RM Drip and Sprinklers System, 544456, RMDRIP Share Price, Rating, Research, Analysis, Fundamental & Historical Data

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,005.09
125.19
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

3,040.43
0.04%
29.83

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

27.19
48.24
128.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

38.65
78.32
-

PAT CAGR (%)

10 Years
5 Years
3 Years

53.95
193.43
827.41

P:E (Median)

8 Years
5 Years
3 Years

P:BV (Average)

8 Years
5 Years
3 Years

EV:EBITDA (Average)

8 Years
5 Years
3 Years

Earnings Forecasts:

(Updated: 21-02-2026)

Description 2024 2025 2026 2027
Adj EPS 0.96
P/E Ratio 125.34
Revenue 130.11
EBITDA
Net Income 23.91
ROA
P/B Ratio
ROE
FCFF
FCFF Yield
Net Debt
BVPS

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 74.64 47.97 55.60% 31.18 17.08 82.55% 30.48 17.01 79.19% 0.00 0.00 0
Expenses 52.05 33.12 57.16% 22.87 14.12 61.97% 21.70 14.14 53.47% 0.00 0.00 0
EBITDA 22.58 14.85 52.05% 8.31 2.96 180.74% 8.78 2.87 205.92% 0.00 0.00 0
EBIDTM 30.25% 30.96% 26.65% 17.35% 28.81% 16.88% 0.00% 0.00%
Other Income 0.08 0.22 -63.64% 1.75 0.11 1,490.91% 0.03 0.11 -72.73% 0.00 0.00 0
Interest 0.89 0.73 21.92% 1.15 0.13 784.62% 0.66 0.13 407.69% 0.00 0.00 0
Depreciation 0.84 0.71 18.31% 0.88 0.52 69.23% 0.84 0.52 61.54% 0.00 0.00 0
PBT 20.93 13.64 53.45% 8.04 2.43 230.86% 7.31 2.33 213.73% 0.00 0.00 0
Tax 6.88 3.40 102.35% 2.39 0.67 256.72% 2.00 0.63 217.46% 0.00 0.00 0
PAT 14.06 10.24 37.30% 5.65 1.75 222.86% 5.31 1.70 212.35% 0.00 0.00 0
PATM 18.83% 21.35% 18.13% 10.27% 17.41% 10.00% 0.00% 0.00%
EPS 0.56 0.41 36.59% 0.23 0.07 228.57% 0.21 0.07 200.00% 0.00 0.00 0

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 74.64 48.14 55.05% 31.18 17.34 79.82% 30.48 17.01 79.19% 0.00 0.00 0
Expenses 52.06 33.26 56.52% 22.80 14.30 59.44% 21.70 14.14 53.47% 0.00 0.00 0
EBITDA 22.57 14.88 51.68% 8.39 3.04 175.99% 8.78 2.87 205.92% 0.00 0.00 0
EBIDTM 30.24% 30.91% 26.90% 17.54% 28.81% 16.88% 0.00% 0.00%
Other Income 0.08 0.24 -66.67% 1.75 0.13 1,246.15% 0.03 0.11 -72.73% 0.00 0.00 0
Interest 0.89 0.73 21.92% 1.15 0.13 784.62% 0.66 0.13 407.69% 0.00 0.00 0
Depreciation 0.84 0.74 13.51% 0.88 0.52 69.23% 0.84 0.52 61.54% 0.00 0.00 0
PBT 20.92 13.65 53.26% 8.11 2.52 221.83% 7.31 2.33 213.73% 0.00 0.00 0
Tax 6.88 3.38 103.55% 2.39 0.70 241.43% 2.00 0.63 217.46% 0.00 0.00 0
PAT 14.04 10.27 36.71% 5.73 1.82 214.84% 5.31 1.70 212.35% 0.00 0.00 0
PATM 18.82% 21.33% 18.37% 10.51% 17.41% 10.00% 0.00% 0.00%
EPS 0.56 0.41 36.59% 0.23 0.07 228.57% 0.21 0.07 200.00% 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales - 130.34 50.27 10.95 17.92 18.21 23.24 22.29 42.63 28.34 11.76 Net Sales Growth - 159.28% 359.09% -38.90% -1.59% -21.64% 4.26% -47.71% 50.42% 140.99% Cost Of Goods Sold - 74.94 29.90 8.08 10.71 8.61 11.49 17.24 23.05 14.07 7.03 Gross Profit - 55.40 20.37 2.88 7.21 9.61 11.75 5.05 19.59 14.26 4.73 GP Margin - 42.50% 40.52% 26.30% 40.23% 52.77% 50.56% 22.66% 45.95% 50.32% 40.22% Total Expenditure - 94.64 44.79 11.89 17.11 16.23 19.37 25.75 37.89 24.98 10.40 Power & Fuel Cost - 5.83 2.98 0.68 0.76 0.85 1.08 1.01 1.08 0.90 0.42 % Of Sales - 4.47% 5.93% 6.21% 4.24% 4.67% 4.65% 4.53% 2.53% 3.18% 3.57% Employee Cost - 4.80 2.87 1.10 1.62 1.56 1.83 2.35 2.12 1.70 0.82 % Of Sales - 3.68% 5.71% 10.05% 9.04% 8.57% 7.87% 10.54% 4.97% 6.00% 6.97% Manufacturing Exp. - 5.43 2.59 0.49 1.14 0.70 1.59 1.72 1.98 2.84 0.40 % Of Sales - 4.17% 5.15% 4.47% 6.36% 3.84% 6.84% 7.72% 4.64% 10.02% 3.40% General & Admin Exp. - 1.25 1.49 0.66 1.02 1.33 1.46 1.98 6.82 3.98 1.17 % Of Sales - 0.96% 2.96% 6.03% 5.69% 7.30% 6.28% 8.88% 16.00% 14.04% 9.95% Selling & Distn. Exp. - 1.68 0.59 0.23 1.84 3.16 1.88 1.43 2.82 1.46 0.52 % Of Sales - 1.29% 1.17% 2.10% 10.27% 17.35% 8.09% 6.42% 6.62% 5.15% 4.42% Miscellaneous Exp. - 0.71 4.38 0.65 0.01 0.03 0.03 0.02 0.03 0.03 0.52 % Of Sales - 0.54% 8.71% 5.94% 0.06% 0.16% 0.13% 0.09% 0.07% 0.11% 0.34% EBITDA - 35.70 5.48 -0.94 0.81 1.98 3.87 -3.46 4.74 3.36 1.36 EBITDA Margin - 27.39% 10.90% -8.58% 4.52% 10.87% 16.65% -15.52% 11.12% 11.86% 11.56% Other Income - 0.66 3.15 2.87 0.69 0.43 0.48 0.84 0.27 0.38 0.02 Interest - 1.78 0.35 0.96 0.92 0.96 0.96 1.33 1.18 0.87 0.50 Depreciation - 2.45 1.14 0.89 1.11 1.16 1.38 1.47 1.55 0.93 0.41 PBT - 32.14 7.14 0.08 -0.53 0.29 2.02 -5.42 2.27 1.94 0.48 Tax - 8.21 1.73 0.05 0.41 0.18 -0.79 0.02 0.70 0.58 0.16 Tax Rate - 25.54% 24.23% 62.50% -77.36% 62.07% -39.11% -0.37% 30.84% 29.90% 33.33% PAT - 23.93 5.41 0.03 -0.94 0.11 2.80 -5.44 1.57 1.36 0.32 PAT before Minority Interest - 23.93 5.41 0.03 -0.94 0.11 2.80 -5.44 1.57 1.36 0.32 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 18.36% 10.76% 0.27% -5.25% 0.60% 12.05% -24.41% 3.68% 4.80% 2.72% PAT Growth - 342.33% 17,933.33% - - -96.07% - - 15.44% 325.00% EPS - 0.96 0.22 0.00 -0.04 0.00 0.11 -0.22 0.06 0.05 0.01

Description TTM Mar 25 Mar 24
Net Sales - 131.19 50.27 Net Sales Growth - 160.97% Cost Of Goods Sold - 75.18 29.90 Gross Profit - 56.02 20.37 GP Margin - 42.70% 40.52% Total Expenditure - 95.28 44.79 Power & Fuel Cost - 5.87 2.98 % Of Sales - 4.47% 5.93% Employee Cost - 5.01 2.87 % Of Sales - 3.82% 5.71% Manufacturing Exp. - 5.43 2.59 % Of Sales - 4.14% 5.15% General & Admin Exp. - 1.26 1.49 % Of Sales - 0.96% 2.96% Selling & Distn. Exp. - 1.68 0.41 % Of Sales - 1.28% 0.82% Miscellaneous Exp. - 0.85 4.56 % Of Sales - 0.65% 9.07% EBITDA - 35.91 5.48 EBITDA Margin - 27.37% 10.90% Other Income - 0.73 3.15 Interest - 1.78 0.35 Depreciation - 2.52 1.14 PBT - 32.34 7.14 Tax - 8.26 1.73 Tax Rate - 25.54% 24.23% PAT - 24.01 5.41 PAT before Minority Interest - 24.08 5.41 Minority Interest - -0.07 0.00 PAT Margin - 18.30% 10.76% PAT Growth - 343.81% EPS - 0.96 0.22

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 79.93 40.63 12.74 12.71 13.65 13.54 10.74 16.18 3.84 2.52 Share Capital 24.98 15.08 6.69 6.69 6.69 6.69 6.69 6.69 2.38 1.40 Total Reserves 54.95 20.43 6.05 6.02 6.96 6.85 4.05 9.49 1.46 1.12 Non-Current Liabilities 18.86 2.73 4.47 2.57 3.38 2.83 5.00 5.70 8.37 2.88 Secured Loans 5.27 0.00 0.17 1.29 2.98 2.63 3.78 4.80 5.83 2.23 Unsecured Loans 10.93 0.70 3.17 0.00 0.00 0.00 0.04 0.04 1.07 0.23 Long Term Provisions 0.55 0.30 0.13 0.26 0.23 0.27 0.24 0.29 0.15 0.06 Current Liabilities 56.35 24.61 11.58 15.27 11.26 10.17 11.20 10.58 11.56 4.90 Trade Payables 12.84 11.82 5.83 5.50 2.76 3.24 3.79 3.50 2.97 2.34 Other Current Liabilities 25.29 0.35 2.01 4.53 3.97 1.96 3.23 1.83 3.20 0.76 Short Term Borrowings 7.88 5.11 3.64 4.74 4.03 4.52 3.69 4.13 4.52 1.38 Short Term Provisions 10.34 7.33 0.09 0.50 0.51 0.45 0.48 1.12 0.88 0.42 Total Liabilities 155.14 67.97 28.79 30.55 28.29 26.54 26.94 32.46 23.77 10.30 Net Block 17.40 10.07 4.97 5.88 6.97 6.29 7.29 8.17 8.18 2.74 Gross Block 30.19 20.60 14.37 5.88 14.42 12.57 12.20 11.60 10.07 3.71 Accumulated Depreciation 12.79 10.54 9.40 0.00 7.44 6.29 4.91 3.44 1.89 0.97 Non Current Assets 23.01 14.16 5.34 6.16 7.26 6.57 7.72 8.68 8.53 4.92 Capital Work in Progress 1.49 0.03 0.00 0.00 0.00 0.00 0.18 0.09 0.14 0.24 Non Current Investment 2.32 0.00 0.00 0.06 0.06 0.06 0.06 0.11 0.11 0.04 Long Term Loans & Adv. 0.23 0.72 0.22 0.23 0.23 0.22 0.19 0.32 0.11 1.90 Other Non Current Assets 1.58 3.34 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 132.14 53.81 23.44 24.39 21.03 19.98 19.22 23.78 15.25 5.38 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 17.54 11.31 3.09 3.85 2.77 3.16 3.60 5.39 5.35 1.52 Sundry Debtors 107.21 37.91 14.91 18.04 14.87 14.28 12.66 15.74 6.68 2.92 Cash & Bank 0.26 0.54 0.06 0.26 1.31 0.46 0.56 1.24 1.60 0.85 Other Current Assets 7.13 0.75 4.01 1.64 2.07 2.07 2.41 1.41 1.61 0.08 Short Term Loans & Adv. 6.33 3.29 1.37 0.59 0.48 0.59 0.60 0.58 0.88 0.04 Net Current Assets 75.78 29.20 11.87 9.11 9.77 9.81 8.02 13.20 3.68 0.47 Total Assets 155.15 67.97 28.78 30.55 28.29 26.55 26.94 32.46 23.78 10.30

Description Mar 25 Mar 24
Shareholder's Funds 80.01 40.63 Share Capital 24.98 15.08 Total Reserves 55.03 20.43 Non-Current Liabilities 18.86 2.73 Secured Loans 5.27 0.00 Unsecured Loans 10.93 0.70 Long Term Provisions 0.55 0.30 Current Liabilities 57.37 24.61 Trade Payables 12.90 11.82 Other Current Liabilities 25.32 0.35 Short Term Borrowings 8.75 5.11 Short Term Provisions 10.40 7.33 Total Liabilities 158.51 67.97 Net Block 17.75 10.07 Gross Block 30.60 20.60 Accumulated Depreciation 12.86 10.54 Non Current Assets 21.05 14.16 Capital Work in Progress 1.49 0.03 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.23 0.72 Other Non Current Assets 1.58 3.34 Current Assets 137.47 53.81 Current Investments 0.00 0.00 Inventories 19.47 11.31 Sundry Debtors 108.17 37.91 Cash & Bank 0.35 0.54 Other Current Assets 9.48 0.75 Short Term Loans & Adv. 8.68 3.29 Net Current Assets 80.09 29.20 Total Assets 158.52 67.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -22.39 -13.72 -1.94 0.95 2.87 1.76 1.55 -6.66 2.51 0.98 PBT 32.14 7.14 0.08 -0.53 0.29 2.02 -5.42 2.27 1.94 0.48 Adjustment 0.71 2.02 -1.03 1.43 1.70 1.90 2.03 2.67 1.87 0.90 Changes in Working Capital -52.34 -21.12 -0.98 0.09 0.96 -2.14 5.48 -10.40 -1.08 -0.28 Cash after chg. in Working capital -19.50 -11.97 -1.93 0.99 2.96 1.78 2.08 -5.46 2.73 1.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.89 -1.75 -0.01 -0.04 -0.08 -0.02 -0.53 -1.21 -0.22 -0.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.25 -6.19 2.93 0.61 -1.43 0.29 0.12 -1.40 -6.29 -2.20 Net Fixed Assets -11.05 -6.26 -8.49 8.54 -1.85 -0.19 -0.69 -1.48 -6.26 -0.32 Net Investments -2.32 0.00 0.06 0.00 0.00 0.00 0.05 0.00 -0.07 -0.01 Others 2.12 0.07 11.36 -7.93 0.42 0.48 0.76 0.08 0.04 -1.87 Cash from Financing Activity 33.35 20.38 -1.20 -2.60 -0.60 -2.15 -2.36 7.71 4.53 1.86 Net Cash Inflow / Outflow -0.28 0.48 -0.20 -1.04 0.85 -0.10 -0.69 -0.36 0.74 0.63 Opening Cash & Equivalents 0.54 0.06 0.26 1.31 0.46 0.56 1.24 1.60 0.86 0.22 Closing Cash & Equivalent 0.26 0.54 0.06 0.26 1.31 0.46 0.56 1.24 1.60 0.85

Description Mar 25 Mar 24
Cash From Operating Activity -27.38 -13.72 PBT 32.34 7.14 Adjustment 0.85 2.02 Changes in Working Capital -57.68 -21.12 Cash after chg. in Working capital -24.49 -11.97 Interest Paid 0.00 0.00 Tax Paid -2.89 -1.75 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -9.28 -6.19 Net Fixed Assets -11.05 Net Investments -2.32 Others 4.09 Cash from Financing Activity 36.46 20.38 Net Cash Inflow / Outflow -0.20 0.48 Opening Cash & Equivalents 0.54 0.06 Closing Cash & Equivalent 0.35 0.54

Financial Ratios

Standalone /

Consolidated

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 3.20 2.36 19.04 18.99 20.40 20.24 16.05 24.18 16.13 17.99 ROA 21.45% 11.18% 0.10% -3.21% 0.40% 10.49% -18.32% 5.58% 8.01% 4.17% ROE 41.45% 22.43% 0.23% -7.16% 0.80% 23.11% -40.43% 15.66% 42.93% 17.02% ROCE 44.65% 22.43% 5.10% 1.81% 5.67% 14.43% -17.98% 16.39% 24.71% 18.51% Fixed Asset Turnover 5.13 2.87 1.08 1.77 1.35 1.88 1.87 3.93 4.11 3.31 Receivable days 203.19 191.76 548.91 335.27 292.11 211.57 232.52 95.98 61.85 62.47 Inventory Days 40.40 52.28 115.64 67.51 59.50 53.11 73.61 45.99 44.27 31.88 Payable days 60.07 107.79 256.05 140.74 127.23 64.98 55.94 35.71 38.29 51.82 Cash Conversion Cycle 183.52 136.25 408.50 262.04 224.38 199.70 250.19 106.26 67.84 42.52 Total Debt/Equity 0.32 0.16 0.59 0.61 0.64 0.61 0.81 0.61 3.19 1.65 Interest Cover 19.07 21.38 1.08 0.42 1.30 3.10 -3.07 2.92 3.23 1.96

Description Mar 25 Mar 24
Book Value (Rs.) 3.20 2.36 ROA 21.26% 7.96% ROE 41.69% 15.24% ROCE 44.64% 16.12% Fixed Asset Turnover 5.12 2.44 Receivable days 203.22 275.30 Inventory Days 42.82 82.13 Payable days 60.02 144.35 Cash Conversion Cycle 186.02 213.07 Total Debt/Equity 0.33 0.16 Interest Cover 19.18 21.38

Top Investors:

kunal haresh mehta

roopal hitesh kawa .

hitesh natwarlal kawa .

smita haresh mehta

rushabh sevantilal sanghavi

harshad rasiklal sheth

natwarlal k kawa, huf .

india emerging giants fund limited

meet narendrabhai mehta

shaila sakharam kedar

Annual Reports:

News Update:

R M Drip and Sprinklers enters into IoT-based smart irrigation and digital agriculture
16th Feb 2026, 11:42 AM

The partnership aligns with India’s long-term focus on water conservation, renewable energy adoption, improving farmer income and digital agriculture transformation
Read More
RM Drip and Sprinkle - Quarterly Results
30th Jan 2026, 00:00 AM

Read More

RM Drip and Sprinklers System Ltd.

Engineering - Industrial Equipments

BSE: 544456 | NSE: RMDRIP

Stock Summary

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update:

RM Drip and Sprinklers System Ltd.

Engineering - Industrial Equipments

BSE: 544456 | NSE: RMDRIP

Stock Summary

Shareholding Pattern

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

EBITDA CAGR (%)

PAT CAGR (%)

P:E (Median)

P:BV (Average)

EV:EBITDA (Average)

Earnings Forecasts:

Quarterly Results

Consolidated Figures in Rs. Crores /

Annual Results

Standalone Figures in Rs. Crores /

Results Balance Sheet

Standalone Figures in Rs. Crores /

Cash Flow

Standalone Figures in Rs. Crores /

Financial Ratios

Standalone /

Top Investors:

Annual Reports:

News Update: