Nifty

:

23897.70

Sensex

:

76515.43

24.25 (0.10%)
362.57 (0.48%)

Login

Nifty
Sensex

:
:

23897.70
76515.43

24.25 (0.10%)
362.57 (0.48%)

RM Drip and Sprinklers System Ltd.

Engineering - Industrial Equipments

Rating :

49/99

BSE: 544456 | NSE: RMDRIP

Watchlist

NSE BSE

21.13

04-Sep-2026

Open
High
Low
Previous Close

21.4
21.8
21
21.00

Volume
Traded Value (lacs)
52 Week High
52 Week Low

262979
5560772.36
72.22
14.81

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

903.56
25.73
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

956.23
N/A
6.74

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

27.19
48.24
128.33

EBITDA CAGR (%)

10 Years
5 Years
3 Years

38.65
78.32
-

PAT CAGR (%)

10 Years
5 Years
3 Years

53.95
193.43
827.41

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

-
-
-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 40.34 30.48 32.35% 61.12 48.05 27.20% 74.64 47.97 55.60% 31.18 17.08 82.55%
Expenses 31.53 21.70 45.30% 48.49 33.08 46.58% 52.05 33.12 57.16% 22.87 14.12 61.97%
EBITDA 8.81 8.78 0.34% 12.63 14.97 -15.63% 22.58 14.85 52.05% 8.31 2.96 180.74%
EBIDTM 21.84% 28.81% 20.67% 31.15% 30.25% 30.96% 26.65% 17.35%
Other Income 0.26 0.03 766.67% 0.30 0.22 36.36% 0.08 0.22 -63.64% 1.75 0.11 1,490.91%
Interest 1.17 0.66 77.27% 0.42 0.76 -44.74% 0.89 0.73 21.92% 1.15 0.13 784.62%
Depreciation 0.86 0.84 2.38% 0.89 0.71 25.35% 0.84 0.71 18.31% 0.88 0.52 69.23%
PBT 7.04 7.31 -3.69% 11.63 13.72 -15.23% 20.93 13.64 53.45% 8.04 2.43 230.86%
Tax 1.69 2.00 -15.50% 1.43 3.47 -58.79% 6.88 3.40 102.35% 2.39 0.67 256.72%
PAT 5.35 5.31 0.75% 10.20 10.25 -0.49% 14.06 10.24 37.30% 5.65 1.75 222.86%
PATM 13.26% 17.41% 16.68% 21.34% 18.83% 21.35% 18.13% 10.27%
EPS 0.12 0.12 0.00% 0.24 0.24 0.00% 0.33 0.24 37.50% 0.13 0.04 225.00%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 40.39 30.48 32.51% 61.08 48.21 26.70% 74.64 48.14 55.05% 31.18 17.34 79.82%
Expenses 31.45 21.70 44.93% 48.27 33.22 45.30% 52.06 33.26 56.52% 22.80 14.30 59.44%
EBITDA 8.94 8.78 1.82% 12.81 14.99 -14.54% 22.57 14.88 51.68% 8.39 3.04 175.99%
EBIDTM 22.14% 28.81% 20.97% 31.09% 30.24% 30.91% 26.90% 17.54%
Other Income 0.08 0.03 166.67% 0.01 0.24 -95.83% 0.08 0.24 -66.67% 1.75 0.13 1,246.15%
Interest 1.17 0.66 77.27% 0.42 0.76 -44.74% 0.89 0.73 21.92% 1.15 0.13 784.62%
Depreciation 0.86 0.84 2.38% 0.97 0.74 31.08% 0.84 0.74 13.51% 0.88 0.52 69.23%
PBT 7.00 7.31 -4.24% 11.42 13.73 -16.82% 20.92 13.65 53.26% 8.11 2.52 221.83%
Tax 1.69 2.00 -15.50% 1.44 3.45 -58.26% 6.88 3.38 103.55% 2.39 0.70 241.43%
PAT 5.31 5.31 0.00% 9.98 10.28 -2.92% 14.04 10.27 36.71% 5.73 1.82 214.84%
PATM 13.15% 17.41% 16.34% 21.31% 18.82% 21.33% 18.37% 10.51%
EPS 0.12 0.12 0.00% 0.23 0.24 -4.17% 0.33 0.24 37.50% 0.13 0.04 225.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 207.28 130.34 50.27 10.95 17.92 18.21 23.24 22.29 42.63 28.34 11.76 Net Sales Growth 44.37% 159.28% 359.09% -38.90% -1.59% -21.64% 4.26% -47.71% 50.42% 140.99% Cost Of Goods Sold 117.64 74.94 29.90 8.08 10.71 8.61 11.49 17.24 23.05 14.07 7.03 Gross Profit 89.64 55.40 20.37 2.88 7.21 9.61 11.75 5.05 19.59 14.26 4.73 GP Margin 43.25% 42.50% 40.52% 26.30% 40.23% 52.77% 50.56% 22.66% 45.95% 50.32% 40.22% Total Expenditure 154.94 94.64 44.79 11.89 17.11 16.23 19.37 25.75 37.89 24.98 10.40 Power & Fuel Cost - 5.83 2.98 0.68 0.76 0.85 1.08 1.01 1.08 0.90 0.42 % Of Sales - 4.47% 5.93% 6.21% 4.24% 4.67% 4.65% 4.53% 2.53% 3.18% 3.57% Employee Cost - 4.80 2.87 1.10 1.62 1.56 1.83 2.35 2.12 1.70 0.82 % Of Sales - 3.68% 5.71% 10.05% 9.04% 8.57% 7.87% 10.54% 4.97% 6.00% 6.97% Manufacturing Exp. - 5.43 2.59 0.49 1.14 0.70 1.59 1.72 1.98 2.84 0.40 % Of Sales - 4.17% 5.15% 4.47% 6.36% 3.84% 6.84% 7.72% 4.64% 10.02% 3.40% General & Admin Exp. - 1.25 1.49 0.66 1.02 1.33 1.46 1.98 6.82 3.98 1.17 % Of Sales - 0.96% 2.96% 6.03% 5.69% 7.30% 6.28% 8.88% 16.00% 14.04% 9.95% Selling & Distn. Exp. - 1.68 0.59 0.23 1.84 3.16 1.88 1.43 2.82 1.46 0.52 % Of Sales - 1.29% 1.17% 2.10% 10.27% 17.35% 8.09% 6.42% 6.62% 5.15% 4.42% Miscellaneous Exp. - 0.71 4.38 0.65 0.01 0.03 0.03 0.02 0.03 0.03 0.52 % Of Sales - 0.54% 8.71% 5.94% 0.06% 0.16% 0.13% 0.09% 0.07% 0.11% 0.34% EBITDA 52.33 35.70 5.48 -0.94 0.81 1.98 3.87 -3.46 4.74 3.36 1.36 EBITDA Margin 25.25% 27.39% 10.90% -8.58% 4.52% 10.87% 16.65% -15.52% 11.12% 11.86% 11.56% Other Income 2.39 0.66 3.15 2.87 0.69 0.43 0.48 0.84 0.27 0.38 0.02 Interest 3.63 1.78 0.35 0.96 0.92 0.96 0.96 1.33 1.18 0.87 0.50 Depreciation 3.47 2.45 1.14 0.89 1.11 1.16 1.38 1.47 1.55 0.93 0.41 PBT 47.64 32.14 7.14 0.08 -0.53 0.29 2.02 -5.42 2.27 1.94 0.48 Tax 12.39 8.21 1.73 0.05 0.41 0.18 -0.79 0.02 0.70 0.58 0.16 Tax Rate 26.01% 25.54% 24.23% 62.50% -77.36% 62.07% -39.11% -0.37% 30.84% 29.90% 33.33% PAT 35.26 23.93 5.41 0.03 -0.94 0.11 2.80 -5.44 1.57 1.36 0.32 PAT before Minority Interest 35.26 23.93 5.41 0.03 -0.94 0.11 2.80 -5.44 1.57 1.36 0.32 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 17.01% 18.36% 10.76% 0.27% -5.25% 0.60% 12.05% -24.41% 3.68% 4.80% 2.72% PAT Growth 27.99% 342.33% 17,933.33% - - -96.07% - - 15.44% 325.00% EPS 0.82 0.56 0.13 0.00 -0.02 0.00 0.07 -0.13 0.04 0.03 0.01

Description TTM Mar 25 Mar 24
Net Sales 207.29 131.19 50.27 Net Sales Growth 43.78% 160.97% Cost Of Goods Sold 118.26 75.18 29.90 Gross Profit 89.03 56.02 20.37 GP Margin 42.95% 42.70% 40.52% Total Expenditure 154.58 95.28 44.79 Power & Fuel Cost - 5.87 2.98 % Of Sales - 4.47% 5.93% Employee Cost - 5.01 2.87 % Of Sales - 3.82% 5.71% Manufacturing Exp. - 5.43 2.59 % Of Sales - 4.14% 5.15% General & Admin Exp. - 1.26 1.49 % Of Sales - 0.96% 2.96% Selling & Distn. Exp. - 1.68 0.41 % Of Sales - 1.28% 0.82% Miscellaneous Exp. - 0.85 4.56 % Of Sales - 0.65% 9.07% EBITDA 52.71 35.91 5.48 EBITDA Margin 25.43% 27.37% 10.90% Other Income 1.92 0.73 3.15 Interest 3.63 1.78 0.35 Depreciation 3.55 2.52 1.14 PBT 47.45 32.34 7.14 Tax 12.40 8.26 1.73 Tax Rate 26.13% 25.54% 24.23% PAT 35.06 24.01 5.41 PAT before Minority Interest 35.11 24.08 5.41 Minority Interest 0.05 -0.07 0.00 PAT Margin 16.91% 18.30% 10.76% PAT Growth 26.66% 343.81% EPS 0.82 0.56 0.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 79.93 40.63 12.74 12.71 13.65 13.54 10.74 16.18 3.84 2.52 Share Capital 24.98 15.08 6.69 6.69 6.69 6.69 6.69 6.69 2.38 1.40 Total Reserves 54.95 20.43 6.05 6.02 6.96 6.85 4.05 9.49 1.46 1.12 Non-Current Liabilities 18.86 2.73 4.47 2.57 3.38 2.83 5.00 5.70 8.37 2.88 Secured Loans 5.27 0.00 0.17 1.29 2.98 2.63 3.78 4.80 5.83 2.23 Unsecured Loans 10.93 0.70 3.17 0.00 0.00 0.00 0.04 0.04 1.07 0.23 Long Term Provisions 0.55 0.30 0.13 0.26 0.23 0.27 0.24 0.29 0.15 0.06 Current Liabilities 56.35 24.61 11.58 15.27 11.26 10.17 11.20 10.58 11.56 4.90 Trade Payables 12.84 11.82 5.83 5.50 2.76 3.24 3.79 3.50 2.97 2.34 Other Current Liabilities 25.29 0.35 2.01 4.53 3.97 1.96 3.23 1.83 3.20 0.76 Short Term Borrowings 7.88 5.11 3.64 4.74 4.03 4.52 3.69 4.13 4.52 1.38 Short Term Provisions 10.34 7.33 0.09 0.50 0.51 0.45 0.48 1.12 0.88 0.42 Total Liabilities 155.14 67.97 28.79 30.55 28.29 26.54 26.94 32.46 23.77 10.30 Net Block 17.40 10.07 4.97 5.88 6.97 6.29 7.29 8.17 8.18 2.74 Gross Block 30.19 20.60 14.37 5.88 14.42 12.57 12.20 11.60 10.07 3.71 Accumulated Depreciation 12.79 10.54 9.40 0.00 7.44 6.29 4.91 3.44 1.89 0.97 Non Current Assets 23.01 14.16 5.34 6.16 7.26 6.57 7.72 8.68 8.53 4.92 Capital Work in Progress 1.49 0.03 0.00 0.00 0.00 0.00 0.18 0.09 0.14 0.24 Non Current Investment 2.32 0.00 0.00 0.06 0.06 0.06 0.06 0.11 0.11 0.04 Long Term Loans & Adv. 0.23 0.72 0.22 0.23 0.23 0.22 0.19 0.32 0.11 1.90 Other Non Current Assets 1.58 3.34 0.14 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 132.14 53.81 23.44 24.39 21.03 19.98 19.22 23.78 15.25 5.38 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 17.54 11.31 3.09 3.85 2.77 3.16 3.60 5.39 5.35 1.52 Sundry Debtors 107.21 37.91 14.91 18.04 14.87 14.28 12.66 15.74 6.68 2.92 Cash & Bank 0.26 0.54 0.06 0.26 1.31 0.46 0.56 1.24 1.60 0.85 Other Current Assets 7.13 0.75 4.01 1.64 2.07 2.07 2.41 1.41 1.61 0.08 Short Term Loans & Adv. 6.33 3.29 1.37 0.59 0.48 0.59 0.60 0.58 0.88 0.04 Net Current Assets 75.78 29.20 11.87 9.11 9.77 9.81 8.02 13.20 3.68 0.47 Total Assets 155.15 67.97 28.78 30.55 28.29 26.55 26.94 32.46 23.78 10.30

Description Mar 25 Mar 24
Shareholder's Funds 80.01 40.63 Share Capital 24.98 15.08 Total Reserves 55.03 20.43 Non-Current Liabilities 18.86 2.73 Secured Loans 5.27 0.00 Unsecured Loans 10.93 0.70 Long Term Provisions 0.55 0.30 Current Liabilities 57.37 24.61 Trade Payables 12.90 11.82 Other Current Liabilities 25.32 0.35 Short Term Borrowings 8.75 5.11 Short Term Provisions 10.40 7.33 Total Liabilities 158.51 67.97 Net Block 17.75 10.07 Gross Block 30.60 20.60 Accumulated Depreciation 12.86 10.54 Non Current Assets 21.05 14.16 Capital Work in Progress 1.49 0.03 Non Current Investment 0.00 0.00 Long Term Loans & Adv. 0.23 0.72 Other Non Current Assets 1.58 3.34 Current Assets 137.47 53.81 Current Investments 0.00 0.00 Inventories 19.47 11.31 Sundry Debtors 108.17 37.91 Cash & Bank 0.35 0.54 Other Current Assets 9.48 0.75 Short Term Loans & Adv. 8.68 3.29 Net Current Assets 80.09 29.20 Total Assets 158.52 67.97

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -22.39 -13.72 -1.94 0.95 2.87 1.76 1.55 -6.66 2.51 0.98 PBT 32.14 7.14 0.08 -0.53 0.29 2.02 -5.42 2.27 1.94 0.48 Adjustment 0.71 2.02 -1.03 1.43 1.70 1.90 2.03 2.67 1.87 0.90 Changes in Working Capital -52.34 -21.12 -0.98 0.09 0.96 -2.14 5.48 -10.40 -1.08 -0.28 Cash after chg. in Working capital -19.50 -11.97 -1.93 0.99 2.96 1.78 2.08 -5.46 2.73 1.10 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.89 -1.75 -0.01 -0.04 -0.08 -0.02 -0.53 -1.21 -0.22 -0.13 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -11.25 -6.19 2.93 0.61 -1.43 0.29 0.12 -1.40 -6.29 -2.20 Net Fixed Assets -11.05 -6.26 -8.49 8.54 -1.85 -0.19 -0.69 -1.48 -6.26 -0.32 Net Investments -2.32 0.00 0.06 0.00 0.00 0.00 0.05 0.00 -0.07 -0.01 Others 2.12 0.07 11.36 -7.93 0.42 0.48 0.76 0.08 0.04 -1.87 Cash from Financing Activity 33.35 20.38 -1.20 -2.60 -0.60 -2.15 -2.36 7.71 4.53 1.86 Net Cash Inflow / Outflow -0.28 0.48 -0.20 -1.04 0.85 -0.10 -0.69 -0.36 0.74 0.63 Opening Cash & Equivalents 0.54 0.06 0.26 1.31 0.46 0.56 1.24 1.60 0.86 0.22 Closing Cash & Equivalent 0.26 0.54 0.06 0.26 1.31 0.46 0.56 1.24 1.60 0.85

Description Mar 25 Mar 24
Cash From Operating Activity -27.38 -13.72 PBT 32.34 7.14 Adjustment 0.85 2.02 Changes in Working Capital -57.68 -21.12 Cash after chg. in Working capital -24.49 -11.97 Interest Paid 0.00 0.00 Tax Paid -2.89 -1.75 Other Direct Exp. Paid 0.00 0.00 Extra & Other Items 0.00 0.00 Cash From Investing Activity -9.28 -6.19 Net Fixed Assets -11.05 Net Investments -2.32 Others 4.09 Cash from Financing Activity 36.46 20.38 Net Cash Inflow / Outflow -0.20 0.48 Opening Cash & Equivalents 0.54 0.06 Closing Cash & Equivalent 0.35 0.54

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1.87 2.36 19.04 18.99 20.40 20.24 16.05 24.18 16.13 17.99 ROA 21.45% 11.18% 0.10% -3.21% 0.40% 10.49% -18.32% 5.58% 8.01% 4.17% ROE 41.45% 22.43% 0.23% -7.16% 0.80% 23.11% -40.43% 15.66% 42.93% 17.02% ROCE 44.65% 22.43% 5.10% 1.81% 5.67% 14.43% -17.98% 16.39% 24.71% 18.51% Fixed Asset Turnover 5.13 2.87 1.08 1.77 1.35 1.88 1.87 3.93 4.11 3.31 Receivable days 203.19 191.76 548.91 335.27 292.11 211.57 232.52 95.98 61.85 62.47 Inventory Days 40.40 52.28 115.64 67.51 59.50 53.11 73.61 45.99 44.27 31.88 Payable days 60.07 107.79 256.05 140.74 127.23 64.98 55.94 35.71 38.29 51.82 Cash Conversion Cycle 183.52 136.25 408.50 262.04 224.38 199.70 250.19 106.26 67.84 42.52 Total Debt/Equity 0.32 0.16 0.59 0.61 0.64 0.61 0.81 0.61 3.19 1.65 Interest Cover 19.07 21.38 1.08 0.42 1.30 3.10 -3.07 2.92 3.23 1.96

Description Mar 25 Mar 24
Book Value (Rs.) 1.87 2.36 ROA 21.26% 7.96% ROE 41.69% 15.24% ROCE 44.64% 16.12% Fixed Asset Turnover 5.12 2.44 Receivable days 203.22 275.30 Inventory Days 42.82 82.13 Payable days 60.02 144.35 Cash Conversion Cycle 186.02 213.07 Total Debt/Equity 0.33 0.16 Interest Cover 19.18 21.38

Top Investors:

kunal haresh mehta

roopal hitesh kawa .

smita haresh mehta

india emerging giants fund limited

rushabh sevantilal sanghavi

hitesh natwarlal kawa .

natwarlal k kawa, huf

niraj rajnikant shah

raj narendra mehta

shaila sakharam kedar

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback