PBT
-59.83
-67.02
-64.30
-55.54
-68.39
-76.98
7.67
44.62
32.32
103.39
Adjustment
58.18
64.39
62.78
52.94
64.93
67.13
-48.49
11.94
-28.62
-14.30
Changes in Working Capital
29.51
26.59
23.31
22.45
21.43
23.90
-73.24
-84.39
-23.86
-127.40
Cash after chg. in Working capital
27.85
23.95
21.78
19.84
17.97
14.05
-114.06
-27.82
-20.17
-38.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00