Nifty
Sensex
:
:
13133.90
44632.65
20.15 (0.15%)
14.61 (0.03%)

Diamond & Jewellery

Rating :
60/99

BSE: 532923 | NSE: RGL

266.20
03-Dec-2020
  • Open
  • High
  • Low
  • Previous Close
  •  268.35
  •  273.30
  •  265.10
  •  268.35
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2677
  •  7.19
  •  408.00
  •  184.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 501.91
  • 9.91
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 932.56
  • N/A
  • 0.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.74%
  • 5.74%
  • 16.60%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.03%
  • 3.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.24
  • 13.65
  • 11.09

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.35
  • 14.37
  • 17.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.13
  • 13.15
  • 11.77

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.56
  • 6.37
  • 7.87

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.60
  • 0.76
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.41
  • 6.71
  • 7.43

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
522.87
563.01
-7.13%
185.56
597.84
-68.96%
447.85
703.68
-36.36%
893.14
830.52
7.54%
Expenses
487.77
521.71
-6.51%
200.81
566.47
-64.55%
427.30
695.20
-38.54%
831.58
773.94
7.45%
EBITDA
35.10
41.30
-15.01%
-15.25
31.37
-
20.55
8.48
142.33%
61.57
56.58
8.82%
EBIDTM
6.71%
7.34%
-8.22%
5.25%
4.59%
1.21%
6.89%
6.81%
Other Income
9.12
2.34
289.74%
4.11
0.35
1,074.29%
5.37
1.29
316.28%
7.96
2.33
241.63%
Interest
6.35
8.00
-20.62%
6.14
7.97
-22.96%
6.21
7.02
-11.54%
7.58
8.25
-8.12%
Depreciation
7.40
9.29
-20.34%
7.47
5.48
36.31%
8.56
9.02
-5.10%
7.73
3.40
127.35%
PBT
30.48
26.36
15.63%
-24.75
18.28
-
11.15
-6.27
-
54.21
47.26
14.71%
Tax
7.75
4.55
70.33%
-6.99
1.28
-
1.69
-11.40
-
10.25
9.11
12.51%
PAT
22.73
21.81
4.22%
-17.76
17.00
-
9.45
5.13
84.21%
43.97
38.15
15.26%
PATM
4.35%
3.87%
-9.57%
2.84%
2.11%
0.73%
4.92%
4.59%
EPS
12.03
11.54
4.25%
-9.40
8.99
-
5.00
2.71
84.50%
23.26
20.18
15.26%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
2,049.42
2,501.85
2,590.63
1,825.11
1,473.45
1,319.58
1,276.44
1,222.16
951.93
951.72
862.33
Net Sales Growth
-23.96%
-3.43%
41.94%
23.87%
11.66%
3.38%
4.44%
28.39%
0.02%
10.37%
 
Cost Of Goods Sold
1,658.49
2,028.32
2,133.89
1,516.07
1,157.73
995.92
990.72
879.66
708.71
689.48
683.32
Gross Profit
390.93
473.52
456.74
309.04
315.71
323.67
285.73
342.50
243.21
262.24
179.01
GP Margin
19.08%
18.93%
17.63%
16.93%
21.43%
24.53%
22.38%
28.02%
25.55%
27.55%
20.76%
Total Expenditure
1,947.46
2,348.10
2,469.14
1,757.40
1,410.16
1,241.01
1,219.41
1,161.52
908.82
885.48
818.42
Power & Fuel Cost
-
9.36
8.79
7.97
8.40
9.63
8.70
9.36
7.48
6.12
4.92
% Of Sales
-
0.37%
0.34%
0.44%
0.57%
0.73%
0.68%
0.77%
0.79%
0.64%
0.57%
Employee Cost
-
95.97
92.75
83.86
80.32
79.24
77.96
86.46
89.65
90.39
80.53
% Of Sales
-
3.84%
3.58%
4.59%
5.45%
6.00%
6.11%
7.07%
9.42%
9.50%
9.34%
Manufacturing Exp.
-
110.71
102.16
91.71
84.76
84.99
77.03
74.31
39.87
21.00
24.43
% Of Sales
-
4.43%
3.94%
5.02%
5.75%
6.44%
6.03%
6.08%
4.19%
2.21%
2.83%
General & Admin Exp.
-
12.86
17.42
15.58
18.30
21.48
20.31
24.37
21.27
18.12
8.40
% Of Sales
-
0.51%
0.67%
0.85%
1.24%
1.63%
1.59%
1.99%
2.23%
1.90%
0.97%
Selling & Distn. Exp.
-
31.81
29.46
0.39
4.92
7.56
7.40
13.00
8.82
0.00
2.75
% Of Sales
-
1.27%
1.14%
0.02%
0.33%
0.57%
0.58%
1.06%
0.93%
0%
0.32%
Miscellaneous Exp.
-
59.08
84.67
41.82
55.73
42.21
37.30
74.36
33.00
60.37
2.75
% Of Sales
-
2.36%
3.27%
2.29%
3.78%
3.20%
2.92%
6.08%
3.47%
6.34%
1.63%
EBITDA
101.97
153.75
121.49
67.71
63.29
78.57
57.03
60.64
43.11
66.24
43.91
EBITDA Margin
4.98%
6.15%
4.69%
3.71%
4.30%
5.95%
4.47%
4.96%
4.53%
6.96%
5.09%
Other Income
26.56
16.69
2.30
33.90
17.97
4.19
18.19
1.45
3.15
1.06
7.52
Interest
26.28
29.75
24.96
14.49
13.21
10.53
11.59
11.67
12.77
12.66
12.08
Depreciation
31.16
35.15
18.10
12.45
14.03
15.02
17.35
12.01
10.53
9.71
6.26
PBT
71.09
105.53
80.73
74.68
54.01
57.21
46.29
38.41
22.96
44.93
33.09
Tax
12.70
17.78
3.57
10.89
11.49
9.86
5.72
8.94
8.19
11.40
2.47
Tax Rate
17.86%
16.85%
4.42%
14.58%
21.27%
17.23%
12.55%
23.28%
35.67%
25.37%
7.46%
PAT
58.39
87.99
76.72
63.02
42.05
47.44
40.15
29.48
14.77
33.53
30.62
PAT before Minority Interest
59.09
87.75
77.16
63.79
42.52
47.35
39.84
29.47
14.77
33.53
30.62
Minority Interest
0.70
0.24
-0.44
-0.77
-0.47
0.09
0.31
0.01
0.00
0.00
0.00
PAT Margin
2.85%
3.52%
2.96%
3.45%
2.85%
3.60%
3.15%
2.41%
1.55%
3.52%
3.55%
PAT Growth
-28.87%
14.69%
21.74%
49.87%
-11.36%
18.16%
36.19%
99.59%
-55.95%
9.50%
 
EPS
30.89
46.56
40.59
33.34
22.25
25.10
21.24
15.60
7.81
17.74
16.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
699.21
664.69
549.09
512.29
461.39
398.99
373.89
324.87
312.94
263.74
Share Capital
18.68
18.68
18.68
18.43
19.08
19.08
19.08
19.08
19.08
19.08
Total Reserves
680.53
646.01
530.41
493.86
442.31
379.91
354.81
305.79
290.06
242.76
Non-Current Liabilities
69.22
57.50
-19.59
-12.77
0.46
-2.31
0.30
-0.21
-1.42
-7.12
Secured Loans
0.18
1.13
1.27
1.87
2.42
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.74
1.42
1.85
1.53
1.89
1.11
2.49
1.59
1.23
0.00
Current Liabilities
756.69
898.01
672.39
645.30
561.12
528.90
562.86
410.01
338.97
459.06
Trade Payables
146.67
293.10
307.28
233.84
291.89
237.48
201.75
155.58
45.60
160.42
Other Current Liabilities
90.93
40.43
17.88
11.35
18.64
15.47
13.88
7.90
12.07
10.57
Short Term Borrowings
515.82
559.25
345.75
341.51
248.59
271.94
341.99
241.94
273.30
282.86
Short Term Provisions
3.28
5.23
1.49
58.61
1.99
4.01
5.24
4.59
7.99
5.22
Total Liabilities
1,525.17
1,620.36
1,202.31
1,143.47
1,022.97
925.71
937.05
734.67
650.49
715.68
Net Block
97.89
82.11
49.00
71.79
70.65
77.81
91.03
88.61
85.70
65.52
Gross Block
233.66
195.07
149.16
168.46
171.35
163.97
158.90
146.59
133.49
103.96
Accumulated Depreciation
135.76
112.95
100.16
96.67
100.70
86.15
67.87
57.98
47.79
38.44
Non Current Assets
118.98
93.53
72.55
84.92
103.87
101.39
110.72
107.26
111.78
97.15
Capital Work in Progress
0.08
0.11
2.95
0.23
6.84
0.43
0.33
1.04
3.98
6.31
Non Current Investment
12.38
5.02
14.33
6.90
0.60
0.11
0.11
0.11
1.72
9.77
Long Term Loans & Adv.
5.77
5.38
5.38
4.72
25.18
22.29
18.65
16.58
19.70
15.56
Other Non Current Assets
2.85
0.90
0.90
1.27
0.60
0.75
0.61
0.92
0.69
0.00
Current Assets
1,406.19
1,526.83
1,129.76
1,058.56
919.09
824.31
826.33
627.40
538.70
618.52
Current Investments
58.34
17.91
50.68
80.16
35.49
23.61
0.00
0.00
0.00
0.00
Inventories
818.28
1,016.11
591.50
558.72
530.24
488.65
484.81
397.03
384.34
306.47
Sundry Debtors
405.08
373.15
353.77
213.49
262.88
237.19
244.59
164.96
101.30
214.88
Cash & Bank
93.55
39.10
64.85
81.02
63.32
54.45
61.11
43.29
34.03
66.53
Other Current Assets
30.95
24.68
18.46
26.99
27.17
20.42
35.82
22.12
19.03
30.64
Short Term Loans & Adv.
19.24
55.89
50.50
98.18
15.65
12.31
18.71
16.04
16.99
27.22
Net Current Assets
649.50
628.82
457.36
413.26
357.98
295.41
263.47
217.39
199.74
159.46
Total Assets
1,525.17
1,620.36
1,202.31
1,143.48
1,022.96
925.70
937.05
734.66
650.48
715.67

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
203.01
-303.31
-33.90
5.20
73.08
97.33
-48.65
66.99
11.03
-21.12
PBT
105.53
80.73
74.68
54.01
57.21
45.57
38.41
22.96
44.93
33.09
Adjustment
44.21
66.85
18.46
27.99
30.17
35.65
29.61
26.17
40.29
15.74
Changes in Working Capital
68.55
-442.00
-114.03
-65.53
0.06
28.62
-108.77
24.85
-59.21
-62.01
Cash after chg. in Working capital
218.29
-294.41
-20.90
16.47
87.43
109.84
-40.76
73.98
26.01
-13.18
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.28
-8.90
-13.00
-11.27
-14.35
-12.51
-7.89
-6.99
-14.98
-7.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-67.72
-2.49
21.93
-57.87
-25.46
-27.70
-12.27
-16.00
-8.65
-36.45
Net Fixed Assets
0.83
-12.47
-10.64
-4.52
-7.83
-2.53
-6.94
-9.07
-5.79
-15.05
Net Investments
5.52
17.91
53.72
-20.69
-6.53
-19.45
-0.07
2.28
-6.34
-49.18
Others
-74.07
-7.93
-21.15
-32.66
-11.10
-5.72
-5.26
-9.21
3.48
27.78
Cash from Financing Activity
-79.48
276.74
-6.62
71.35
-39.95
-75.99
77.47
-42.58
-23.60
91.98
Net Cash Inflow / Outflow
55.81
-29.07
-18.58
18.68
7.67
-6.36
16.56
8.40
-21.22
34.41
Opening Cash & Equivalents
28.79
57.86
76.44
57.76
50.13
56.49
39.93
31.53
52.76
17.51
Closing Cash & Equivalent
84.61
28.79
57.86
76.44
57.80
50.13
56.49
39.93
31.53
52.74

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
374.25
355.77
293.90
277.92
241.82
209.12
195.97
170.27
162.03
137.24
ROA
5.58%
5.47%
5.44%
3.93%
4.86%
4.28%
3.53%
2.13%
4.91%
5.19%
ROE
12.87%
12.71%
12.02%
8.73%
11.01%
10.31%
8.44%
4.66%
11.75%
12.19%
ROCE
11.02%
9.93%
10.17%
8.57%
9.79%
8.24%
7.81%
6.20%
10.17%
9.75%
Fixed Asset Turnover
12.64
15.65
11.49
8.67
7.87
7.91
8.00
6.80
8.02
10.59
Receivable days
52.40
49.27
56.72
59.00
69.16
68.88
61.16
51.05
60.63
64.97
Inventory Days
123.52
108.95
115.02
134.88
140.91
139.18
131.68
149.80
132.47
125.79
Payable days
37.00
39.49
59.13
67.71
78.68
66.86
58.65
42.39
44.87
53.19
Cash Conversion Cycle
138.93
118.73
112.61
126.18
131.39
141.20
134.19
158.46
148.23
137.58
Total Debt/Equity
0.75
0.85
0.63
0.67
0.55
0.68
0.91
0.74
0.88
1.08
Interest Cover
4.55
4.23
6.15
5.09
6.43
4.93
4.29
2.80
4.55
3.74

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.