Nifty
Sensex
:
:
11504.95
38845.82
-11.15 (-0.10%)
-134.03 (-0.34%)

Diamond & Jewellery

Rating :
56/99

BSE: 532923 | NSE: RGL

261.55
18-Sep-2020
  • Open
  • High
  • Low
  • Previous Close
  •  267.95
  •  267.95
  •  260.50
  •  261.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  2375
  •  6.23
  •  408.00
  •  184.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 492.38
  • 9.14
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,108.07
  • N/A
  • 0.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.74%
  • 5.97%
  • 16.46%
  • FII
  • DII
  • Others
  • 0%
  • 0.03%
  • 3.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 14.68
  • 15.04
  • 20.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.38
  • 16.33
  • 13.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.93
  • 15.83
  • 25.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.47
  • 6.18
  • 7.38

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.59
  • 0.75
  • 0.87

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.37
  • 6.60
  • 7.35

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
185.56
597.84
-68.96%
447.85
696.56
-35.71%
893.14
830.52
7.54%
563.01
596.75
-5.65%
Expenses
200.81
567.93
-64.64%
427.30
688.09
-37.90%
831.58
773.94
7.45%
521.71
561.66
-7.11%
EBITDA
-15.25
29.91
-
20.55
8.48
142.33%
61.57
56.58
8.82%
41.30
35.08
17.73%
EBIDTM
-8.22%
5.00%
4.59%
1.22%
6.89%
6.81%
7.34%
5.88%
Other Income
4.11
1.82
125.82%
5.37
10.59
-49.29%
7.96
2.33
241.63%
2.34
0.24
875.00%
Interest
6.14
7.97
-22.96%
6.21
7.02
-11.54%
7.58
8.25
-8.12%
8.00
7.13
12.20%
Depreciation
7.47
5.48
36.31%
8.56
9.02
-5.10%
7.73
3.40
127.35%
9.29
3.15
194.92%
PBT
-24.75
18.28
-
11.15
3.03
267.99%
54.21
47.26
14.71%
26.36
25.04
5.27%
Tax
-6.99
1.28
-
1.69
-9.07
-
10.25
9.11
12.51%
4.55
2.40
89.58%
PAT
-17.76
17.00
-
9.45
12.10
-21.90%
43.97
38.15
15.26%
21.81
22.64
-3.67%
PATM
-9.57%
2.84%
2.11%
1.74%
4.92%
4.59%
3.87%
3.79%
EPS
-9.40
9.00
-
5.00
6.40
-21.88%
23.26
20.18
15.26%
11.54
11.98
-3.67%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
2,089.56
2,571.75
1,825.11
1,473.45
1,319.58
1,276.44
1,222.16
951.93
951.72
862.33
653.48
Net Sales Growth
-23.23%
40.91%
23.87%
11.66%
3.38%
4.44%
28.39%
0.02%
10.37%
31.96%
 
Cost Of Goods Sold
1,692.40
2,115.01
1,516.07
1,157.73
995.92
990.72
879.66
708.71
689.48
683.32
518.77
Gross Profit
397.16
456.74
309.04
315.71
323.67
285.73
342.50
243.21
262.24
179.01
134.71
GP Margin
19.01%
17.76%
16.93%
21.43%
24.53%
22.38%
28.02%
25.55%
27.55%
20.76%
20.61%
Total Expenditure
1,981.40
2,450.26
1,757.40
1,410.16
1,241.01
1,219.41
1,161.52
908.82
885.48
818.42
618.87
Power & Fuel Cost
-
8.79
7.97
8.40
9.63
8.70
9.36
7.48
6.12
4.92
3.97
% Of Sales
-
0.34%
0.44%
0.57%
0.73%
0.68%
0.77%
0.79%
0.64%
0.57%
0.61%
Employee Cost
-
92.75
83.86
80.32
79.24
77.96
86.46
89.65
90.39
80.53
62.18
% Of Sales
-
3.61%
4.59%
5.45%
6.00%
6.11%
7.07%
9.42%
9.50%
9.34%
9.52%
Manufacturing Exp.
-
102.16
91.71
84.76
84.99
77.03
74.31
39.87
21.00
24.43
14.89
% Of Sales
-
3.97%
5.02%
5.75%
6.44%
6.03%
6.08%
4.19%
2.21%
2.83%
2.28%
General & Admin Exp.
-
17.42
15.58
18.30
21.48
20.31
24.37
21.27
18.12
8.40
11.52
% Of Sales
-
0.68%
0.85%
1.24%
1.63%
1.59%
1.99%
2.23%
1.90%
0.97%
1.76%
Selling & Distn. Exp.
-
5.04
0.39
4.92
7.56
7.40
13.00
8.82
0.00
2.75
2.94
% Of Sales
-
0.20%
0.02%
0.33%
0.57%
0.58%
1.06%
0.93%
0%
0.32%
0.45%
Miscellaneous Exp.
-
109.09
41.82
55.73
42.21
37.30
74.36
33.00
60.37
14.08
2.94
% Of Sales
-
4.24%
2.29%
3.78%
3.20%
2.92%
6.08%
3.47%
6.34%
1.63%
0.70%
EBITDA
108.17
121.49
67.71
63.29
78.57
57.03
60.64
43.11
66.24
43.91
34.61
EBITDA Margin
5.18%
4.72%
3.71%
4.30%
5.95%
4.47%
4.96%
4.53%
6.96%
5.09%
5.30%
Other Income
19.78
11.60
33.90
17.97
4.19
18.19
1.45
3.15
1.06
7.52
8.97
Interest
27.93
24.96
14.49
13.21
10.53
11.59
11.67
12.77
12.66
12.08
9.24
Depreciation
33.05
18.10
12.45
14.03
15.02
17.35
12.01
10.53
9.71
6.26
5.07
PBT
66.97
90.03
74.68
54.01
57.21
46.29
38.41
22.96
44.93
33.09
29.28
Tax
9.50
5.90
10.89
11.49
9.86
5.72
8.94
8.19
11.40
2.47
4.45
Tax Rate
14.19%
6.55%
14.58%
21.27%
17.23%
12.55%
23.28%
35.67%
25.37%
7.46%
15.20%
PAT
57.47
83.70
63.02
42.05
47.44
40.15
29.48
14.77
33.53
30.62
24.82
PAT before Minority Interest
58.28
84.14
63.79
42.52
47.35
39.84
29.47
14.77
33.53
30.62
24.82
Minority Interest
0.81
-0.44
-0.77
-0.47
0.09
0.31
0.01
0.00
0.00
0.00
0.00
PAT Margin
2.75%
3.25%
3.45%
2.85%
3.60%
3.15%
2.41%
1.55%
3.52%
3.55%
3.80%
PAT Growth
-36.07%
32.81%
49.87%
-11.36%
18.16%
36.19%
99.59%
-55.95%
9.50%
23.37%
 
EPS
30.41
44.29
33.34
22.25
25.10
21.24
15.60
7.81
17.74
16.20
13.13

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
664.69
549.09
512.29
461.39
398.99
373.89
324.87
312.94
263.74
240.44
Share Capital
18.68
18.68
18.43
19.08
19.08
19.08
19.08
19.08
19.08
19.08
Total Reserves
646.01
530.41
493.86
442.31
379.91
354.81
305.79
290.06
242.76
221.36
Non-Current Liabilities
-30.65
-19.59
-12.77
0.46
-2.31
0.30
-0.21
-1.42
-7.12
138.90
Secured Loans
1.13
1.27
1.87
2.42
0.00
0.00
0.00
0.00
0.00
139.90
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1.42
1.85
1.53
1.89
1.11
2.49
1.59
1.23
0.00
0.00
Current Liabilities
986.16
672.39
645.30
561.12
528.90
562.86
410.01
338.97
459.06
84.74
Trade Payables
293.10
307.28
233.84
291.89
237.48
201.75
155.58
45.60
160.42
72.29
Other Current Liabilities
35.16
17.88
11.35
18.64
15.47
13.88
7.90
12.07
10.57
6.68
Short Term Borrowings
652.68
345.75
341.51
248.59
271.94
341.99
241.94
273.30
282.86
0.00
Short Term Provisions
5.23
1.49
58.61
1.99
4.01
5.24
4.59
7.99
5.22
5.77
Total Liabilities
1,620.36
1,202.31
1,143.47
1,022.97
925.71
937.05
734.67
650.49
715.68
464.08
Net Block
82.11
49.00
71.79
70.65
77.81
91.03
88.61
85.70
65.52
32.89
Gross Block
195.07
149.16
168.46
171.35
163.97
158.90
146.59
133.49
103.96
58.85
Accumulated Depreciation
112.95
100.16
96.67
100.70
86.15
67.87
57.98
47.79
38.44
25.96
Non Current Assets
93.61
72.55
84.92
103.87
101.39
110.72
107.26
111.78
97.15
38.26
Capital Work in Progress
0.11
2.95
0.23
6.84
0.43
0.33
1.04
3.98
6.31
5.37
Non Current Investment
5.02
14.33
6.90
0.60
0.11
0.11
0.11
1.72
9.77
0.00
Long Term Loans & Adv.
5.47
5.38
4.72
25.18
22.29
18.65
16.58
19.70
15.56
0.00
Other Non Current Assets
0.90
0.90
1.27
0.60
0.75
0.61
0.92
0.69
0.00
0.00
Current Assets
1,526.75
1,129.76
1,058.56
919.09
824.31
826.33
627.40
538.70
618.52
425.81
Current Investments
17.91
50.68
80.16
35.49
23.61
0.00
0.00
0.00
0.00
0.00
Inventories
1,016.11
591.50
558.72
530.24
488.65
484.81
397.03
384.34
306.47
287.88
Sundry Debtors
373.15
353.77
213.49
262.88
237.19
244.59
164.96
101.30
214.88
92.13
Cash & Bank
39.10
64.85
81.02
63.32
54.45
61.11
43.29
34.03
66.53
30.49
Other Current Assets
80.48
18.46
26.99
11.52
20.42
35.82
22.12
19.03
30.64
15.31
Short Term Loans & Adv.
55.80
50.50
98.18
15.65
12.31
18.71
16.04
16.99
27.22
15.31
Net Current Assets
540.59
457.36
413.26
357.98
295.41
263.47
217.39
199.74
159.46
341.08
Total Assets
1,620.36
1,202.31
1,143.48
1,022.96
925.70
937.05
734.66
650.48
715.67
464.07

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
-296.34
-33.90
5.20
73.08
97.33
-48.65
66.99
11.03
-21.12
37.14
PBT
90.03
74.68
54.01
57.21
45.57
38.41
22.96
44.93
33.09
29.28
Adjustment
66.85
18.46
27.99
30.17
35.65
29.61
26.17
40.29
15.74
20.19
Changes in Working Capital
-442.00
-114.03
-65.53
0.06
28.62
-108.77
24.85
-59.21
-62.01
-9.73
Cash after chg. in Working capital
-285.11
-20.90
16.47
87.43
109.84
-40.76
73.98
26.01
-13.18
39.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-11.22
-13.00
-11.27
-14.35
-12.51
-7.89
-6.99
-14.98
-7.93
-2.59
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.47
21.93
-57.87
-25.46
-27.70
-12.27
-16.00
-8.65
-36.45
-5.77
Net Fixed Assets
-12.47
-10.64
-4.52
-7.83
-2.53
-6.94
-9.07
-5.79
-15.05
-6.21
Net Investments
17.91
53.72
-20.69
-6.53
-19.45
-0.07
2.28
-6.34
-49.18
-1.02
Others
-14.91
-21.15
-32.66
-11.10
-5.72
-5.26
-9.21
3.48
27.78
1.46
Cash from Financing Activity
276.74
-6.62
71.35
-39.95
-75.99
77.47
-42.58
-23.60
91.98
-44.26
Net Cash Inflow / Outflow
-29.07
-18.58
18.68
7.67
-6.36
16.56
8.40
-21.22
34.41
-12.88
Opening Cash & Equivalents
57.86
76.44
57.76
50.13
56.49
39.93
31.53
52.76
17.51
43.27
Closing Cash & Equivalent
28.79
57.86
76.44
57.80
50.13
56.49
39.93
31.53
52.74
30.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
355.77
293.90
277.92
241.82
209.12
195.97
170.27
162.03
137.24
126.02
ROA
5.96%
5.44%
3.93%
4.86%
4.28%
3.53%
2.13%
4.91%
5.19%
5.06%
ROE
13.86%
12.02%
8.73%
11.01%
10.31%
8.44%
4.66%
11.75%
12.19%
11.01%
ROCE
10.38%
10.17%
8.57%
9.79%
8.24%
7.81%
6.20%
10.17%
9.75%
10.07%
Fixed Asset Turnover
14.94
11.49
8.67
7.87
7.91
8.00
6.80
8.02
10.59
11.47
Receivable days
51.58
56.72
59.00
69.16
68.88
61.16
51.05
60.63
64.97
52.82
Inventory Days
114.08
115.02
134.88
140.91
139.18
131.68
149.80
132.47
125.79
170.04
Payable days
40.12
59.13
67.71
78.68
66.86
58.65
42.39
44.87
53.19
58.28
Cash Conversion Cycle
125.55
112.61
126.18
131.39
141.20
134.19
158.46
148.23
137.58
164.58
Total Debt/Equity
0.99
0.63
0.67
0.55
0.68
0.91
0.74
0.88
1.08
0.58
Interest Cover
4.61
6.15
5.09
6.43
4.93
4.29
2.80
4.55
3.74
4.17

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.