RMC Switchgears, 540358, Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

524.16
16.67
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

573.06
N/A
4.90

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

EBITDA CAGR (%)

10 Years
5 Years
3 Years

PAT CAGR (%)

10 Years
5 Years
3 Years

P:E (Median)

8 Years
5 Years
3 Years

-
46.23
55.09

P:BV (Average)

8 Years
5 Years
3 Years

-
3.99
5.39

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
20.98
26.38

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 316.30 172.63 125.27 41.56 36.60 59.39 131.74 83.06 50.72 55.44 Net Sales Growth - 83.22% 37.81% 201.42% 13.55% -38.37% -54.92% 58.61% 63.76% -8.51% Cost Of Goods Sold - 222.48 95.31 75.10 26.51 22.16 36.86 76.88 41.49 22.41 26.84 Gross Profit - 93.83 77.32 50.17 15.06 14.44 22.52 54.86 41.57 28.31 28.60 GP Margin - 29.66% 44.79% 40.05% 36.24% 39.45% 37.92% 41.64% 50.05% 55.82% 51.59% Total Expenditure - 263.56 138.67 99.16 36.21 30.27 51.46 118.91 74.22 45.10 48.75 Power & Fuel Cost - 1.92 1.70 1.71 1.03 1.18 1.15 2.57 1.69 1.19 1.05 % Of Sales - 0.61% 0.98% 1.37% 2.48% 3.22% 1.94% 1.95% 2.03% 2.35% 1.89% Employee Cost - 12.91 8.98 5.04 2.02 1.52 3.40 2.97 2.81 2.09 1.89 % Of Sales - 4.08% 5.20% 4.02% 4.86% 4.15% 5.72% 2.25% 3.38% 4.12% 3.41% Manufacturing Exp. - 10.77 7.39 7.56 3.20 2.77 6.32 28.40 23.76 16.37 16.30 % Of Sales - 3.40% 4.28% 6.03% 7.70% 7.57% 10.64% 21.56% 28.61% 32.28% 29.40% General & Admin Exp. - 8.51 7.50 2.76 1.32 0.54 1.43 1.55 1.19 0.95 0.75 % Of Sales - 2.69% 4.34% 2.20% 3.18% 1.48% 2.41% 1.18% 1.43% 1.87% 1.35% Selling & Distn. Exp. - 4.94 6.03 4.35 1.53 1.57 1.30 3.77 3.14 1.85 1.58 % Of Sales - 1.56% 3.49% 3.47% 3.68% 4.29% 2.19% 2.86% 3.78% 3.65% 2.85% Miscellaneous Exp. - 2.05 11.76 2.63 0.62 0.55 0.99 2.77 0.16 0.24 1.58 % Of Sales - 0.65% 6.81% 2.10% 1.49% 1.50% 1.67% 2.10% 0.19% 0.47% 0.63% EBITDA - 52.74 33.96 26.11 5.35 6.33 7.93 12.83 8.84 5.62 6.69 EBITDA Margin - 16.67% 19.67% 20.84% 12.87% 17.30% 13.35% 9.74% 10.64% 11.08% 12.07% Other Income - 1.68 0.83 0.46 0.67 0.36 0.31 0.86 1.01 1.65 0.42 Interest - 8.72 8.64 6.96 3.07 4.10 5.39 6.36 5.09 4.27 4.61 Depreciation - 3.11 2.68 2.67 2.60 2.40 2.26 2.22 1.74 1.53 1.34 PBT - 42.59 23.47 16.95 0.34 0.19 0.59 5.11 3.01 1.48 1.15 Tax - 11.18 6.53 5.21 -0.23 -0.26 0.29 1.31 0.49 -0.05 0.93 Tax Rate - 26.25% 30.49% 30.74% -67.65% -136.84% 49.15% 25.64% 16.28% -3.38% 80.87% PAT - 31.41 14.89 11.74 0.58 0.45 0.30 3.80 2.52 1.53 0.22 PAT before Minority Interest - 31.41 14.89 11.74 0.58 0.45 0.30 3.80 2.52 1.53 0.22 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 9.93% 8.63% 9.37% 1.40% 1.23% 0.51% 2.88% 3.03% 3.02% 0.40% PAT Growth - 110.95% 26.83% 1,924.14% 28.89% 50.00% -92.11% 50.79% 64.71% 595.45% EPS - 29.63 14.05 11.08 0.55 0.42 0.28 3.58 2.38 1.44 0.21

Description TTM Mar 25 Mar 24 Mar 23 Mar 19 Mar 18
Net Sales - 318.16 172.63 125.27 131.74 83.06 Net Sales Growth - 84.30% 37.81% -4.91% 58.61% Cost Of Goods Sold - 223.43 95.31 75.10 76.88 41.49 Gross Profit - 94.73 77.32 50.17 54.86 41.57 GP Margin - 29.77% 44.79% 40.05% 41.64% 50.05% Total Expenditure - 264.93 138.67 99.16 118.96 74.30 Power & Fuel Cost - 1.92 1.70 1.71 2.57 1.69 % Of Sales - 0.60% 0.98% 1.37% 1.95% 2.03% Employee Cost - 12.91 8.98 5.04 3.90 2.81 % Of Sales - 4.06% 5.20% 4.02% 2.96% 3.38% Manufacturing Exp. - 10.80 7.39 7.56 28.40 23.76 % Of Sales - 3.39% 4.28% 6.03% 21.56% 28.61% General & Admin Exp. - 8.88 7.50 2.76 1.43 1.19 % Of Sales - 2.79% 4.34% 2.20% 1.09% 1.43% Selling & Distn. Exp. - 4.94 6.03 4.35 3.89 3.14 % Of Sales - 1.55% 3.49% 3.47% 2.95% 3.78% Miscellaneous Exp. - 2.06 11.76 2.63 1.88 0.23 % Of Sales - 0.65% 6.81% 2.10% 1.43% 0.28% EBITDA - 53.23 33.96 26.11 12.78 8.76 EBITDA Margin - 16.73% 19.67% 20.84% 9.70% 10.55% Other Income - 1.26 0.83 0.46 0.86 1.01 Interest - 8.72 8.64 6.96 6.36 5.09 Depreciation - 3.11 2.68 2.67 2.22 1.66 PBT - 42.66 23.47 16.95 5.07 3.01 Tax - 11.20 6.53 5.21 1.31 0.49 Tax Rate - 26.25% 30.49% 30.74% 25.84% 16.28% PAT - 31.45 14.89 11.74 3.75 2.52 PAT before Minority Interest - 31.46 14.89 11.74 3.75 2.52 Minority Interest - -0.01 0.00 0.00 0.00 0.00 PAT Margin - 9.88% 8.63% 9.37% 2.85% 3.03% PAT Growth - 111.22% 26.83% 213.07% 48.81% EPS - 29.67 14.05 11.08 3.54 2.38

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 106.94 60.40 45.72 28.52 27.94 27.49 27.19 23.39 13.86 10.26 Share Capital 10.55 10.31 6.87 6.09 6.09 6.09 6.09 6.09 5.09 1.08 Total Reserves 96.39 50.09 38.84 22.42 21.85 21.40 21.10 17.29 8.77 9.18 Non-Current Liabilities 19.16 18.64 20.75 21.77 22.61 23.69 23.55 22.19 19.37 18.08 Secured Loans 16.10 6.66 4.12 3.94 4.07 2.05 3.68 5.82 2.86 4.73 Unsecured Loans 0.21 9.08 14.50 16.25 16.60 19.46 18.00 14.72 15.40 12.08 Long Term Provisions 0.77 0.89 0.36 0.15 0.27 0.25 0.24 0.28 0.11 0.00 Current Liabilities 142.40 76.10 50.10 32.64 31.17 40.54 55.76 36.08 26.05 20.85 Trade Payables 75.69 19.12 11.48 8.20 7.83 18.04 30.63 15.53 11.09 8.87 Other Current Liabilities 26.47 16.88 13.77 10.53 7.93 6.51 9.76 6.65 6.05 2.93 Short Term Borrowings 37.02 29.99 22.05 13.91 15.42 15.99 15.37 13.90 8.91 9.05 Short Term Provisions 3.22 10.12 2.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Liabilities 268.50 155.14 116.57 82.93 81.72 91.72 106.50 81.66 59.28 49.19 Net Block 29.96 27.59 29.67 29.24 29.85 28.61 29.04 24.20 23.36 22.97 Gross Block 54.47 49.62 50.31 47.79 45.79 42.17 40.49 33.94 31.43 31.28 Accumulated Depreciation 24.51 22.03 20.64 18.55 15.95 13.55 11.45 9.73 8.07 8.31 Non Current Assets 51.45 30.17 33.40 32.57 32.52 31.39 30.27 33.42 24.10 23.09 Capital Work in Progress 4.43 0.00 0.00 0.00 0.00 0.00 0.00 5.39 0.02 0.00 Non Current Investment 9.23 0.05 0.00 0.00 0.00 0.00 0.05 0.00 0.00 0.00 Long Term Loans & Adv. 3.14 0.35 0.59 0.28 0.41 0.31 0.36 0.95 0.60 0.12 Other Non Current Assets 4.69 2.18 3.15 3.06 2.27 2.47 0.82 2.87 0.12 0.00 Current Assets 217.06 124.84 82.89 49.95 48.60 59.52 76.02 47.94 34.84 26.10 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 20.10 10.29 8.83 13.27 8.79 9.73 11.41 6.99 3.25 4.99 Sundry Debtors 147.25 91.48 57.08 24.18 29.97 38.54 50.61 33.37 23.55 16.18 Cash & Bank 9.51 1.98 0.18 0.11 0.47 0.69 2.79 1.88 3.11 2.37 Other Current Assets 40.20 3.19 2.86 1.06 9.37 10.56 11.22 5.70 4.92 2.57 Short Term Loans & Adv. 37.09 17.90 13.94 11.33 8.88 9.99 10.77 5.15 4.06 1.99 Net Current Assets 74.65 48.74 32.79 17.31 17.43 18.98 20.26 11.87 8.78 5.25 Total Assets 268.51 155.14 116.56 82.92 81.73 91.72 106.51 81.65 59.28 49.19

Description Mar 25 Mar 24 Mar 23 Mar 19 Mar 18
Shareholder's Funds 106.99 60.40 45.72 27.14 23.39 Share Capital 10.55 10.31 6.87 6.09 6.09 Total Reserves 96.43 50.09 38.84 21.05 17.29 Non-Current Liabilities 19.16 18.64 20.75 23.56 22.19 Secured Loans 16.10 6.66 4.12 3.68 5.82 Unsecured Loans 0.21 9.08 14.50 18.00 14.72 Long Term Provisions 0.77 0.89 0.36 0.24 0.28 Current Liabilities 142.70 76.10 50.10 55.76 36.08 Trade Payables 75.84 19.12 11.48 30.63 15.53 Other Current Liabilities 26.60 16.88 13.77 9.76 6.65 Short Term Borrowings 37.02 29.99 22.05 15.37 13.90 Short Term Provisions 3.24 10.12 2.80 0.00 0.00 Total Liabilities 269.03 155.19 116.57 106.46 81.66 Net Block 29.98 27.59 29.67 29.05 24.20 Gross Block 54.49 49.62 50.31 40.50 33.94 Accumulated Depreciation 24.51 22.03 20.64 11.45 9.73 Non Current Assets 51.50 30.12 33.40 30.09 33.42 Capital Work in Progress 7.54 0.00 0.00 0.00 5.39 Non Current Investment 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 9.29 0.35 0.59 0.22 0.95 Other Non Current Assets 4.69 2.18 3.15 0.82 2.87 Current Assets 217.45 124.94 82.89 76.15 47.94 Current Investments 0.00 0.00 0.00 0.00 0.00 Inventories 20.10 10.29 8.83 11.41 6.99 Sundry Debtors 148.27 91.48 57.08 50.61 33.37 Cash & Bank 9.74 2.08 0.18 2.79 1.88 Other Current Assets 39.34 3.19 2.86 0.45 5.70 Short Term Loans & Adv. 36.23 17.90 13.94 10.90 5.15 Net Current Assets 74.75 48.84 32.79 20.39 11.87 Total Assets 269.03 155.19 116.56 106.46 81.65

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 15.42 7.78 -0.34 2.71 8.62 6.56 2.66 0.23 4.44 4.75 PBT 42.59 21.42 16.95 0.34 0.19 0.59 5.11 3.01 1.48 1.15 Adjustment 10.54 13.36 9.89 5.42 6.51 7.41 7.68 6.51 5.62 5.55 Changes in Working Capital -26.53 -20.47 -21.97 -3.06 1.91 -1.45 -9.09 -9.30 -2.65 -1.02 Cash after chg. in Working capital 26.59 14.31 4.88 2.71 8.62 6.56 3.70 0.23 4.44 5.68 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.18 -6.53 -5.21 0.00 0.00 0.00 -1.04 0.00 0.00 -0.93 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -23.03 -0.57 -3.09 -2.34 -3.32 -3.73 2.00 -3.50 -0.53 -1.21 Net Fixed Assets -9.28 0.69 -2.52 -2.00 -3.62 -1.68 -1.16 -7.88 -0.17 -1.44 Net Investments -9.18 -0.05 0.00 0.00 0.00 0.05 -0.05 0.00 0.00 0.00 Others -4.57 -1.21 -0.57 -0.34 0.30 -2.10 3.21 4.38 -0.36 0.23 Cash from Financing Activity 15.13 -5.41 3.50 -0.73 -5.51 -4.93 -3.75 2.05 -3.17 -3.55 Net Cash Inflow / Outflow 7.53 1.80 0.07 -0.36 -0.22 -2.10 0.91 -1.23 0.74 -0.01 Opening Cash & Equivalents 1.98 0.18 0.11 0.47 0.69 2.79 1.88 3.11 2.37 2.38 Closing Cash & Equivalent 9.51 1.98 0.18 0.11 0.47 0.69 2.79 1.88 3.11 2.37

Description Mar 25 Mar 24 Mar 23 Mar 19 Mar 18
Cash From Operating Activity 15.60 7.78 -0.34 2.62 0.23 PBT 42.66 21.42 16.95 5.07 3.01 Adjustment 10.53 13.36 9.89 7.68 6.51 Changes in Working Capital -26.39 -20.47 -21.97 -9.08 -9.30 Cash after chg. in Working capital 26.80 14.31 4.88 3.66 0.23 Interest Paid 0.00 0.00 0.00 0.00 0.00 Tax Paid -11.20 -6.53 -5.21 -1.04 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -23.20 -0.52 -3.09 2.04 -3.50 Net Fixed Assets -9.28 0.69 -9.82 -1.16 Net Investments -9.18 -0.05 0.05 -0.05 Others -4.74 -1.16 6.68 3.25 Cash from Financing Activity 15.26 -5.36 3.50 -3.75 2.05 Net Cash Inflow / Outflow 7.66 1.89 0.07 0.91 -1.23 Opening Cash & Equivalents 2.08 0.18 0.11 1.88 3.11 Closing Cash & Equivalent 9.74 2.08 0.18 2.79 1.88

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 101.35 58.47 44.09 30.76 44.86 43.79 44.27 37.91 26.55 94.91 ROA 14.83% 10.96% 11.77% 0.70% 0.52% 0.30% 4.04% 3.58% 2.82% 0.46% ROE 37.57% 28.16% 31.92% 2.08% 1.67% 1.12% 15.18% 13.78% 12.88% 2.16% ROCE 37.21% 29.74% 29.60% 5.02% 6.42% 8.84% 17.96% 15.80% 14.44% 15.89% Fixed Asset Turnover 7.17 4.07 3.01 0.89 0.83 1.44 3.54 2.59 1.78 2.08 Receivable days 116.78 133.29 100.54 237.78 341.17 273.93 116.32 122.86 129.72 84.90 Inventory Days 14.87 17.16 27.35 96.86 92.20 64.93 25.48 22.10 26.91 33.95 Payable days 77.77 58.58 47.82 110.38 213.06 240.93 69.78 64.31 83.52 57.22 Cash Conversion Cycle 53.87 91.87 80.07 224.26 220.31 97.94 72.02 80.65 73.10 61.63 Total Debt/Equity 0.55 0.83 1.02 1.48 1.43 1.53 1.51 1.60 2.15 2.60 Interest Cover 5.88 3.48 3.44 1.11 1.05 1.11 1.80 1.59 1.35 1.25

Description Mar 25 Mar 24 Mar 23 Mar 19 Mar 18
Book Value (Rs.) 101.32 58.47 44.09 44.19 37.91 ROA 14.83% 10.96% 10.53% 3.99% 3.09% ROE 37.64% 28.16% 32.45% 15.01% 10.92% ROCE 37.26% 29.74% 29.94% 17.90% 13.52% Fixed Asset Turnover 7.21 4.07 3.25 3.54 2.49 Receivable days 116.59 133.29 133.25 116.32 144.04 Inventory Days 14.78 17.16 25.04 25.48 30.18 Payable days 77.56 58.58 102.33 69.18 75.11 Cash Conversion Cycle 53.82 91.87 55.96 72.62 99.11 Total Debt/Equity 0.55 0.83 1.02 1.52 1.60 Interest Cover 5.89 3.48 3.44 1.80 1.59

Top Investors:

india emerging giants fund limited

ritu bapna

rashmi rani pahwa

argent leasing and finance private limited

prakash chand gotham

llp

Annual Reports:

News Update:

RMC Switchgears bags LoI worth Rs 42.23 crore
24th Nov 2025, 11:19 AM

The order is to be executed within 18 months
Read More
RMC Switchgears bags LoI worth Rs 27.77 crore
21st Nov 2025, 12:47 PM

The order is to be executed within 18 months
Read More
RMC Switchgears bags LoAs worth Rs 100.19 crore
1st Oct 2025, 12:10 PM

The work orders are to be commenced within 7 days from the date of award of the LOAs
Read More
RMC Switchgears gets LoI worth Rs 59.12 crore
17th Sep 2025, 12:13 PM

The order is to be executed within 15 months from effective date of award contract including survey and approval
Read More

RMC Switchgears Ltd.

Electric Equipment

BSE: 540358 | NSE: Not Listed

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

RMC Switchgears Ltd.

Electric Equipment

BSE: 540358 | NSE: Not Listed

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: