PBT
-2.48
0.10
0.40
-0.41
-1.11
-0.10
-0.26
0.05
0.01
-0.23
Adjustment
0.60
-0.08
-0.27
0.00
1.03
0.00
0.02
0.01
0.01
0.27
Changes in Working Capital
2.08
0.59
0.21
0.31
-0.36
0.41
1.43
0.20
-3.08
-6.38
Cash after chg. in Working capital
0.20
0.61
0.33
-0.10
-0.45
0.31
1.20
0.26
-3.05
-6.35
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
-0.01
0.00
0.00
-0.07
-0.07
-0.11
-0.01
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00