38
4.94
4.18
3.07

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
1,025.96
923.95
842.93
699.21
664.69
549.09
512.29
461.39
398.99
373.89
Share Capital
18.88
18.88
18.68
18.68
18.68
18.68
18.43
19.08
19.08
19.08
Total Reserves
1,002.58
895.06
817.39
680.53
646.01
530.41
493.86
442.31
379.91
354.81
Non-Current Liabilities
150.88
156.39
90.41
69.49
57.50
-19.59
-12.77
0.46
-2.31
0.30
Secured Loans
44.17
45.30
28.86
0.18
1.13
1.27
1.87
2.42
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.42
1.22
2.09
2.74
1.42
1.85
1.53
1.89
1.11
2.49
Current Liabilities
711.67
898.25
685.40
756.42
898.01
672.39
645.30
561.12
528.90
562.86
Trade Payables
226.58
249.94
145.31
146.67
293.10
307.28
233.84
291.89
237.48
201.75
Other Current Liabilities
73.92
142.18
80.72
90.93
40.43
17.88
11.35
18.64
15.47
13.88
Short Term Borrowings
409.09
504.05
457.69
515.82
559.25
345.75
341.51
248.59
271.94
341.99
Short Term Provisions
2.08
2.08
1.70
3.01
5.23
1.49
58.61
1.99
4.01
5.24
Total Liabilities
1,889.01
1,978.78
1,618.56
1,525.17
1,620.36
1,202.31
1,143.47
1,022.97
925.71
937.05
Net Block
257.64
218.34
80.12
97.89
82.11
49.00
71.79
70.65
77.81
91.03
Gross Block
448.00
409.01
236.38
233.66
195.07
149.16
168.46
171.35
163.97
158.90
Accumulated Depreciation
190.36
190.67
156.26
135.76
112.95
100.16
96.67
100.70
86.15
67.87
Non Current Assets
285.04
257.43
99.33
118.98
93.53
72.55
84.92
103.87
101.39
110.72
Capital Work in Progress
1.77
9.49
0.06
0.08
0.11
2.95
0.23
6.84
0.43
0.33
Non Current Investment
6.43
5.74
10.65
12.38
5.02
14.33
6.90
0.60
0.11
0.11
Long Term Loans & Adv.
14.15
15.40
6.58
5.77
5.38
5.38
4.72
25.18
22.29
18.65
Other Non Current Assets
5.06
8.47
1.92
2.85
0.90
0.90
1.27
0.60
0.75
0.61
Current Assets
1,603.97
1,721.35
1,519.23
1,406.19
1,526.83
1,129.76
1,058.56
919.09
824.31
826.33
Current Investments
92.34
68.36
0.00
58.34
17.91
50.68
80.16
35.49
23.61
0.00
Inventories
861.52
939.50
844.88
818.28
1,016.11
591.50
558.72
530.24
488.65
484.81
Sundry Debtors
445.29
446.98
379.63
405.08
373.15
353.77
213.49
262.88
237.19
244.59
Cash & Bank
145.72
187.82
197.25
93.55
39.10
64.85
81.02
63.32
54.45
61.11
Other Current Assets
59.11
42.98
71.70
11.71
80.57
68.96
125.17
27.17
20.42
35.82
Short Term Loans & Adv.
41.13
35.70
25.77
19.24
55.89
50.50
98.18
15.65
12.31
18.71
Net Current Assets
892.30
823.10
833.83
649.77
628.82
457.36
413.26
357.98
295.41
263.47
Total Assets
1,889.01
1,978.78
1,618.56
1,525.17
1,620.36
1,202.31
1,143.48
1,022.96
925.70
937.05

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
230.42
85.53
116.51
202.18
-303.31
-33.90
5.20
73.08
97.33
-48.65
PBT
94.27
136.47
55.25
105.53
80.73
74.68
54.01
57.21
45.57
38.41
Adjustment
103.82
48.22
83.26
44.21
66.85
18.46
27.99
30.17
35.65
29.61
Changes in Working Capital
42.93
-83.66
-9.33
67.72
-442.00
-114.03
-65.53
0.06
28.62
-108.77
Cash after chg. in Working capital
241.02
101.03
129.18
217.46
-294.41
-20.90
16.47
87.43
109.84
-40.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.61
-15.50
-12.66
-15.28
-8.90
-13.00
-11.27
-14.35
-12.51
-7.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-67.38
-116.93
61.37
-70.60
-2.49
21.93
-57.87
-25.46
-27.70
-12.27
Net Fixed Assets
-4.05
-8.58
-13.15
0.83
-12.47
-10.64
-4.52
-7.83
-2.53
-6.94
Net Investments
-9.63
-24.54
19.53
5.52
17.91
53.72
-20.69
-6.53
-19.45
-0.07
Others
-53.70
-83.81
54.99
-76.95
-7.93
-21.15
-32.66
-11.10
-5.72
-5.26
Cash from Financing Activity
-216.89
29.60
-77.64
-75.76
276.74
-6.62
71.35
-39.95
-75.99
77.47
Net Cash Inflow / Outflow
-53.85
-1.81
100.24
55.81
-29.07
-18.58
18.68
7.67
-6.36
16.56
Opening Cash & Equivalents
185.35
184.85
84.61
28.79
57.86
76.44
57.76
50.13
56.49
39.93
Closing Cash & Equivalent
131.50
185.35
184.85
84.61
28.79
57.86
76.44
57.80
50.13
56.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
108.21
96.82
89.50
374.25
355.77
293.90
277.92
241.82
209.12
195.97
ROA
4.54%
5.92%
2.94%
5.58%
5.47%
5.44%
3.93%
4.86%
4.28%
3.53%
ROE
9.07%
12.17%
6.03%
12.87%
12.71%
12.02%
8.73%
11.01%
10.31%
8.44%
ROCE
9.81%
12.13%
6.57%
11.02%
9.93%
10.17%
8.57%
9.79%
8.24%
7.81%
Fixed Asset Turnover
5.46
7.18
8.95
12.64
15.65
11.49
8.67
7.87
7.91
8.00
Receivable days
69.59
65.11
68.10
52.40
49.27
56.72
59.00
69.16
68.88
61.16
Inventory Days
140.47
140.56
144.33
123.52
108.95
115.02
134.88
140.91
139.18
131.68
Payable days
54.13
44.48
32.42
37.35
39.49
59.13
67.71
78.68
66.86
58.65
Cash Conversion Cycle
155.93
161.20
180.02
138.57
118.73
112.61
126.18
131.39
141.20
134.19
Total Debt/Equity
0.45
0.61
0.60
0.75
0.85
0.63
0.67
0.55
0.68
0.91
Interest Cover
2.85
4.91
3.37
4.55
4.23
6.15
5.09
6.43
4.93
4.29

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.