Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Diamond & Jewellery

Rating :
66/99

BSE: 532923 | NSE: RGL

850.00
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  858.20
  •  874.85
  •  833.00
  •  854.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  35043
  •  299.27
  •  1008.95
  •  261.20

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,608.34
  • 17.68
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,924.83
  • 0.53%
  • 1.82

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.78%
  • 1.58%
  • 18.89%
  • FII
  • DII
  • Others
  • 1.36%
  • 0.03%
  • 7.36%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.88
  • 6.63
  • -7.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.72
  • 8.56
  • -4.71

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 2.40
  • 0.21
  • -17.88

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.89
  • 8.08
  • 7.99

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.71
  • 0.89
  • 0.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.90
  • 7.75
  • 8.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
477.09
522.87
-8.76%
409.50
185.56
120.68%
582.91
447.85
30.16%
739.89
893.14
-17.16%
Expenses
425.66
487.77
-12.73%
378.25
200.81
88.36%
552.10
428.24
28.92%
688.28
831.58
-17.23%
EBITDA
51.44
35.10
46.55%
31.24
-15.25
-
30.81
19.61
57.11%
51.62
61.57
-16.16%
EBIDTM
10.78%
6.71%
7.63%
-8.22%
5.29%
4.38%
6.98%
6.89%
Other Income
2.40
9.12
-73.68%
10.10
4.11
145.74%
3.32
6.30
-47.30%
-3.26
7.96
-
Interest
7.45
6.35
17.32%
5.76
6.14
-6.19%
5.89
6.21
-5.15%
6.61
7.58
-12.80%
Depreciation
9.37
7.40
26.62%
7.60
7.47
1.74%
8.67
8.56
1.29%
7.82
7.73
1.16%
PBT
37.03
30.48
21.49%
27.99
-24.75
-
19.57
11.15
75.52%
33.93
54.21
-37.41%
Tax
8.74
7.75
12.77%
4.18
-6.99
-
3.89
1.69
130.18%
8.33
10.25
-18.73%
PAT
28.29
22.73
24.46%
23.81
-17.76
-
15.68
9.45
65.93%
25.60
43.97
-41.78%
PATM
5.93%
4.35%
5.81%
-9.57%
2.69%
2.11%
3.46%
4.92%
EPS
14.95
10.48
42.65%
12.52
-9.42
-
8.12
2.85
184.91%
13.56
23.44
-42.15%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
2,209.39
2,031.24
2,501.85
2,590.63
1,825.11
1,473.45
1,319.58
1,276.44
1,222.16
951.93
951.72
Net Sales Growth
7.81%
-18.81%
-3.43%
41.94%
23.87%
11.66%
3.38%
4.44%
28.39%
0.02%
 
Cost Of Goods Sold
1,698.68
1,643.78
2,028.33
2,133.89
1,516.07
1,157.73
995.92
990.72
879.66
708.71
689.48
Gross Profit
510.71
387.46
473.52
456.74
309.04
315.71
323.67
285.73
342.50
243.21
262.24
GP Margin
23.12%
19.08%
18.93%
17.63%
16.93%
21.43%
24.53%
22.38%
28.02%
25.55%
27.55%
Total Expenditure
2,044.29
1,935.79
2,348.10
2,469.14
1,757.40
1,410.16
1,241.01
1,219.41
1,161.52
908.82
885.48
Power & Fuel Cost
-
6.68
9.36
8.79
7.97
8.40
9.63
8.70
9.36
7.48
6.12
% Of Sales
-
0.33%
0.37%
0.34%
0.44%
0.57%
0.73%
0.68%
0.77%
0.79%
0.64%
Employee Cost
-
70.14
95.97
92.75
83.86
80.32
79.24
77.96
86.46
89.65
90.39
% Of Sales
-
3.45%
3.84%
3.58%
4.59%
5.45%
6.00%
6.11%
7.07%
9.42%
9.50%
Manufacturing Exp.
-
93.38
110.71
102.16
91.71
84.76
84.99
77.03
74.31
39.87
21.00
% Of Sales
-
4.60%
4.43%
3.94%
5.02%
5.75%
6.44%
6.03%
6.08%
4.19%
2.21%
General & Admin Exp.
-
14.48
12.86
17.42
15.58
18.30
21.48
20.31
24.37
21.27
18.12
% Of Sales
-
0.71%
0.51%
0.67%
0.85%
1.24%
1.63%
1.59%
1.99%
2.23%
1.90%
Selling & Distn. Exp.
-
49.83
31.81
29.46
0.39
4.92
7.56
7.40
13.00
8.82
0.00
% Of Sales
-
2.45%
1.27%
1.14%
0.02%
0.33%
0.57%
0.58%
1.06%
0.93%
0%
Miscellaneous Exp.
-
57.51
59.08
84.67
41.82
55.73
42.21
37.30
74.36
33.00
0.00
% Of Sales
-
2.83%
2.36%
3.27%
2.29%
3.78%
3.20%
2.92%
6.08%
3.47%
6.34%
EBITDA
165.11
95.45
153.75
121.49
67.71
63.29
78.57
57.03
60.64
43.11
66.24
EBITDA Margin
7.47%
4.70%
6.15%
4.69%
3.71%
4.30%
5.95%
4.47%
4.96%
4.53%
6.96%
Other Income
12.56
16.14
16.69
2.30
33.90
17.97
4.19
18.19
1.45
3.15
1.06
Interest
25.71
24.98
29.75
24.96
14.49
13.21
10.53
11.59
11.67
12.77
12.66
Depreciation
33.46
31.36
35.15
18.10
12.45
14.03
15.02
17.35
12.01
10.53
9.71
PBT
118.52
55.25
105.53
80.73
74.68
54.01
57.21
46.29
38.41
22.96
44.93
Tax
25.14
12.98
17.78
3.57
10.89
11.49
9.86
5.72
8.94
8.19
11.40
Tax Rate
21.21%
23.49%
16.85%
4.42%
14.58%
21.27%
17.23%
12.55%
23.28%
35.67%
25.37%
PAT
93.38
42.49
87.99
76.72
63.02
42.05
47.44
40.15
29.48
14.77
33.53
PAT before Minority Interest
92.15
42.27
87.75
77.16
63.79
42.52
47.35
39.84
29.47
14.77
33.53
Minority Interest
-1.23
0.22
0.24
-0.44
-0.77
-0.47
0.09
0.31
0.01
0.00
0.00
PAT Margin
4.23%
2.09%
3.52%
2.96%
3.45%
2.85%
3.60%
3.15%
2.41%
1.55%
3.52%
PAT Growth
59.92%
-51.71%
14.69%
21.74%
49.87%
-11.36%
18.16%
36.19%
99.59%
-55.95%
 
EPS
49.41
22.48
46.56
40.59
33.34
22.25
25.10
21.24
15.60
7.81
17.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
842.93
699.21
664.69
549.09
512.29
461.39
398.99
373.89
324.87
312.94
Share Capital
18.68
18.68
18.68
18.68
18.43
19.08
19.08
19.08
19.08
19.08
Total Reserves
824.25
680.53
646.01
530.41
493.86
442.31
379.91
354.81
305.79
290.06
Non-Current Liabilities
90.41
69.49
57.50
-19.59
-12.77
0.46
-2.31
0.30
-0.21
-1.42
Secured Loans
28.86
0.18
1.13
1.27
1.87
2.42
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
2.09
2.74
1.42
1.85
1.53
1.89
1.11
2.49
1.59
1.23
Current Liabilities
685.40
756.42
898.01
672.39
645.30
561.12
528.90
562.86
410.01
338.97
Trade Payables
145.31
146.67
293.10
307.28
233.84
291.89
237.48
201.75
155.58
45.60
Other Current Liabilities
80.72
90.93
40.43
17.88
11.35
18.64
15.47
13.88
7.90
12.07
Short Term Borrowings
457.69
515.82
559.25
345.75
341.51
248.59
271.94
341.99
241.94
273.30
Short Term Provisions
1.70
3.01
5.23
1.49
58.61
1.99
4.01
5.24
4.59
7.99
Total Liabilities
1,618.56
1,525.17
1,620.36
1,202.31
1,143.47
1,022.97
925.71
937.05
734.67
650.49
Net Block
80.12
97.89
82.11
49.00
71.79
70.65
77.81
91.03
88.61
85.70
Gross Block
245.63
233.66
195.07
149.16
168.46
171.35
163.97
158.90
146.59
133.49
Accumulated Depreciation
165.50
135.76
112.95
100.16
96.67
100.70
86.15
67.87
57.98
47.79
Non Current Assets
98.69
118.98
93.53
72.55
84.92
103.87
101.39
110.72
107.26
111.78
Capital Work in Progress
0.06
0.08
0.11
2.95
0.23
6.84
0.43
0.33
1.04
3.98
Non Current Investment
10.65
12.38
5.02
14.33
6.90
0.60
0.11
0.11
0.11
1.72
Long Term Loans & Adv.
5.94
5.77
5.38
5.38
4.72
25.18
22.29
18.65
16.58
19.70
Other Non Current Assets
1.92
2.85
0.90
0.90
1.27
0.60
0.75
0.61
0.92
0.69
Current Assets
1,519.87
1,406.19
1,526.83
1,129.76
1,058.56
919.09
824.31
826.33
627.40
538.70
Current Investments
0.00
58.34
17.91
50.68
80.16
35.49
23.61
0.00
0.00
0.00
Inventories
844.88
818.28
1,016.11
591.50
558.72
530.24
488.65
484.81
397.03
384.34
Sundry Debtors
379.63
405.08
373.15
353.77
213.49
262.88
237.19
244.59
164.96
101.30
Cash & Bank
197.25
93.55
39.10
64.85
81.02
63.32
54.45
61.11
43.29
34.03
Other Current Assets
98.10
11.71
24.68
18.46
125.17
27.17
20.42
35.82
22.12
19.03
Short Term Loans & Adv.
26.20
19.24
55.89
50.50
98.18
15.65
12.31
18.71
16.04
16.99
Net Current Assets
834.46
649.77
628.82
457.36
413.26
357.98
295.41
263.47
217.39
199.74
Total Assets
1,618.56
1,525.17
1,620.36
1,202.31
1,143.48
1,022.96
925.70
937.05
734.66
650.48

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
116.43
202.18
-303.31
-33.90
5.20
73.08
97.33
-48.65
66.99
11.03
PBT
55.25
105.53
80.73
74.68
54.01
57.21
45.57
38.41
22.96
44.93
Adjustment
83.17
44.21
66.85
18.46
27.99
30.17
35.65
29.61
26.17
40.29
Changes in Working Capital
-9.33
67.72
-442.00
-114.03
-65.53
0.06
28.62
-108.77
24.85
-59.21
Cash after chg. in Working capital
129.09
217.46
-294.41
-20.90
16.47
87.43
109.84
-40.76
73.98
26.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-12.66
-15.28
-8.90
-13.00
-11.27
-14.35
-12.51
-7.89
-6.99
-14.98
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
61.46
-70.60
-2.49
21.93
-57.87
-25.46
-27.70
-12.27
-16.00
-8.65
Net Fixed Assets
-14.18
0.83
-12.47
-10.64
-4.52
-7.83
-2.53
-6.94
-9.07
-5.79
Net Investments
19.53
5.52
17.91
53.72
-20.69
-6.53
-19.45
-0.07
2.28
-6.34
Others
56.11
-76.95
-7.93
-21.15
-32.66
-11.10
-5.72
-5.26
-9.21
3.48
Cash from Financing Activity
-77.64
-75.76
276.74
-6.62
71.35
-39.95
-75.99
77.47
-42.58
-23.60
Net Cash Inflow / Outflow
100.24
55.81
-29.07
-18.58
18.68
7.67
-6.36
16.56
8.40
-21.22
Opening Cash & Equivalents
84.61
28.79
57.86
76.44
57.76
50.13
56.49
39.93
31.53
52.76
Closing Cash & Equivalent
184.85
84.61
28.79
57.86
76.44
57.80
50.13
56.49
39.93
31.53

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
451.18
374.25
355.77
293.90
277.92
241.82
209.12
195.97
170.27
162.03
ROA
2.69%
5.58%
5.47%
5.44%
3.93%
4.86%
4.28%
3.53%
2.13%
4.91%
ROE
5.48%
12.87%
12.71%
12.02%
8.73%
11.01%
10.31%
8.44%
4.66%
11.75%
ROCE
6.22%
11.02%
9.93%
10.17%
8.57%
9.79%
8.24%
7.81%
6.20%
10.17%
Fixed Asset Turnover
8.78
12.64
15.65
11.49
8.67
7.87
7.91
8.00
6.80
8.02
Receivable days
68.10
52.40
49.27
56.72
59.00
69.16
68.88
61.16
51.05
60.63
Inventory Days
144.33
123.52
108.95
115.02
134.88
140.91
139.18
131.68
149.80
132.47
Payable days
28.04
37.35
39.49
59.13
67.71
78.68
66.86
58.65
42.39
44.87
Cash Conversion Cycle
184.40
138.57
118.73
112.61
126.18
131.39
141.20
134.19
158.46
148.23
Total Debt/Equity
0.61
0.75
0.85
0.63
0.67
0.55
0.68
0.91
0.74
0.88
Interest Cover
3.21
4.55
4.23
6.15
5.09
6.43
4.93
4.29
2.80
4.55

News Update:


  • Renaissance Global - Quarterly Results
    8th Nov 2021, 19:03 PM

    Read More
  • Renaissance Global enters into contract with Kirin Advisors
    23rd Sep 2021, 12:13 PM

    The said contarct is for providing public relations and communications related services

    Read More
  • Renaissance Global’s arm acquires business of Everyday Elegance Jewelry
    3rd Sep 2021, 15:54 PM

    This acquisition is in-sync with company’s strategy to expand presence in the high-margin global Branded Jewellery space

    Read More
  • Renaissance Global gets nod to wind up wholly owned subsidiary
    28th Aug 2021, 10:00 AM

    The said subsidiary is not a material subsidiary of the Company and does not have any business activity

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.