Nifty
Sensex
:
:
11854.85
39602.12
58.40 (0.50%)
167.18 (0.42%)

Diamond & Jewellery

Rating :
72/99

BSE: 532923 | NSE: RGL

270.05
-0.05 (-0.02%)
26-Jun-2019 | 3:09PM
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  •  267.50
  •  276.55
  •  267.50
  •  270.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1687
  •  4.56
  •  344.20
  •  253.95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 485.20
  • 5.80
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 770.91
  • N/A
  • 0.73

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.76%
  • 7.08%
  • 17.95%
  • FII
  • DII
  • Others
  • 0.32%
  • 0.02%
  • 3.87%

Chart

Price | P:E | P:BV | EV:EBITDA

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.29
  • 8.35
  • 11.42

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.36
  • 2.23
  • -2.93

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.43
  • 16.42
  • 9.95

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.23
  • 5.61
  • 7.27

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.56
  • 0.65
  • 0.81

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.16
  • 6.09
  • 6.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Sep 18
Sep 17
Var%
Jun 18
Jun 17
Var%
Net Sales
696.56
448.57
55.28%
822.00
616.10
33.42%
596.94
383.49
55.66%
456.25
376.95
21.04%
Expenses
688.09
443.30
55.22%
763.70
572.86
33.31%
561.53
362.84
54.76%
436.75
370.09
18.01%
EBITDA
8.48
5.27
60.91%
58.30
43.23
34.86%
35.42
20.64
71.61%
19.50
6.86
184.26%
EBIDTM
1.22%
1.18%
7.09%
7.02%
5.93%
5.38%
4.27%
1.82%
Other Income
10.59
8.67
22.15%
0.38
0.42
-9.52%
-0.46
5.92
-
1.06
10.58
-89.98%
Interest
7.02
4.21
66.75%
8.25
3.61
128.53%
7.13
3.54
101.41%
2.56
3.13
-18.21%
Depreciation
9.02
3.24
178.40%
3.73
3.16
18.04%
3.47
3.07
13.03%
2.84
2.98
-4.70%
PBT
3.03
6.50
-53.38%
46.69
36.89
26.57%
24.36
19.96
22.04%
15.17
11.34
33.77%
Tax
-9.07
-1.87
-
9.10
7.28
25.00%
2.40
3.03
-20.79%
3.47
2.44
42.21%
PAT
12.10
8.36
44.74%
37.59
29.61
26.95%
21.96
16.93
29.71%
11.69
8.89
31.50%
PATM
1.74%
1.86%
4.57%
4.81%
3.68%
4.41%
2.56%
2.36%
EPS
6.85
4.51
51.88%
20.25
15.55
30.23%
11.50
8.80
30.68%
6.20
4.55
36.26%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Net Sales
2,571.75
1,825.10
1,473.45
1,319.58
1,276.44
1,222.16
951.93
951.72
862.33
653.48
750.96
Net Sales Growth
40.91%
23.87%
11.66%
3.38%
4.44%
28.39%
0.02%
10.37%
31.96%
-12.98%
 
Cost Of Goods Sold
2,115.01
1,516.07
1,157.73
995.92
990.72
879.66
708.71
689.48
683.32
518.77
614.99
Gross Profit
456.74
309.03
315.71
323.67
285.73
342.50
243.21
262.24
179.01
134.71
135.97
GP Margin
17.76%
16.93%
21.43%
24.53%
22.38%
28.02%
25.55%
27.55%
20.76%
20.61%
18.11%
Total Expenditure
2,450.07
1,757.40
1,410.16
1,241.01
1,219.41
1,161.52
908.82
885.48
818.42
618.87
706.78
Power & Fuel Cost
-
8.27
8.40
9.63
8.70
9.36
7.48
6.12
4.92
3.97
3.53
% Of Sales
-
0.45%
0.57%
0.73%
0.68%
0.77%
0.79%
0.64%
0.57%
0.61%
0.47%
Employee Cost
-
83.86
80.32
79.24
77.96
86.46
89.65
90.39
80.53
62.18
51.24
% Of Sales
-
4.59%
5.45%
6.00%
6.11%
7.07%
9.42%
9.50%
9.34%
9.52%
6.82%
Manufacturing Exp.
-
93.55
84.76
84.99
77.03
74.31
39.87
21.00
24.43
14.89
13.26
% Of Sales
-
5.13%
5.75%
6.44%
6.03%
6.08%
4.19%
2.21%
2.83%
2.28%
1.77%
General & Admin Exp.
-
14.10
18.30
21.48
20.31
24.37
21.27
18.12
8.40
11.52
8.81
% Of Sales
-
0.77%
1.24%
1.63%
1.59%
1.99%
2.23%
1.90%
0.97%
1.76%
1.17%
Selling & Distn. Exp.
-
0.39
4.92
7.56
7.40
13.00
8.82
0.00
2.75
2.94
3.25
% Of Sales
-
0.02%
0.33%
0.57%
0.58%
1.06%
0.93%
0%
0.32%
0.45%
0.43%
Miscellaneous Exp.
-
41.16
55.73
42.21
37.30
74.36
33.00
60.37
14.08
4.59
3.25
% Of Sales
-
2.26%
3.78%
3.20%
2.92%
6.08%
3.47%
6.34%
1.63%
0.70%
1.56%
EBITDA
121.70
67.70
63.29
78.57
57.03
60.64
43.11
66.24
43.91
34.61
44.18
EBITDA Margin
4.73%
3.71%
4.30%
5.95%
4.47%
4.96%
4.53%
6.96%
5.09%
5.30%
5.88%
Other Income
11.57
33.91
17.97
4.19
18.19
1.45
3.15
1.06
7.52
8.97
0.97
Interest
24.96
14.49
13.21
10.53
11.59
11.67
12.77
12.66
12.08
9.24
14.97
Depreciation
19.06
12.45
14.03
15.02
17.35
12.01
10.53
9.71
6.26
5.07
4.56
PBT
89.25
74.68
54.01
57.21
46.29
38.41
22.96
44.93
33.09
29.28
25.61
Tax
5.90
10.89
11.49
9.86
5.72
8.94
8.19
11.40
2.47
4.45
2.22
Tax Rate
6.61%
14.58%
21.27%
17.23%
12.55%
23.28%
35.67%
25.37%
7.46%
15.20%
8.67%
PAT
83.34
63.06
42.05
47.44
40.15
29.48
14.77
33.53
30.62
24.82
23.39
PAT before Minority Interest
82.90
63.79
42.52
47.35
39.84
29.47
14.77
33.53
30.62
24.82
23.39
Minority Interest
-0.44
-0.73
-0.47
0.09
0.31
0.01
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.24%
3.46%
2.85%
3.60%
3.15%
2.41%
1.55%
3.52%
3.55%
3.80%
3.11%
PAT Growth
30.65%
49.96%
-11.36%
18.16%
36.19%
99.59%
-55.95%
9.50%
23.37%
6.11%
 
Unadjusted EPS
44.80
34.12
22.81
24.87
21.05
15.45
7.74
17.58
16.05
13.01
12.61

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Shareholder's Funds
558.55
512.29
461.39
398.99
373.89
324.87
312.94
263.74
240.44
210.71
Share Capital
18.68
18.43
19.08
19.08
19.08
19.08
19.08
19.08
19.08
19.08
Total Reserves
539.87
493.86
442.31
379.91
354.81
305.79
290.06
242.76
221.36
191.63
Non-Current Liabilities
-19.59
-12.77
0.46
-2.31
0.30
-0.21
-1.42
-7.12
138.90
174.08
Secured Loans
1.27
1.87
2.42
0.00
0.00
0.00
0.00
0.00
139.90
172.46
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
1.39
Long Term Provisions
1.85
1.53
1.89
1.11
2.49
1.59
1.23
0.00
0.00
0.00
Current Liabilities
703.36
645.30
561.12
528.90
562.86
410.01
338.97
459.06
84.74
132.13
Trade Payables
307.28
233.84
291.89
237.48
201.75
155.58
45.60
160.42
72.29
123.15
Other Current Liabilities
14.94
11.35
18.64
15.47
13.88
7.90
12.07
10.57
6.68
4.97
Short Term Borrowings
345.75
341.51
248.59
271.94
341.99
241.94
273.30
282.86
0.00
0.00
Short Term Provisions
35.39
58.61
1.99
4.01
5.24
4.59
7.99
5.22
5.77
4.01
Total Liabilities
1,241.54
1,143.47
1,022.97
925.71
937.05
734.67
650.49
715.68
464.08
516.92
Net Block
58.43
71.79
70.65
77.81
91.03
88.61
85.70
65.52
32.89
34.08
Gross Block
158.59
168.46
171.35
163.97
158.90
146.59
133.49
103.96
58.85
55.13
Accumulated Depreciation
100.16
96.67
100.70
86.15
67.87
57.98
47.79
38.44
25.96
21.06
Non Current Assets
81.92
84.92
103.87
101.39
110.72
107.26
111.78
97.15
38.26
36.72
Capital Work in Progress
2.95
0.23
6.84
0.43
0.33
1.04
3.98
6.31
5.37
2.64
Non Current Investment
14.33
6.90
0.60
0.11
0.11
0.11
1.72
9.77
0.00
0.00
Long Term Loans & Adv.
5.31
4.72
25.18
22.29
18.65
16.58
19.70
15.56
0.00
0.00
Other Non Current Assets
0.90
1.27
0.60
0.75
0.61
0.92
0.69
0.00
0.00
0.00
Current Assets
1,159.62
1,058.56
919.09
824.31
826.33
627.40
538.70
618.52
425.81
480.18
Current Investments
50.68
80.16
35.49
23.61
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
591.50
558.72
530.24
488.65
484.81
397.03
384.34
306.47
287.88
320.97
Sundry Debtors
353.77
213.49
262.88
237.19
244.59
164.96
101.30
214.88
92.13
96.99
Cash & Bank
61.91
81.02
63.32
54.45
61.11
43.29
34.03
66.53
30.49
43.59
Other Current Assets
101.76
26.99
11.52
8.11
35.82
22.12
19.03
30.64
15.31
18.63
Short Term Loans & Adv.
86.21
98.18
15.65
12.31
18.71
16.04
16.99
27.22
15.31
18.63
Net Current Assets
456.26
413.26
357.98
295.41
263.47
217.39
199.74
159.46
341.08
348.06
Total Assets
1,241.54
1,143.48
1,022.96
925.70
937.05
734.66
650.48
715.67
464.07
516.91

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Cash From Operating Activity
-33.67
5.20
73.08
97.33
-48.65
66.99
11.03
-21.12
37.14
31.43
PBT
74.68
54.01
57.21
45.57
38.41
22.96
44.93
33.09
29.28
25.61
Adjustment
18.68
27.99
30.17
35.65
29.61
26.17
40.29
15.74
20.19
14.19
Changes in Working Capital
-114.03
-65.53
0.06
28.62
-108.77
24.85
-59.21
-62.01
-9.73
-3.95
Cash after chg. in Working capital
-20.67
16.47
87.43
109.84
-40.76
73.98
26.01
-13.18
39.73
35.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-13.00
-11.27
-14.35
-12.51
-7.89
-6.99
-14.98
-7.93
-2.59
-4.42
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
21.71
-57.87
-25.46
-27.70
-12.27
-16.00
-8.65
-36.45
-5.77
1.55
Net Fixed Assets
-7.95
-4.52
-7.83
-2.53
-6.94
-9.07
-5.79
-15.05
-6.21
-15.51
Net Investments
22.90
-20.69
-6.53
-19.45
-0.07
2.28
-6.34
-49.18
-1.02
-3.74
Others
6.76
-32.66
-11.10
-5.72
-5.26
-9.21
3.48
27.78
1.46
20.80
Cash from Financing Activity
-6.62
71.35
-39.95
-75.99
77.47
-42.58
-23.60
91.98
-44.26
-1.43
Net Cash Inflow / Outflow
-18.58
18.68
7.67
-6.36
16.56
8.40
-21.22
34.41
-12.88
31.55
Opening Cash & Equivalents
76.44
57.76
50.13
56.49
39.93
31.53
52.76
17.51
43.27
8.60
Closing Cash & Equivalent
57.86
76.44
57.80
50.13
56.49
39.93
31.53
52.74
30.39
43.27

Financial Ratios

Consolidated /

Standalone
Description
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Mar 09
Book Value (Rs.)
298.96
277.92
241.82
209.12
195.97
170.27
162.03
137.24
126.02
110.43
ROA
5.35%
3.93%
4.86%
4.28%
3.53%
2.13%
4.91%
5.19%
5.06%
5.03%
ROE
11.91%
8.73%
11.01%
10.31%
8.44%
4.66%
11.75%
12.19%
11.01%
11.62%
ROCE
10.12%
8.57%
9.79%
8.24%
7.81%
6.20%
10.17%
9.75%
10.07%
11.08%
Fixed Asset Turnover
11.16
8.67
7.87
7.91
8.00
6.80
8.02
10.59
11.47
15.23
Receivable days
56.72
59.00
69.16
68.88
61.16
51.05
60.63
64.97
52.82
66.39
Inventory Days
115.02
134.88
140.91
139.18
131.68
149.80
132.47
125.79
170.04
120.72
Payable days
59.10
67.71
78.68
66.86
58.65
42.39
44.87
53.19
58.28
47.77
Cash Conversion Cycle
112.64
126.18
131.39
141.20
134.19
158.46
148.23
137.58
164.58
139.33
Total Debt/Equity
0.62
0.67
0.55
0.68
0.91
0.74
0.88
1.08
0.58
0.83
Interest Cover
6.15
5.09
6.43
4.93
4.29
2.80
4.55
3.74
4.17
2.71

Source: www.accordfintech.com. Price feed provided by www.nseindia.com and www.bseindia.com value addition by www.accordfintech.com. Intraday data delayed 15 minutes.

DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.