Shareholder's Funds
3,290.40
3,037.37
2,684.10
1,321.76
1,078.39
882.59
876.00
872.46
758.58
468.66
Share Capital
36.29
36.21
36.16
31.98
31.98
31.93
32.61
32.61
32.59
28.67
Total Reserves
3,157.05
2,978.18
2,638.60
1,258.72
1,038.92
843.47
837.11
833.62
720.01
436.24
Non-Current Liabilities
1,736.86
1,214.98
1,175.32
937.79
979.58
754.17
561.02
534.63
458.26
476.13
Secured Loans
1,615.57
1,082.69
766.65
757.59
869.07
669.94
479.03
458.16
386.08
423.31
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
14.83
109.26
0.85
0.54
0.61
2.38
0.00
0.07
0.07
Current Liabilities
2,131.68
2,286.63
1,553.20
1,534.81
1,467.44
1,072.36
793.83
830.13
863.46
913.14
Trade Payables
1,144.63
1,080.22
1,016.63
791.51
608.18
433.01
213.96
279.06
300.71
300.25
Other Current Liabilities
599.19
463.63
367.84
271.05
219.21
159.88
172.20
143.89
164.00
158.57
Short Term Borrowings
356.14
710.38
148.89
380.62
587.26
465.26
401.77
362.26
366.99
451.80
Short Term Provisions
31.71
32.40
19.84
91.63
52.79
14.21
5.90
44.92
31.77
2.52
Total Liabilities
7,158.94
6,538.98
5,412.62
3,794.36
3,525.41
2,709.12
2,230.85
2,237.22
2,080.30
1,857.93
Net Block
3,761.50
2,992.40
2,428.20
1,692.76
1,473.21
1,240.36
1,174.53
1,113.91
1,075.62
1,024.37
Gross Block
5,432.88
4,346.40
3,523.19
2,568.43
2,151.00
1,752.71
1,571.72
1,393.13
1,234.66
1,098.51
Accumulated Depreciation
1,671.38
1,354.00
1,094.99
875.68
677.78
512.35
397.19
279.22
159.04
74.14
Non Current Assets
4,711.18
4,019.78
3,038.86
1,879.37
1,674.23
1,548.09
1,439.06
1,296.83
1,152.22
1,106.47
Capital Work in Progress
336.72
497.53
216.24
90.67
129.47
275.63
219.03
129.59
43.56
50.42
Non Current Investment
237.38
180.97
73.25
0.11
0.11
0.11
0.11
0.11
0.11
0.11
Long Term Loans & Adv.
240.09
257.53
266.75
62.92
65.41
31.19
44.31
47.49
32.11
15.88
Other Non Current Assets
135.50
91.35
54.43
32.91
6.04
0.80
1.08
5.75
0.83
15.69
Current Assets
2,447.76
2,519.20
2,373.76
1,915.00
1,851.18
1,161.03
791.80
940.39
928.09
751.45
Current Investments
3.59
8.87
52.07
0.00
55.00
0.00
0.00
0.00
0.00
0.00
Inventories
1,246.15
1,254.29
1,100.17
906.91
709.12
438.14
358.71
331.26
299.39
228.56
Sundry Debtors
794.93
975.35
849.94
775.22
890.61
572.90
342.69
509.59
514.66
443.79
Cash & Bank
162.90
20.18
177.03
47.30
38.42
68.46
3.29
3.16
1.20
1.95
Other Current Assets
240.18
91.31
93.80
68.36
158.03
81.53
87.11
96.37
112.84
77.15
Short Term Loans & Adv.
199.72
169.20
100.75
117.22
92.62
51.18
54.24
64.69
60.27
59.66
Net Current Assets
316.08
232.57
820.56
380.19
383.74
88.67
-2.03
110.26
64.62
-161.69
Total Assets
7,158.94
6,538.98
5,412.62
3,794.37
3,525.41
2,709.12
2,230.86
2,237.22
2,080.31
1,857.92
|