Nifty
:
24870.10
Sensex
:
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)
Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

Rolcon Engineering Company Ltd.

Engineering - Industrial Equipments

Rating :
N/A

BSE: 505807 | NSE: Not Listed

NSE BSE
962.4
07-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  962.4
  •  962.4
  •  962.4
  •  917.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  50
  •  48120
  •  1519.00
  •  671.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 72.76
  • 18.08
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 65.08
  • 0.26%
  • 2.81

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 43.28%
  • 9.44%
  • 36.47%
  • FII
  • DII
  • Others
  • 0%
  • 9.74%
  • 1.07%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.89
  • 7.26
  • 7.12

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.97
  • 22.61
  • -4.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.61
  • 42.80
  • -0.23

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.50
  • 12.50
  • 12.60

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.10
  • 2.10
  • 2.12

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.74
  • 5.74
  • 5.81

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
12.45
16.93
-26.46%
14.03
12.78
9.78%
12.86
12.82
0.31%
14.48
14.64
-1.09%
Expenses
11.13
14.86
-25.10%
12.81
11.50
11.39%
13.28
12.27
8.23%
12.30
13.69
-10.15%
EBITDA
1.32
2.06
-35.92%
1.21
1.29
-6.20%
-0.42
0.55
-
2.18
0.95
129.47%
EBIDTM
10.58%
12.18%
8.66%
10.08%
-3.29%
4.29%
15.07%
6.47%
Other Income
0.18
0.17
5.88%
0.31
0.33
-6.06%
0.15
2.19
-93.15%
0.18
0.24
-25.00%
Interest
0.02
0.04
-50.00%
0.03
0.04
-25.00%
0.06
0.01
500.00%
0.02
0.01
100.00%
Depreciation
0.39
0.31
25.81%
0.41
0.36
13.89%
0.38
0.33
15.15%
0.35
0.30
16.67%
PBT
1.09
1.88
-42.02%
1.09
1.22
-10.66%
-0.70
2.40
-
1.99
0.87
128.74%
Tax
0.19
0.85
-77.65%
-0.83
1.39
-
-0.12
0.56
-
0.36
0.20
80.00%
PAT
0.90
1.03
-12.62%
1.93
-0.17
-
-0.58
1.85
-
1.63
0.67
143.28%
PATM
7.23%
6.06%
13.74%
-1.31%
-4.50%
14.40%
11.27%
4.55%
EPS
12.69
13.77
-7.84%
26.14
-0.16
-
-8.03
24.76
-
22.45
9.23
143.23%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
53.82
51.50
47.55
41.90
25.56
36.27
Net Sales Growth
-5.86%
8.31%
13.48%
63.93%
-29.53%
 
Cost Of Goods Sold
22.47
22.86
20.59
19.24
11.12
16.15
Gross Profit
31.35
28.64
26.96
22.65
14.43
20.12
GP Margin
58.25%
55.61%
56.70%
54.06%
56.46%
55.47%
Total Expenditure
49.52
48.12
42.38
37.65
24.51
35.05
Power & Fuel Cost
-
2.25
2.13
1.76
1.17
2.18
% Of Sales
-
4.37%
4.48%
4.20%
4.58%
6.01%
Employee Cost
-
7.15
6.80
6.41
5.60
6.74
% Of Sales
-
13.88%
14.30%
15.30%
21.91%
18.58%
Manufacturing Exp.
-
10.60
8.68
6.71
3.97
5.87
% Of Sales
-
20.58%
18.25%
16.01%
15.53%
16.18%
General & Admin Exp.
-
3.19
2.73
2.05
1.60
2.14
% Of Sales
-
6.19%
5.74%
4.89%
6.26%
5.90%
Selling & Distn. Exp.
-
1.93
1.34
1.30
1.02
1.58
% Of Sales
-
3.75%
2.82%
3.10%
3.99%
4.36%
Miscellaneous Exp.
-
0.14
0.11
0.18
0.02
0.39
% Of Sales
-
0.27%
0.23%
0.43%
0.08%
1.08%
EBITDA
4.29
3.38
5.17
4.25
1.05
1.22
EBITDA Margin
7.97%
6.56%
10.87%
10.14%
4.11%
3.36%
Other Income
0.82
3.07
0.71
0.64
0.56
0.59
Interest
0.13
0.10
0.08
0.12
0.07
0.06
Depreciation
1.53
1.23
1.14
0.75
0.61
0.92
PBT
3.47
5.11
4.65
4.02
0.94
0.84
Tax
-0.40
2.42
1.44
1.09
0.36
0.35
Tax Rate
-11.53%
47.36%
30.97%
27.11%
38.30%
41.67%
PAT
3.88
2.91
3.23
2.93
0.57
0.49
PAT before Minority Interest
3.88
2.91
3.23
2.93
0.57
0.49
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.21%
5.65%
6.79%
6.99%
2.23%
1.35%
PAT Growth
14.79%
-9.91%
10.24%
414.04%
16.33%
 
EPS
48.50
36.38
40.38
36.63
7.13
6.13

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
21.16
18.69
14.67
11.62
11.03
Share Capital
0.76
0.76
0.76
0.76
0.76
Total Reserves
20.41
17.93
13.92
10.87
10.28
Non-Current Liabilities
0.07
-0.36
-0.19
0.39
-0.33
Secured Loans
0.12
0.18
0.23
0.60
0.09
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.15
0.28
0.44
Current Liabilities
17.87
10.57
10.87
7.83
9.33
Trade Payables
10.92
7.18
7.32
5.08
7.51
Other Current Liabilities
3.79
2.20
2.49
2.18
1.25
Short Term Borrowings
0.60
0.00
0.00
0.00
0.00
Short Term Provisions
2.55
1.19
1.05
0.56
0.57
Total Liabilities
39.10
28.90
25.35
19.84
20.03
Net Block
6.67
5.71
5.81
4.59
4.43
Gross Block
30.37
29.15
28.27
26.89
26.13
Accumulated Depreciation
23.70
23.43
22.47
22.31
21.70
Non Current Assets
11.38
9.07
7.75
6.36
5.02
Capital Work in Progress
0.01
0.01
0.00
0.00
0.00
Non Current Investment
4.52
3.17
1.77
1.60
0.43
Long Term Loans & Adv.
0.17
0.17
0.17
0.17
0.16
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
27.72
19.83
17.60
13.48
15.01
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
6.60
4.04
3.97
3.58
3.94
Sundry Debtors
10.31
7.49
5.60
2.80
4.54
Cash & Bank
7.96
6.42
6.82
5.78
5.24
Other Current Assets
2.85
0.45
0.35
0.16
1.29
Short Term Loans & Adv.
2.33
1.43
0.86
1.16
1.04
Net Current Assets
9.85
9.25
6.74
5.65
5.68
Total Assets
39.10
28.90
25.35
19.84
20.03

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
1.94
1.19
3.29
1.58
0.95
PBT
5.33
4.66
3.99
0.94
0.84
Adjustment
-1.33
0.74
0.49
0.31
0.81
Changes in Working Capital
-0.22
-3.02
-0.84
0.48
-0.42
Cash after chg. in Working capital
3.77
2.39
3.64
1.73
1.23
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.83
-1.20
-0.34
-0.14
-0.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.77
-1.36
-1.80
-1.42
-0.77
Net Fixed Assets
-1.22
-0.89
-1.38
-0.76
Net Investments
-1.11
-1.39
-0.18
-1.19
Others
1.56
0.92
-0.24
0.53
Cash from Financing Activity
0.37
-0.23
-0.45
0.38
-0.27
Net Cash Inflow / Outflow
1.53
-0.40
1.04
0.54
-0.10
Opening Cash & Equivalents
6.42
6.82
5.78
5.24
5.33
Closing Cash & Equivalent
7.96
6.42
6.82
5.78
5.24

Financial Ratios

Standalone /

Consolidated
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
279.92
247.22
194.11
153.72
145.94
ROA
8.56%
11.90%
12.95%
2.88%
2.46%
ROE
14.60%
19.35%
22.26%
5.06%
4.47%
ROCE
26.56%
27.99%
30.42%
8.61%
8.07%
Fixed Asset Turnover
1.73
1.66
1.52
0.96
1.39
Receivable days
63.08
50.23
36.60
52.39
45.65
Inventory Days
37.70
30.75
32.90
53.72
39.65
Payable days
144.58
128.62
117.66
206.47
169.66
Cash Conversion Cycle
-43.80
-47.64
-48.17
-100.37
-84.36
Total Debt/Equity
0.04
0.01
0.02
0.05
0.01
Interest Cover
53.95
60.87
35.31
14.99
15.39

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Rolcon Engg. Co - Quarterly Results
    7th Aug 2025, 17:30 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.